HomeMy WebLinkAbout2026 04 13 Regular 502 - Approval of Resolution 2026-07: FY 2025-2026 Budget AmendmentREGULAR AGENDA ITEM 502
CITY COMMISSION AGENDA | APRIL 13, 2026 REGULAR MEETING
TITLE
Approval of Resolution 2026-07: FY 2025-2026 Budget Amendment
SUMMARY
The City Manager is requesting that the City Commission consider approval of Resolution 2025-06
amending the Fiscal Year 2024-2025 Budget.
The City Charter provides the Commission may amend the budget by resolution. Only those funds
requiring budget adjustments are included therein. The agenda item is needed to amend the
budget for those funds which vary from the originally adopted budget. The amendment
represents activity through March 31st, 2026. Final budget amendment is anticipated in
November.
The majority of the amendments are necessary for one of the following reasons:
rollover of POs from unspent appropriations in the prior fiscal year.
accrual of revenues and expenses in the appropriate fiscal year.
variations between budgeted (estimated) and actual revenues and expenditures.
unanticipated agenda items with a fiscal/budget impact.
Part of the normal course of operations during the year is the accrual of revenues and expenses.
The accruals are necessary for aligning revenues and expenses with the fiscal period to which they
are earned or incurred, respectively. In many areas, it is typical for some variances between
budgeted figures and actual results. Furthermore, over the course of a fiscal year, various agenda
items approved by Commission may lack specific language to amend the expenditure budget or
the appropriation to/from fund balance. This resolution formalizes the fiscal impact of those
actions.
Shown in Attachment 1 of the Resolution are the budgeted ending fund balances for all funds
requiring an amendment for the 2025-2026 fiscal year. Please note these are budgeted figures
only. Audited financial statements which depict the official year-end balances will be available
upon the conclusion of the FY 2025-2026 annual audit, which is scheduled to be presented in
March of 2027.
FUNDING SOURCE
RECOMMENDATION
Staff recommends the City Commission approve Resolution 2026-07 amending the FY
2025-2026 budget.
118
City of Winter Springs
Resolution 2026-07
Page 1 of 2
RESOLUTION 2026-07
A RESOLUTION OF THE CITY COMMISSION OF THE CITY OF
WINTER SPRINGS FLORIDA, AMENDING THE FISCAL YEAR
2025-2026 BUDGET; PROVIDING FOR SEVERABILITY,
REPEAL OF PRIOR INCONSISTENT RESOLUTIONS, AND AN
EFFECTIVE DATE.
WHEREAS, Section 7.05 of the City Charter provides that the annual City budget
may be amended by Resolution duly adopted by the Commission; and
WHEREAS, the City Commission of the City of Winter Springs deems that this
Resolution is in the best interests of the public health, safety, and welfare of the citizens of
Winter Springs.
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COMMISSION
OF THE CITY OF WINTER SPRINGS, SEMINOLE COUNTY, FLORIDA, AS
FOLLOWS:
Section 1. Incorporation of Recitals. The foregoing recitals are deemed true and
correct and are hereby fully incorporated by this reference.
Section 2. That the Fiscal Year 2025-2026 City Budgets are amended as provided in
Attachment 1 hereto.
Section 3. Repeal of Prior Inconsistent Resolutions. All prior resolutions or parts
of resolutions in conflict herewith are hereby repealed to the extent of the conflict.
Section 4. Severability. If any section, subsection, sentence, clause, phrase, word,
or portion of this Resolution is for any reason held invalid or unconstitutional by any court
of competent jurisdiction, such portion shall be deemed a separate, distinct and independent
provision and such holding shall not affect the validity of the remaining portion hereto.
Section 5. Effective Date. This Resolution shall become effective immediately upon
adoption by the City Commission of the City of Winter Springs, Florida.
RESOLVED by the City Commission of the City of Winter Springs, Florida, in a
regular meeting assembled on the 13th day of April, 2026.
ATTEST:
__________________________________________
KEVIN McCANN, Mayor
119
City of Winter Springs
Resolution 2026-07
Page 2 of 2
_____________________________________
CHRISTIAN GOWAN, City Clerk
Approved as to legal form and sufficiency for
the City of Winter Springs only:
_____________________________________
ANTHONY A. GARGANESE, City Attorney
120
Attachment 1 - Budget Amendment Detail
Resolution 2026-07
Other Governmental Funds
Difference in Beg
Fund Bal Projected
to Actual
Actual Beg Fund
Balance
Police Education Fund #101
As approved by City Commission on 9/22/25. Public Hearing Item 401:
10/1/25 Budgeted Beginning Fund Balance $52,596 $11,062 $63,658
FY 2026 Budgeted Appropriation TO (FROM ) Fund Balance ($6,085)
9/30/26 Budgeted Ending Fund Balance $46,511
Amendments to be approved tonight to Original FY 2025-2026 Budget (as approved on 09/22/25):
Difference in Beginning Fund Balance FROM projected to actual as shown in 9/30/25 Year-End Financials $11,062
Increase in Traffic Revenue $40,000
Revisions to Original Budgeted Appropriation TO (FROM) Fund Balance $51,062
REVISED 9/30/26 Budgeted Ending Fund Balance $97,573
Special Law Enforcement Fund - Local #102
As approved by City Commission on 9/22/25. Public Hearing Item 401:
10/1/25 Budgeted Beginning Fund Balance $29,621 $13,339 $42,960
FY 2026 Budgeted Appropriation TO (FROM ) Fund Balance ($8,700)
9/30/26 Budgeted Ending Fund Balance $20,921
Amendments to be approved tonight to Original FY 2025-2026 Budget (as approved on 09/22/25):
Difference in Beginning Fund Balance FROM projected to actual as shown in 9/30/25 Year-End Financials $13,339
Increase in small tools missing in 26 budget ($7,500)
Revisions to Original Budgeted Appropriation TO (FROM) Fund Balance $5,839
REVISED 9/30/26 Budgeted Ending Fund Balance $26,760
Special Law Enforcement Fund - Federal #103
As approved by City Commission on 9/22/25. Public Hearing Item 401:
10/1/25 Budgeted Beginning Fund Balance $22,096 $16,559 $38,655
FY 2026 Budgeted Appropriation TO (FROM ) Fund Balance ($6,400)
9/30/26 Budgeted Ending Fund Balance $15,696
Amendments to be approved tonight to Original FY 2025-2026 Budget (as approved on 09/22/25):
Difference in Beginning Fund Balance FROM projected to actual as shown in 9/30/25 Year-End Financials $16,559
Increase in Treasury Revenue $30,000
Revisions to Original Budgeted Appropriation TO (FROM) Fund Balance $46,559
REVISED 9/30/26 Budgeted Ending Fund Balance $62,255
Transportation Improvement Fund #120
As approved by City Commission on 9/22/25. Public Hearing Item 401:
10/1/25 Budgeted Beginning Fund Balance $3,514,754 $1,417,396 $4,932,150
FY 2026 Budgeted Appropriation TO (FROM ) Fund Balance ($1,860,180)
9/30/26 Budgeted Ending Fund Balance $1,654,574
Amendments to be approved tonight to Original FY 2025-2026 Budget (as approved on 09/22/25):
Difference in Beginning Fund Balance FROM projected to actual as shown in 9/30/25 Year-End Financials $1,417,396
Increase in Grant Revenue, Timing of Reimbursement (Turn Lane)$200,000
Rollover PO for Paving Management Plan Item 301 approved 09.08.25 ($153,000)
Adjust Committed Fund Balance for Emergency Situations Ex. Hurricane Recovery (Commits $500K)($950,000)
Release Committed Fund Balance to Assigned for Resurfacing and Transportation Related Projects $950,000
Revisions to Original Budgeted Appropriation TO (FROM) Fund Balance $1,464,396
REVISED 9/30/26 Budgeted Ending Fund Balance $3,118,970
HELPFUL TOOLS: Fiscal Year 2025-2026 Original Budget as approved by City Commission on 9/22/25 Public Hearing 401.
FY 26 Mid-Year Budget Amendment
Attachment 1 121
Attachment 1 - Budget Amendment Detail
Resolution 2026-07
Other Governmental Funds
Difference in Beg
Fund Bal Projected
to Actual
Actual Beg Fund
BalanceHELPFUL TOOLS: Fiscal Year 2025-2026 Original Budget as approved by City Commission on 9/22/25 Public Hearing 401.
Infrastructure Surtax (Prev Road Improvement) Fund #121
As approved by City Commission on 9/22/25. Public Hearing Item 401:
10/1/25 Budgeted Beginning Fund Balance $9,157,551 $3,147,269 $12,304,820
FY 2026 Budgeted Appropriation TO (FROM ) Fund Balance ($2,949,000)
9/30/26 Budgeted Ending Fund Balance $6,208,551
Amendments to be approved tonight to Original FY 2025-2026 Budget (as approved on 09/22/25):
Difference in Beginning Fund Balance FROM projected to actual as shown in 9/30/25 Year-End Financials $3,147,269
Move Tuskawilla Crossings Stormwater Pond Repair to FY27 $2,500,000
Move Wetlands Park Project to FY27 $700,000
Revisions to Original Budgeted Appropriation TO (FROM) Fund Balance $6,347,269
REVISED 9/30/26 Budgeted Ending Fund Balance $12,555,820
Park Impact Fee Fund #153
As approved by City Commission on 9/22/25. Public Hearing Item 401:
10/1/25 Budgeted Beginning Fund Balance $192,721 $688,000 $880,721
FY 2026 Budgeted Appropriation TO (FROM ) Fund Balance ($180,000)
9/30/26 Budgeted Ending Fund Balance $12,721
Amendments to be approved tonight to Original FY 2025-2026 Budget (as approved on 09/22/25):
Difference in Beginning Fund Balance FROM projected to actual as shown in 9/30/25 Year-End Financials $688,000
Move Trotwood Lacrosse Wall to FY27 $100,000
Revisions to Original Budgeted Appropriation TO (FROM) Fund Balance $788,000
REVISED 9/30/26 Budgeted Ending Fund Balance $800,721
Tuscawilla III Assessment Area Fund #162 Fund Balance 9/30/25 $1,461
Internal Loan ($29,807)
As approved by City Commission on 9/22/25. Public Hearing Item 401:
10/1/25 Budgeted Beginning Fund Balance $8,100 ($6,639)$1,461
FY 2026 Budgeted Appropriation TO (FROM ) Fund Balance ($1,648)
9/30/26 Budgeted Ending Fund Balance $6,452
Amendments to be approved tonight to Original FY 2025-2026 Budget (as approved on 09/22/25):
Difference in Beginning Fund Balance FROM projected to actual as shown in 9/30/25 Year-End Financials ($6,639)
Increase in Infra Grounds Signs/Walls for Wall Repair ($16,250)
Revisions to Original Budgeted Appropriation TO (FROM) Fund Balance ($22,889)
REVISED 9/30/26 Budgeted Ending Fund Balance (16,437)
Sewer Plant Replacement (ARPA/SRFL) Fund #180
As approved by City Commission on 9/22/25. Public Hearing Item 401:
10/1/25 Budgeted Beginning Fund Balance $1,742,853 $158,069 $1,900,922
FY 2026 Budgeted Appropriation TO (FROM ) Fund Balance ($983,000)
9/30/26 Budgeted Ending Fund Balance $759,853
Amendments to be approved tonight to Original FY 2025-2026 Budget (as approved on 09/22/25):
Difference in Beginning Fund Balance FROM projected to actual as shown in 9/30/25 Year-End Financials $158,069
Increase CIP Budget, Approved 09.23.24 Item 500 (Rollover PO) for Lift Station 7W Construction (512,650)
Increase Recognition of ARPA Revenue from Deferred Revenue as Spent $512,650
Increase CIP Budget, Approved 12.11.23 Item 500 Budget (Rollover PO) for Waste Water Treatment Plant Design ($224,724)
Increase Recognition of ARPA Revenue from Deferred Revenue as Spent $224,724
Revisions to Original Budgeted Appropriation TO (FROM) Fund Balance $158,069
REVISED 9/30/26 Budgeted Ending Fund Balance $917,922
*Due to the distinctive accounting treatment associated with this internal loan, neither proceeds nor principal
reductions are booked in the fund, therefore, in the ACFR fund balance a deficit is reflected (see reconciliation
FY 26 Mid-Year Budget Amendment
Attachment 1 122