HomeMy WebLinkAbout2012 02 14 Other - Document entitled, "U.S. Real Estate Investment Fund, LLC - Related to Agenda Item '602'Firm Overview
1270 Soldiers Field Road • Boston • Massachusetts • 02135 -1003
Tel: 617.782.2600 Fax: 617.782.9442
www.intercontinental.net
Firm Overview
1270 Soldiers Field Road • Boston • Massachusetts • 02135 -1003
Tel: 617.782.2600 Fax: 617.782.9442
www.intercontinental.net
The Firm's History
1960s
Established in 1959 with a primary focus on general contracting and engineering.
Founder Petros A. Palandjian undertook large -scale public -bid construction projects
that ranged from road construction, airports and hotels to churches, libraries and
elderly and college housing projects.
1970s
Evolved from a large -scale construction company to a regional real estate
development firm with the competitive advantage of superior in -house construction
capability. In this era, Intercontinental solidified its position as one of the region's
premier construction companies, while embarking on an investment program that
focused on complex development and value -added real estate opportunities.
1980s
Vertically integrated into asset management, construction management, property
management, finance, brokerage and consulting services. On its foundation of
construction and development expertise, Intercontinental undertook projects for its
own portfolio and for third party investors. Applied value -added skills to a diverse
range of property types; office, residential, hotel and resort, industrial,
leisure/ entertainment, retail and mixed -use properties.
1990s- Present
Intercontinental's core business is private equity real estate investment management
and advisory services.
SEC Registered Investment Adviser
Developed, built, managed and owned more than $6 Billion of commercial
real estate
Offices in Boston, Chicago and Los Angeles (79 employees)
Qualified Professional Asset Manager (QPAM)
$2.3 Billion in Assets Under Management
1270 Soldiers Field Road • Boston • Massachusetts • 02135 -1003
Tel: 617.782.2600 Fax: 617.782.9442
www.intercontinental.net
2
Executive Committee
Peter Palandjian
Chairman & ChiefExecutive Officer
Investment Committee Member
Peter Palandjian oversees Intercontinental's affiliated operating companies,
with primary responsibility for Investment Strategy and Institutional
Relationships.
Mr. Palandjian earned his B.A. from Harvard College and his MBA from the
Harvard Business School.
Paul J. Nasser
Chief Financial Officer & Chief Operating Officer
Investment Committee Member
Paul J. Nasser manages the firm's resources across investment and operating
disciplines. As CFO and COO, he oversees Accounting, Finance, Investor
Relations, Performance Reporting, Marketing, Human Resources and
Administration.
Mr. Nasser received his B.A. in Urban Planning from the University of
Rhode Island and his MBA from Suffolk University.
Thomas Taranto
Director of Acquisitions, Asset and Portfolio Management
Investment Committee Member
Tom Taranto manages and directs all aspects of Intercontinental's acquisitions,
asset and portfolio management business. He also directs Intercontinental's
disposition program and oversees the property management division.
Mr. Taranto received his B.S. in Business Management from Bentley College.
1270 Soldiers Field Road • Boston • Massachusetts • 02135 -1003
Tel: 617.782.2600 Fax: 617.782.9442
www.intercontinental.net
Key Professionals
Devin Sullivan
Director, Institutional Services
Devin Sullivan is responsible for
developing and servicing
Intercontinental's client and consultant
relationships with a primary focus on the
Public Fund sector.
B.A. in Government from Hamilton
College.
Joanna Keller
Director, Institutional Services
Joanna is responsible for developing and
servicing Intercontinental's client and
consultant relationships with a primary
focus on the West Coast.
B.A. in Communication from New York
University.
Thomas Mitchell
Senior Officer, Institutional Services
Thomas Mitchell is responsible for
consultant relations and client service and
is Intercontinental's main contact for the
investment consultant community.
B.A. in Communication from Purdue
University.
Series 7 and 66 securities licenses with
FINRA.
Nick McParland
Director, Institutional Services
Nick McParland is responsible for
establishing and maintaining
Intercontinental's client and consultant
relationships with a primary focus on
the Taft - Hartley sector.
B.A. in Economics from St. Lawrence
University.
Peter Hapgood
Director, Institutional Services
Peter Hapgood is responsible for
establishing and maintaining
Intercontinental's client and consultant
relations with a primary focus on the
public fund sector in Florida. Mr.
Hapgood earned his B.A. in Public
Administration from Nichols College and
his M.A. from American International
College.
Bart Weinstein
Ofcer, Institutional Services
Bart Weinstein is responsible for working
with institutional clients and investment
consultants. Mr. Weinstein performs
financial analysis, research and due
diligence on all funds.
B.A. from Cornell University.
1270 Soldiers Field Road • Boston • Massachusetts • 02135 -1003
Tel: 617.782.2600 Fax: 617.782.9442
www.intercontinental.net
Key Professionals
David Carella
Director of Finance
Investment Committee Member
Dave Carella is responsible for producing
financial statements for fund reporting,
computing real estate investment fund
returns, maintaining development budgets,
preparing year -end work papers for third
party audits and tax returns.
B.S. in Accounting from Bridgewater State
College.
Steve Centrella
Senior Director, Acquisitions
Investment Committee Member
Mr. Centrella is responsible for the
analysis of private real estate investments.
His primary responsibilities center on
yield driven assets and managing both
the Acquisitions and Research & Analysis
personnel and functions.
B.S. from Lake Forest College.
Jessica Levin
Director, Acquisitions
Jessica Levin works in
Intercontinental's West Coast Office
located in Los Angeles. Ms. Levin is
responsible for evaluating acquisition
opportunities for Intercontinental
sponsored funds with a primary focus
on Western United States.
B.A .from the University of Wisconsin -
Madison.
Judy Chien
Fund Controller
Judy Chien is the Controller for
Intercontinental's U.S. Real Estate
Investment Fund, LLC. She produces
financial statements for fund reporting,
oversees external audit services, and
implements and maintains proper
internal controls.
B.B.A. in Accounting from University of
Georgia.
Christopher Boehm
Director of Research & Chief Comphance Officer
Christopher Boehm responsible for
financial analysis, research and due
diligence and Intercontinental's compliance
with the Investment Advisers Act of 1940
and all related SEC regulations.
B.A. from Northwestern University and an
MBA in Real Estate and Entrepreneurship
from Indiana University.
Michael Keyes
Directov, Acquisitions
Investment Committee Member
Michael Keyes is responsible for
evaluating acquisition opportunities for
Intercontinental sponsored funds. In this
role, he is responsible for opportunity
identification and transaction execution.
B.A. Brown University, M.B.A. from the
Tuck School at Dartmouth College.
1270 Soldiers Field Road • Boston • Massachusetts • 02135 -1003
Tel: 617.782.2600 Fax: 617.782.9442
www.intercontinental.net
Institutional Clients (Partial List)
■
8a' District Electrical (CO) ■
ALA - Lithographic Industry (NY) ■
Ann Arbor Employees' (MI) ■
Barnstable County Ret. Sys. (MA) ■
Beltin Corporation (C.R.) ■
Boston Plasterers & Cement Masons Local ■
#534 (MA) ■
City of Boynton Beach Fire (FL) ■
City of Bradenton Fire (FL) ■
City of Lakeworth General (FL) ■
Brockton Contributory (MA) ■
BCIP Associates II (MA) ■
Carpenters of Illinois (IL) ■
Catholic Foreign Mission Society (NY)
Chicago District Counsel of Laborers (IL) ■
Construction Industry Laborers (KS) ■
Deerfield Beach Fire (FL) ■
Deerfield Beach Police (FL) ■
East Lake Tarpon Fire (FL)
Flint Employees (MI)
Flint Plumbing & Piping Industry (MI)
Fort Worth Employees (TX)
Garden City Employees (MI)
Hampshire County Ret. Sys. (MA)
Haverhill Ret. Sys. (MA)
Hialeah Police (FL)
Hollywood Fire (FL)
Holyoke Contributory (MA)
Hospital and Healthcare Employees (PA)
Howard University (DC)
IBEW Local #25 (NY)
IBEW Local #99 (RI)
IBEW Local #103 (MA)
IFEBP (WI)
Indian River State College (FL)
Inter -Local GCIU (IL)
Iron Workers' Mid- America (IL) ■
Iron Workers of New England (MA) ■
Iron Workers St. Louis District Counsel (MO) ■
I.U.O.E. Eastern PA and DE (PA) ■
Kissimmee General (FL) ■
Lakeland Police (FL) ■
Lowell Ret. Sys. (MA) ■
Macomb County Employees (MI) ■
Mass. Bay Transportation Authority (MA) ■
Massachusetts Laborers (MA) ■
The Meijer Foundation (MI) ■
Middlesex Ret. Sys. (MA) ■
Minneapolis Retail Meat Cutters & Food ■
Handlers (MN) ■
Miramar Police (FL) ■
Town of Natick Contributory (MA) ■
National Elevator Industry (PA) ■
NECA -IBEW (IL)
N.E. Teamsters & Trucking Industry (MA)
New England Carpenters (MA)
New Haven Police & Fire (CT)
New Jersey Carpenters (NJ)
New Orleans Firefighters (LA)
New York Carpenters (NY)
Norfolk County Ret. Sys. (MA)
North Miami Retirement (FL)
North Naples Fire (FL)
Omaha Construction Industry (NE)
Oregon Sheet Metal Workers (OR)
Outstate Michigan Trowel Trades (MI) 0
Painters Local #35 (MA) 0
Palm Beach Gardens Fire (FL) 0
Pipefitters Local #537 (MA)
Plumbers Local #12 (MA)
Plumbers & Pipefitters Local #138 (NY) 0
Plymouth County Retirement System (MA)
Plymouth Contributory Ret. Sys. (MA)
PRIT Core Realty Holdings (MA)
Public School Teachers of Chicago (IL)
Punta Gorda Fire (FL)
San Antonio Police & Fire (TX)
South Walton Fire (FL)
St. Augustine General (FL)
St. Augustine Police (FL)
St. Cloud General, Police & Fire (FL)
St. Lucie County Fire (FL)
St. Lucie County General (FL)
Sterling Heights Police & Fire (MI)
Taunton Contributory (MA)
Taylor Police & Fire (MI)
TDT Capital, Inc (MA)
Teamsters Local #237 (NY)
Teamsters Local #653 (MA)
Teamsters Local #705 (IL)
Teamsters Local #710 (IL)
Temple Terrance Police & Fire (FL)
Transit Employees (DC)
Titusville General (FL)
Titusville Police & Fire (FL)
United Brotherhood of Carpenters (DC)
Utility Board of the City of Key West (FL)
Vero Beach Fire (FL)
Waterford Township Police & Fire (MI)
West Virginia Laborers (WV)
West Palm Beach Police (FL)
Westland Police & Fire (MI)
Weymouth Ret. Brd. (MA)
Wichita Falls Firemen (TX)
Winter Springs General (FL)
Woburn Retirement System (MA)
Westland Police & Fire (MI)
Worcester Retirement System (MA)
1270 Soldiers Field Road • Boston • Massachusetts • 02135 -1003
Tel: 617.782.2600 Fax: 617.782.9442
www.intercontinental.net
6
Advisory Board
■ William W. Bain, Jr. is the founder of Bain & Company, a world -wide consulting
firm; the extraordinarily successful Bain Capital, a venture capital firm; and Bain,
Willard Companies, a private equity firm.
■ Warren A. Henderson is the founder and CEO of Mosaic, a global equity
investment advisory firm. Mr. Henderson is a former principal and head of Public
Fund Services at State Street Global Advisors.
■ Thomas P. O'Neill, III is the Chairman of O'Neill & Associates, a large
government relations and public affairs firm. Mr. O'Neill is the former Lieutenant
Governor of Massachusetts and a member of the Board of Trustees of Boston
College.
■ Ira Stepanian is the former chairman and chief executive officer of Bank of
Boston Corporation and its principal subsidiary, the First National Bank of Boston,
as well as a member of the Board of Trustees of Tufts University, The Museum of
Science and The Massachusetts General Hospital.
■ Joseph Nolan is a Senior Vice President for NSTAR. Mr. Nolan serves on the
boards of directors of the New England Council and the Massachusetts State
Archives Commission. He also serves on the board of overseers at Children's
Hospital and is also active in the communications and government relations
committees of the Edison Electric Institute and the American Gas Association.
■ Peter Aylward is the founder of Strategic Property Advisers, Inc., an independent,
registered investment advisory firm that provides real estate asset management
services and financial investment advisory services to institutional clients (including
16 Taft - Hartley and Union related plans).
■ Paul Donahue is a Managing Director for Centerline Capital Group, leading the
Multifamily Capital Markets team in Boston. Including his prior roles as Senior
Vice President at CB Richard Ellis, Managing Director at Holiday Fenoglio Fowler
and The Berkshire Group, Mr. Donahue has over 25 years of experience selling,
financing and buying multifamily properties in every major market throughout the
country.
1270 Soldiers Field Road • Boston • Massachusetts • 02135 -1003
Tel: 617.782.2600 Fax: 617.782.9442
www.intercontinental.net
7
U.S. Real Estate Investment Fund, LLC
(US REIF)
1270 Soldiers Field Road • Boston • Massachusetts • 02135 -1003
Tel: 617.782.2600 Fax: 617.782.9442
www.intercontinental.net
US REIF: Fund Summary
Structure: ■ Delaware, limited liability company
■ Open -ended commingled investment vehicle
Strategy: 0 Multi- disciplinary investment strategy targeting an average annual cash yield of
6 -8% and a total return of 10%
• Foundation of "yield driven" property assets
• North America — all major U.S. markets
• All property types (office, multi - family, industrial, retail, etc.)
Key Criteria: 0 Liquidity — redemption available on a quarterly basis
■ Portfolio leverage target of 50%
■ 25% of Fund's assets appraised each quarter (independent appraisal by Altus
Group)
■ Debt is marked to market (Derivative Advisors, LLC)
■ No lock -out period
Current Status: 0 Capital commitments (signed & unsigned): $639 million
■ Capital invested: $623 million
■ Undrawn capital (voted & unsigned): $16 million
■ 93 Investors
■ Investment by IREC employees
■ 30 Acquisitions to date
Winter Springs General 0 Commitment: $ 1,300,000
Employees Investment: 0 Capital Called: $ 1,300,000 on 10/12/10
■ Distributions Reinvested: $ 37,562
■ Net Asset Value: $ 1,545,832 (As of 12/31/11)
Winter Springs General LQ 11 Since Inception
Employees Performance: Income: 1.03% 5.50%
Appreciation: 3.33% 10.16%
Total Return: 4.36% 16.08%
1270 Soldiers Field Road • Boston • Massachusetts • 02135 -1003
Tel: 617.782.2600 Fax: 617.782.9442
www.intercontinental.net
9
US REIF: Debt Summary
Top US REIF Lenders
Sovereigri
embank.
Bank of America -
HSBC 1.►
AA
Citizens Bank
Ca,pit
Bank
In Bank
America's MA t Conren ienl Bank
0 MassMutual
F N A P1 I AL 6 F 0 U V
Debt Maturity Schedule
Year Total % Maturing
2012 18.35%(')
2013 11.48%(
(1) 52% of which has extension options; (2) 30% of which has extension options.
Weighted Average Cost of Debt 5.6%
Weighted Average Cost of Fixed -Rate Debt 5.7%
Weighted Average Cost of Floating -Rate Debt 3.7%
99% of all debt in U.S. REIF is fixed rate; PRELIM Leverage as of 12/31/11: 52.7%
1270 Soldiers Field Road • Boston • Massachusetts • 02135 -1003
Tel: 617.782.2600 Fax: 617.782.9442
www.intercontinental.net
10
US REIF: Portfolio Research
Lease Expiration Schedule
Year Total % ExpiringTf)
2012 12.7%
2013 11.5%
Note: Multi family, Assisted Living, Hotel, and Operating Center assets are not included in the
above figures. The above percentages are weighted by market value.
Weighted Average Portfolio Occupancy
Property Ty % Occupied
Office 82.2%
Healthcare 100.0%
Retail 86.5%
Industrial 91.9%
Multi - Family 96.4%
Student Housing 98.7%
Senior Living 88.0%
Total 88.6%
Note: The above percentages are weighted by market value.
1270 Soldiers Field Road • Boston • Massachusetts • 02135 -1003
Tel: 617.782.2600 Fax: 617.782.9442
www.intercontinental.net
11
US REIF: Fund Performance
4Q11
US REIF NCREIF
Income
2Q1 1
US REIF
1.66%
ODCE
Appreciation-
RE
3.38%
Income
1.03%
1.32%
Appreciation - RE
N/A
3.69%
N/A
Appreciation- Debt
3.23%
-0.40%
N/A
Appreciation- Total
4.62%
3.29%
1.64%
Total
4.31%
2.97%
Income
2Q1 1
US REIF
1.66%
NCREIF
ODCE
1.37%
Appreciation-
RE
3.38%
N/A
Appreciation-
Debt
-1.86%
N/A
Appreciation-
Total
1.52%
3.23%
Total
Total
3.18%
4.62%
3Q1 1
US REIF NCREIF
1Q11
ODCE
1.31%
N/A
Income
1.26%
Appreciation- RE
2.47%
Appreciation- Debt
-0.61%
N/A
Appreciation- Total
Total
1.86%
3.12%
2.20%
3.52%
1Q11
US REIF
NCREIF
ODCE
Income
1.37%
1.37%
Appreciation- RE
1.86%
N/A
Appreciation- Debt
1.17%
N/A
Appreciation- Total
3.03%
2.63%
Total
4.40%
4.01%
US REIF returns are leveraged gross of fees. The above returns are calculated at the Fund level and may not be reflective of the actual performance returns experienced by anyone
investor. Past performance is not a guarantee of future results and it is important to understand that investments of the type made by the Fund pose the potential for loss of capital
over anytime period. According to the Fund's valuation policy, prior to its first appraisal, all acquired investments will be valued at cost plus capital expenditures and will join the
annual valuation cycle following the first anniversary of the acquisition date.
1270 Soldiers Field Road • Boston • Massachusetts • 02135 -1003
r ,
Tel: 617.782.2600 Fax: 617.782.9442
CORP REAL L STATE ORATTON
www.intercontinental.net
12
The Firm's History
1960s
Established in 1959 with a primary focus on general contracting and engineering.
Founder Petros A. Palandjian undertook large -scale public -bid construction projects
that ranged from road construction, airports and hotels to churches, libraries and
elderly and college housing projects.
1970s
Evolved from a large -scale construction company to a regional real estate
development firm with the competitive advantage of superior in -house construction
capability. In this era, Intercontinental solidified its position as one of the region's
premier construction companies, while embarking on an investment program that
focused on complex development and value -added real estate opportunities.
1980s
Vertically integrated into asset management, construction management, property
management, finance, brokerage and consulting services. On its foundation of
construction and development expertise, Intercontinental undertook projects for its
own portfolio and for third party investors. Applied value -added skills to a diverse
range of property types; office, residential, hotel and resort, industrial,
leisure/ entertainment, retail and mixed -use properties.
1990s- Present
Intercontinental's core business is private equity real estate investment management
and advisory services.
SEC Registered Investment Adviser
Developed, built, managed and owned more than $6 Billion of commercial
real estate
Offices in Boston, Chicago and Los Angeles (79 employees)
Qualified Professional Asset Manager (QPAM)
$2.3 Billion in Assets Under Management
1270 Soldiers Field Road • Boston • Massachusetts • 02135 -1003
Tel: 617.782.2600 Fax: 617.782.9442
www.intercontinental.net
2
Executive Committee
Peter Palandjian
Chairman & ChiefExecutive Officer
Investment Committee Member
Peter Palandjian oversees Intercontinental's affiliated operating companies,
with primary responsibility for Investment Strategy and Institutional
Relationships.
Mr. Palandjian earned his B.A. from Harvard College and his MBA from the
Harvard Business School.
Paul J. Nasser
Chief Financial Officer & Chief Operating Officer
Investment Committee Member
Paul J. Nasser manages the firm's resources across investment and operating
disciplines. As CFO and COO, he oversees Accounting, Finance, Investor
Relations, Performance Reporting, Marketing, Human Resources and
Administration.
Mr. Nasser received his B.A. in Urban Planning from the University of
Rhode Island and his MBA from Suffolk University.
Thomas Taranto
Director of Acquisitions, Asset and Portfolio Management
Investment Committee Member
Tom Taranto manages and directs all aspects of Intercontinental's acquisitions,
asset and portfolio management business. He also directs Intercontinental's
disposition program and oversees the property management division.
Mr. Taranto received his B.S. in Business Management from Bentley College.
1270 Soldiers Field Road • Boston • Massachusetts • 02135 -1003
Tel: 617.782.2600 Fax: 617.782.9442
www.intercontinental.net
Key Professionals
Devin Sullivan
Director, Institutional Services
Devin Sullivan is responsible for
developing and servicing
Intercontinental's client and consultant
relationships with a primary focus on the
Public Fund sector.
B.A. in Government from Hamilton
College.
Joanna Keller
Director, Institutional Services
Joanna is responsible for developing and
servicing Intercontinental's client and
consultant relationships with a primary
focus on the West Coast.
B.A. in Communication from New York
University.
Thomas Mitchell
Senior Officer, Institutional Services
Thomas Mitchell is responsible for
consultant relations and client service and
is Intercontinental's main contact for the
investment consultant community.
B.A. in Communication from Purdue
University.
Series 7 and 66 securities licenses with
FINRA.
Nick McParland
Director, Institutional Services
Nick McParland is responsible for
establishing and maintaining
Intercontinental's client and consultant
relationships with a primary focus on
the Taft - Hartley sector.
B.A. in Economics from St. Lawrence
University.
Peter Hapgood
Director, Institutional Services
Peter Hapgood is responsible for
establishing and maintaining
Intercontinental's client and consultant
relations with a primary focus on the
public fund sector in Florida. Mr.
Hapgood earned his B.A. in Public
Administration from Nichols College and
his M.A. from American International
College.
Bart Weinstein
Ofcer, Institutional Services
Bart Weinstein is responsible for working
with institutional clients and investment
consultants. Mr. Weinstein performs
financial analysis, research and due
diligence on all funds.
B.A. from Cornell University.
1270 Soldiers Field Road • Boston • Massachusetts • 02135 -1003
Tel: 617.782.2600 Fax: 617.782.9442
www.intercontinental.net
Key Professionals
David Carella
Director of Finance
Investment Committee Member
Dave Carella is responsible for producing
financial statements for fund reporting,
computing real estate investment fund
returns, maintaining development budgets,
preparing year -end work papers for third
party audits and tax returns.
B.S. in Accounting from Bridgewater State
College.
Steve Centrella
Senior Director, Acquisitions
Investment Committee Member
Mr. Centrella is responsible for the
analysis of private real estate investments.
His primary responsibilities center on
yield driven assets and managing both
the Acquisitions and Research & Analysis
personnel and functions.
B.S. from Lake Forest College.
Jessica Levin
Director, Acquisitions
Jessica Levin works in
Intercontinental's West Coast Office
located in Los Angeles. Ms. Levin is
responsible for evaluating acquisition
opportunities for Intercontinental
sponsored funds with a primary focus
on Western United States.
B.A .from the University of Wisconsin -
Madison.
Judy Chien
Fund Controller
Judy Chien is the Controller for
Intercontinental's U.S. Real Estate
Investment Fund, LLC. She produces
financial statements for fund reporting,
oversees external audit services, and
implements and maintains proper
internal controls.
B.B.A. in Accounting from University of
Georgia.
Christopher Boehm
Director of Research & Chief Comphance Officer
Christopher Boehm responsible for
financial analysis, research and due
diligence and Intercontinental's compliance
with the Investment Advisers Act of 1940
and all related SEC regulations.
B.A. from Northwestern University and an
MBA in Real Estate and Entrepreneurship
from Indiana University.
Michael Keyes
Directov, Acquisitions
Investment Committee Member
Michael Keyes is responsible for
evaluating acquisition opportunities for
Intercontinental sponsored funds. In this
role, he is responsible for opportunity
identification and transaction execution.
B.A. Brown University, M.B.A. from the
Tuck School at Dartmouth College.
1270 Soldiers Field Road • Boston • Massachusetts • 02135 -1003
Tel: 617.782.2600 Fax: 617.782.9442
www.intercontinental.net
Institutional Clients (Partial List)
■
8a' District Electrical (CO) ■
ALA - Lithographic Industry (NY) ■
Ann Arbor Employees' (MI) ■
Barnstable County Ret. Sys. (MA) ■
Beltin Corporation (C.R.) ■
Boston Plasterers & Cement Masons Local ■
#534 (MA) ■
City of Boynton Beach Fire (FL) ■
City of Bradenton Fire (FL) ■
City of Lakeworth General (FL) ■
Brockton Contributory (MA) ■
BCIP Associates II (MA) ■
Carpenters of Illinois (IL) ■
Catholic Foreign Mission Society (NY)
Chicago District Counsel of Laborers (IL) ■
Construction Industry Laborers (KS) ■
Deerfield Beach Fire (FL) ■
Deerfield Beach Police (FL) ■
East Lake Tarpon Fire (FL)
Flint Employees (MI)
Flint Plumbing & Piping Industry (MI)
Fort Worth Employees (TX)
Garden City Employees (MI)
Hampshire County Ret. Sys. (MA)
Haverhill Ret. Sys. (MA)
Hialeah Police (FL)
Hollywood Fire (FL)
Holyoke Contributory (MA)
Hospital and Healthcare Employees (PA)
Howard University (DC)
IBEW Local #25 (NY)
IBEW Local #99 (RI)
IBEW Local #103 (MA)
IFEBP (WI)
Indian River State College (FL)
Inter -Local GCIU (IL)
Iron Workers' Mid- America (IL) ■
Iron Workers of New England (MA) ■
Iron Workers St. Louis District Counsel (MO) ■
I.U.O.E. Eastern PA and DE (PA) ■
Kissimmee General (FL) ■
Lakeland Police (FL) ■
Lowell Ret. Sys. (MA) ■
Macomb County Employees (MI) ■
Mass. Bay Transportation Authority (MA) ■
Massachusetts Laborers (MA) ■
The Meijer Foundation (MI) ■
Middlesex Ret. Sys. (MA) ■
Minneapolis Retail Meat Cutters & Food ■
Handlers (MN) ■
Miramar Police (FL) ■
Town of Natick Contributory (MA) ■
National Elevator Industry (PA) ■
NECA -IBEW (IL)
N.E. Teamsters & Trucking Industry (MA)
New England Carpenters (MA)
New Haven Police & Fire (CT)
New Jersey Carpenters (NJ)
New Orleans Firefighters (LA)
New York Carpenters (NY)
Norfolk County Ret. Sys. (MA)
North Miami Retirement (FL)
North Naples Fire (FL)
Omaha Construction Industry (NE)
Oregon Sheet Metal Workers (OR)
Outstate Michigan Trowel Trades (MI) 0
Painters Local #35 (MA) 0
Palm Beach Gardens Fire (FL) 0
Pipefitters Local #537 (MA)
Plumbers Local #12 (MA)
Plumbers & Pipefitters Local #138 (NY) 0
Plymouth County Retirement System (MA)
Plymouth Contributory Ret. Sys. (MA)
PRIT Core Realty Holdings (MA)
Public School Teachers of Chicago (IL)
Punta Gorda Fire (FL)
San Antonio Police & Fire (TX)
South Walton Fire (FL)
St. Augustine General (FL)
St. Augustine Police (FL)
St. Cloud General, Police & Fire (FL)
St. Lucie County Fire (FL)
St. Lucie County General (FL)
Sterling Heights Police & Fire (MI)
Taunton Contributory (MA)
Taylor Police & Fire (MI)
TDT Capital, Inc (MA)
Teamsters Local #237 (NY)
Teamsters Local #653 (MA)
Teamsters Local #705 (IL)
Teamsters Local #710 (IL)
Temple Terrance Police & Fire (FL)
Transit Employees (DC)
Titusville General (FL)
Titusville Police & Fire (FL)
United Brotherhood of Carpenters (DC)
Utility Board of the City of Key West (FL)
Vero Beach Fire (FL)
Waterford Township Police & Fire (MI)
West Virginia Laborers (WV)
West Palm Beach Police (FL)
Westland Police & Fire (MI)
Weymouth Ret. Brd. (MA)
Wichita Falls Firemen (TX)
Winter Springs General (FL)
Woburn Retirement System (MA)
Westland Police & Fire (MI)
Worcester Retirement System (MA)
1270 Soldiers Field Road • Boston • Massachusetts • 02135 -1003
Tel: 617.782.2600 Fax: 617.782.9442
www.intercontinental.net
6
Advisory Board
■ William W. Bain, Jr. is the founder of Bain & Company, a world -wide consulting
firm; the extraordinarily successful Bain Capital, a venture capital firm; and Bain,
Willard Companies, a private equity firm.
■ Warren A. Henderson is the founder and CEO of Mosaic, a global equity
investment advisory firm. Mr. Henderson is a former principal and head of Public
Fund Services at State Street Global Advisors.
■ Thomas P. O'Neill, III is the Chairman of O'Neill & Associates, a large
government relations and public affairs firm. Mr. O'Neill is the former Lieutenant
Governor of Massachusetts and a member of the Board of Trustees of Boston
College.
■ Ira Stepanian is the former chairman and chief executive officer of Bank of
Boston Corporation and its principal subsidiary, the First National Bank of Boston,
as well as a member of the Board of Trustees of Tufts University, The Museum of
Science and The Massachusetts General Hospital.
■ Joseph Nolan is a Senior Vice President for NSTAR. Mr. Nolan serves on the
boards of directors of the New England Council and the Massachusetts State
Archives Commission. He also serves on the board of overseers at Children's
Hospital and is also active in the communications and government relations
committees of the Edison Electric Institute and the American Gas Association.
■ Peter Aylward is the founder of Strategic Property Advisers, Inc., an independent,
registered investment advisory firm that provides real estate asset management
services and financial investment advisory services to institutional clients (including
16 Taft - Hartley and Union related plans).
■ Paul Donahue is a Managing Director for Centerline Capital Group, leading the
Multifamily Capital Markets team in Boston. Including his prior roles as Senior
Vice President at CB Richard Ellis, Managing Director at Holiday Fenoglio Fowler
and The Berkshire Group, Mr. Donahue has over 25 years of experience selling,
financing and buying multifamily properties in every major market throughout the
country.
1270 Soldiers Field Road • Boston • Massachusetts • 02135 -1003
Tel: 617.782.2600 Fax: 617.782.9442
www.intercontinental.net
7
U.S. Real Estate Investment Fund, LLC
(US REIF)
1270 Soldiers Field Road • Boston • Massachusetts • 02135 -1003
Tel: 617.782.2600 Fax: 617.782.9442
www.intercontinental.net
US REIF: Fund Summary
Structure: ■ Delaware, limited liability company
■ Open -ended commingled investment vehicle
Strategy: 0 Multi- disciplinary investment strategy targeting an average annual cash yield of
6 -8% and a total return of 10%
• Foundation of "yield driven" property assets
• North America — all major U.S. markets
• All property types (office, multi - family, industrial, retail, etc.)
Key Criteria: 0 Liquidity — redemption available on a quarterly basis
■ Portfolio leverage target of 50%
■ 25% of Fund's assets appraised each quarter (independent appraisal by Altus
Group)
■ Debt is marked to market (Derivative Advisors, LLC)
■ No lock -out period
Current Status: 0 Capital commitments (signed & unsigned): $639 million
■ Capital invested: $623 million
■ Undrawn capital (voted & unsigned): $16 million
■ 93 Investors
■ Investment by IREC employees
■ 30 Acquisitions to date
Winter Springs General 0 Commitment: $ 1,300,000
Employees Investment: 0 Capital Called: $ 1,300,000 on 10/12/10
■ Distributions Reinvested: $ 37,562
■ Net Asset Value: $ 1,545,832 (As of 12/31/11)
Winter Springs General LQ 11 Since Inception
Employees Performance: Income: 1.03% 5.50%
Appreciation: 3.33% 10.16%
Total Return: 4.36% 16.08%
1270 Soldiers Field Road • Boston • Massachusetts • 02135 -1003
Tel: 617.782.2600 Fax: 617.782.9442
www.intercontinental.net
9
US REIF: Debt Summary
Top US REIF Lenders
Sovereigri
embank.
Bank of America -
HSBC 1.►
AA
Citizens Bank
Ca,pit
Bank
In Bank
America's MA t Conren ienl Bank
0 MassMutual
F N A P1 I AL 6 F 0 U V
Debt Maturity Schedule
Year Total % Maturing
2012 18.35%(')
2013 11.48%(
(1) 52% of which has extension options; (2) 30% of which has extension options.
Weighted Average Cost of Debt 5.6%
Weighted Average Cost of Fixed -Rate Debt 5.7%
Weighted Average Cost of Floating -Rate Debt 3.7%
99% of all debt in U.S. REIF is fixed rate; PRELIM Leverage as of 12/31/11: 52.7%
1270 Soldiers Field Road • Boston • Massachusetts • 02135 -1003
Tel: 617.782.2600 Fax: 617.782.9442
www.intercontinental.net
10
US REIF: Portfolio Research
Lease Expiration Schedule
Year Total % ExpiringTf)
2012 12.7%
2013 11.5%
Note: Multi family, Assisted Living, Hotel, and Operating Center assets are not included in the
above figures. The above percentages are weighted by market value.
Weighted Average Portfolio Occupancy
Property Ty % Occupied
Office 82.2%
Healthcare 100.0%
Retail 86.5%
Industrial 91.9%
Multi - Family 96.4%
Student Housing 98.7%
Senior Living 88.0%
Total 88.6%
Note: The above percentages are weighted by market value.
1270 Soldiers Field Road • Boston • Massachusetts • 02135 -1003
Tel: 617.782.2600 Fax: 617.782.9442
www.intercontinental.net
11
US REIF: Fund Performance
4Q11
US REIF NCREIF
Income
2Q1 1
US REIF
1.66%
ODCE
Appreciation-
RE
3.38%
Income
1.03%
1.32%
Appreciation - RE
N/A
3.69%
N/A
Appreciation- Debt
3.23%
-0.40%
N/A
Appreciation- Total
4.62%
3.29%
1.64%
Total
4.31%
2.97%
Income
2Q1 1
US REIF
1.66%
NCREIF
ODCE
1.37%
Appreciation-
RE
3.38%
N/A
Appreciation-
Debt
-1.86%
N/A
Appreciation-
Total
1.52%
3.23%
Total
Total
3.18%
4.62%
3Q1 1
US REIF NCREIF
1Q11
ODCE
1.31%
N/A
Income
1.26%
Appreciation- RE
2.47%
Appreciation- Debt
-0.61%
N/A
Appreciation- Total
Total
1.86%
3.12%
2.20%
3.52%
1Q11
US REIF
NCREIF
ODCE
Income
1.37%
1.37%
Appreciation- RE
1.86%
N/A
Appreciation- Debt
1.17%
N/A
Appreciation- Total
3.03%
2.63%
Total
4.40%
4.01%
US REIF returns are leveraged gross of fees. The above returns are calculated at the Fund level and may not be reflective of the actual performance returns experienced by anyone
investor. Past performance is not a guarantee of future results and it is important to understand that investments of the type made by the Fund pose the potential for loss of capital
over anytime period. According to the Fund's valuation policy, prior to its first appraisal, all acquired investments will be valued at cost plus capital expenditures and will join the
annual valuation cycle following the first anniversary of the acquisition date.
1270 Soldiers Field Road • Boston • Massachusetts • 02135 -1003
r ,
Tel: 617.782.2600 Fax: 617.782.9442
CORP REAL L STATE ORATTON
www.intercontinental.net
12
US REIF: Fund Performance
1 Year As of 12/31/11)
US REIF NCREIF
ODCE
Income 5.43% 5.48% Inco
2 Year As of 12/31/11
US REIF NCREIF
ODCE
6.13% 6.06%
Appreciation- RE 11.89% N/A Appreciation - RE 8.53% N/A
Appreciation- Debt -1.71% N/A Appreciation- Debt -3.90% N/A
Appreciation- Total 10.05% 10.05% Appreciation- Total 4.36% 9.64%
Total 15.87% 15.99% Total 10.72% 16.18%
3 Year As of 12/31/11 Since Inception
US REIF NCREIF US REIF NCREIF
ODCE ODCE
Income 6.44% 6.08% Income 5.64% 5.69%
Appreciation- RE - 11.61% N/A Appreciation - RE -8.82% N/A
Appreciation- Debt -0.83% N/A Appreciation- Debt 0.39% N/A
Appreciation- Total - 12.11% -7.49% Appreciation- Total -8.33% -5.67%
Total -6.31% -1.77% Total -3.06% -0.24%
L
US REIF returns are leveraged gross of fees. The above returns are calculated at the Fund level and may not be reflective of the actual performance returns experienced by anyone
investor. Past performance is not a guarantee of future results and it is important to understand that investments of the type made by the Fund pose the potential for loss of capital
over anytime period. According to the Fund's valuation policy, prior to its first appraisal, all acquired investments will be valued at cost plus capital expenditures and will join the
annual valuation cycle following the first anniversary of the acquisition date.
1270 Soldiers Field Road • Boston • Massachusetts • 02135 -1003
Tel: 617.782.2600 Fax: 617.782.9442
www.intercontinental.net
13
US REIF: Diversification
Property Sector Diversification
(1,2)
US REIF — Gross Real Estate Market Value
Office 35.4
Health
6.6`
11.7%
Senior Living
9.9%
Student
Housing 4.6%
4otel 2.0%
vial
�/o
Geographic Diversification
(1,2)
US REIF — Gross Real Estate Market Value
Office 37.6%
ODCE
Other 2.7%
23.3%
ODCE
Hotel 2.4%
Industrial
16.4%
Midwest 9.8%
West 23
South 9.6%
Midwest
33.4%
West 37.5%
East 33.9%
East 33.3% South 18.8%
1. Calculated using US REIF's proportionate share of gross assets' market value as of quarter end.
2. To provide a more meaningful basis for comparison, property sector and geographic diversification does not include Operating Company investments.
1270 Soldiers Field Road • Boston • Massachusetts • 02135 -1003
INTE
Tel: 617.782.2600 Fax: 617.782.9442
REAL LSTATE C ORPORATTO N
www.intercontinental.net
14
R or—a I/, n
17.6%
0
325 North Old Woodward 1300 Franklin Ave.
Birmingham, MI Garden City, NY
Silicon Valley Industrial
Portfolio
Silicon Valley, CA
Lake Forest Village
Lake Forest, CA
K ��. at Upper Landing
Paul, MN
International Village
Bloomington, MN LL
Park Place
YONRINB Palatine, IL
Cordia Senior Residence
Westmont IL
Golden Town Center
Golden, CO
1 No -qq
MEN
Santa Barbara Portfolio
Santa Barbara, CA
W Tucson Tech & Industrial
Parker Ranch Center Tucson, AZ
Waimea, HI
Northpoint Centre
Austin, TX
Louis Joliet Pointe
Joliet, IL
Oak Park City
Oak Park, IL Central Plaza
bridge, MA
1 Somerset Court
Parkway Shopping Center
Bloomington, IL
One Lane Centre Waltham, MA
Northbrook, IL Locke Drive Tech Center
Marlborough, MA
— ' 800 Scudders
Ll East Village Place Plainsboro, NJ
E. Longmeadow, MA
Blue Bell Place
Blue Bell, PA _
kEN ..
Rose Tree Plac
Media, PA
:NNESS«
Sc
ALA6AJA GEORGIA
Lakeside Commons
Atlanta, GA
Marine Lumber
Nantucket, MA
400 Capital
Boulevard
Rocky Hill, CT
e
Rockland Place
Wilmington, DE
Virginia Crossings Hotel
& Conference Center
Glen Allen, VA
4700 Falls
Raleigh, NC
Capitol Center
Columbia, SC
Independence Corporate Park
Greenville, SC
INTERCCINTINENTA
REAL ESTATE CORPORATION
US REIF: Portfolio Highlights
Locke Drive Tech Center, Marlborough, MA
Virginia Crossings Hotel
Conference Center, Glen Allen, VA
Lakeside Commons, Atlanta, GA
Size: 517,326 sf
Closed: February 21, 2008
Purchase Price: $102,800,000
International Village, Blooynington, MN
Closed: August 5, 2008
Purchase Price: $30,100,000
1270 Soldiers Field Road • Boston • Massachusetts • 02135 -1003
Tel: 617.782.2600 Fax: 617.782.9442
www.intercontinental.net
16
Type: Office / Flex
Size: 295,700 sf
Closed: February 1, 2008
Purchase Price: $28,975,000
Type: Office
Type: Hotel
Size: 183 rooms
Closed: May 6, 2008
Purchase Price: $18,000,000
Type: Apartments
Size: 353 Units
US REIF: Portfolio Highlights
Marine Lumber Company, Nantucket, AL4
Lake Forest Village , Lake Forest, CA
Capitol Center, Columbia, SC
Type: Senior Living
Size: 500 units
Closed: IL: May 19, 2008; DE, MA, PA: August 26, 2008
Purchase Price: $114,500,000
1270 Soldiers Field Road • Boston • Massachusetts • 02135 -1003
Tel: 617.782.2600 Fax: 617.782.9442
www.intercontinental.net
17
Type: Diversified Retail
Closed: August 22, 2008
Purchase Price: $43,000,000
Type: Office
Size: 460,000 sf
Closed: September 3, 2008
Purchase Price: $47,500,000
Bay North Senior Living Portfolio,
Type: Retail
Size: 119,741 sf
Closed: October 20, 2008
Purchase Price: $38,456,000
US REIF: Portfolio Highlights
Central Pla .Za , Cambridge, MA
Silicon Valley Industrial Portfolio,
Silicon Valley, CA
Tucson Technolo & Industrial Portfolio, wson, -
t.:.
J�
5
Independence Corporate Park, Greenville, SC
1270 Soldiers Field Road • Boston • Massachusetts • 02135 -1003
Tel: 617.782.2600 Fax: 617.782.9442
www.intercontinental.net
18
Type: Office
Size: 166,458 sf
Closed: October 30, 2008
Purchase Price: $31,635,000
Type: Industrial
Size: 606,027 sf
Closed: November 10, 2008
Purchase Price: $46,212,548
Type: Industrial
Size: 796,329 sf
Closed: November 19, 2008
Purchase Price: $ 67,888,000
Type: Office
Size: 296,246 sf
Closed: January 22, 2009
Purchase Price: $ 34,846,050
US REIF: Portfolio Highlights
Riverview at Up er Landing,
St. Paul
Closed: March 2, 2009
Acq Exit Cap: 8%
Purchase Price: $43,500,000
1 300 Franklin Avenue
Garden City, NY
Purchase Price: $62,575,000
Santa Barbara Port olio,
Santa Barbara,
Closed: May 17, 2010
Acq Exit Cap: 7%
Purchase Price: $42,500,000
800 Scudders Mill Road,
Plainsboro, NJ
Total Development Cost: $ 214,700,000
1270 Soldiers Field Road • Boston • Massachusetts • 02135 -1003
Tel: 617.782.2600 Fax: 617.782.9442
www.intercontinental.net
19
Type: Apartments
Size: 344 units
Type: Apartments — Student Housing
Size: 151 units
Size: 125,495 SF
Closed: October 1, 2010
Acq Exit Cap: 6.5%
Size: 774, 718 sf
Closed: July 18, 2011
Purchase Price: $35,000,000
Additional Inserts
1270 Soldiers Field Road • Boston • Massachusetts • 02135 -1003
Tel: 617.782.2600 Fax: 617.782.9442
www.intercontinental.net
20
US REIF: D ebt Appr Sensitivity Analysis (Quarterly)
Interest Rate Basis Point Change 25 50 75 100 125 150 175 200 225 250 275 300
Debt Valuation Change 6,038,498 10,607,667 15,176,835 19,746,003 25,559,309 30,148,527 34,687,055 39,324,361 45,077,321 49,689,147 54,328,133 58,996,572
Fund NAV as of 9/30/11 521,547,783 521,547,783 521,547,783 521,547,783 521,547,783 521,547,783 521,547,783 521,547,783 521,547,783 521,547,783 521,547,783 521,547,783
Debt Appreciation 1.16% 2.03% 2.91% 3.79% 4.90% 5.78% 6.65% 7.54% 8.64% 9.53% 10.42% 11.31%
The returns above show the effects on debt appreciation as part of total appreciation calculation. For example, if rates were to rise 25 basis points, the total debt appreciation would be 1.16% for a quarter.
Total return is calculated by adding income, property appreciation and debt appreciation.
The returns above are calculated on the Fund's NAV as of 9/30/11. This analysis does not project in any way the Fund's debt appreciation or total returns.
s
oao
'
m e
e me
e
�m
e
e e
oe
��
m
om
mm
Nye
e
�eeeeev
eve
��eeeeeeeeeeee;eeeeeeveM
T w -
T
w
moo
omm
oao
0000m0000m000mo�oomm000000
oao
N
o
egg
O
b
6--
b N
N m
O n
m omm
O V
n h
m t7
m N
m V
V m
m m
m O
m m
m 7
n
m
V
1� co
y V
o �
_
_ _
_
O V�
O
O
g o
O
Q
o
rn
h a
�i N
V
�i n
rn
0
,6
1 Ti
w
N
zg;
zg; glA
gZ
�
.6 g
6
g 6
6 Z
j
Q
b 1 .
7
1
N
Q
O o c o
o
g tN
O N
O o
W
m m
o N
V
N g
O N
V w
N m
N
O
m
�l O
N N
m
aa�aaaamm
°aa
°aaaaaaa�aaaa°aaa
eevo8oeeeevevoe
aeeevogme
eeeveo8o°
aS�
I Ng
-
__
U
U U
o
o =
O
K
0 0
000
0
a' O
x .°-
=
w@
o O-
O
r le
h
m 0
0 0
I
a
a a
x
5
=ZZ
E
m
U
- 2
o
S r U
w°
>
22
o
m
- p
h U
Y
m
U
U
U
a
U
a
Q
o
o .
NNa
a_
°=
o
>
c>
=�=�aov
o
.P
J
mU
N
Nix
_-
0
9 i
-
r
o
a
U r
o x
x
Y U
ti
a j
3
x-
a m
j
=
ti a
N N
o
`�'
s
-
E z_
E ti
z`
-
v E
a
`o ti
o m
'oo
I
NfNd
y
M
dZ
°
> m5�
m
m U
�U
Fin
SKO
m`U
i2
f
US REIF Historical Quarterly Data
rcentages are weighted
by Fund
share of
Market Value
el:
j ;�Itotal
,
M-MMMMEN
-
-
II II',
- -
-
® I
' - ®' Center
�Nff-7311
"I
rwm.�
— ���
Golden To Center
�ffw
=,
��®:'
®�
-
-���
�E
— Mrm
��
Westport PI-a
325 N. Old Wood—rd
Parker Ranch
Lakeside Conn ons
Virginia Crossing
MMMITMERAMM
1,
Marine Lumber
Lake ag
9 r
�—
C ent al Plaza
�ffm
Tucson Tech®'®"
'
..........I 11 -
800 Scudders Mill Rd.
-----------
-
-
-
-
--
el:
-------
-
-
-
-
--
I II
-
I i
I I'
I ®
® -
-
�� II I I I I I I I •. •. -
- - - - ®� - -
MKIN
�Kmwwmww
M,
— ��
--
I��I���
Y'1Y1f'1'YfYL"L'—
��
®
-
--
325 N. l Wo d
Mr—
P
EIRFM
on M,
'"®'
:®"'
International Village
Marine Lumber
:'®' -
Lake Forest Village
IT
C ent al Plaza
�ffv
—
���uwm
1�11'�1lyY'�:4fJJ�'1�SYW'
®���---
-
-
-
-
--
�
L•uY:1.111Y4L'i'JlLllyllta��®'
mrsm
sm
S:'Asset Management \FUND US REIF\Quarterly Historical Data spreadsheet \US REIF Historical Quarterly Data.xls 1/13/2012