HomeMy WebLinkAbout2001 11 12 Regular A Banking Services and Treasury Management Review Report
COMMISSION AGENDA
ITEM A
CONSENT
INFORMATIONAL
PUBLIC HEARING
REGULAR X
Novemher 12, 2001
Meeting
MGR
A nthori zati on
REQUEST:
The Finance Department requesting the Commission review the Banking Services and Treasury
Management Review Report prepared by Steven Alexander of Public Financial Management and
direct Staff to move forward with the proposed recommendations for improvement.
PURPOSE:
The purpose of this Agenda Item is to gain Commission approval to move forward with the
recommendations outlined by Steven Alexander of Public Financial Management in his report
entitled Banking Services and Treasury Management Review.
CONSIDERATIONS:
. Staff determined that the current structure of its banking services was not conducive to
effective cash management procedures.
. Staff met with. Steven Alexander of Public Financial Management in October 2000 to
discuss a comprehensive independent review by his firm of the City's current banking and
treasury services and procedures and to make recommendations for improvement.
. In April of2001, the Commission agreed to engage Mr. Alexander in his Banking and
Treasury Review.
ATTACHMENTS:
Banking Services and Treasury Management Review dated 10/31/2001 by PFM
RECOMMENDATION:
The Finance Department recommends that the City Commission review the report provided by
Steven Alexander of Public Financial Management and direct staff to proceed with his
recommended improvements.
COMMISSION ACTION:
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
City of Winter Springs
Banking Services and Treasury Management
Review
October 31, 2001
Public Financial Management
Steven Alexander, CCM
Senior Managing Consultant
201 South Orange Avenue, Suite 720
Signature Plaza
Orlando, FL 32801
(407) 648-2208
(407) 648-1323 fax
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
T able of Contents
Page
Scope of Project 3
Recommendations
Executive Summary 4
1. The City should develop a model to more
accurately forecast liquidity needs
2. An Investment Strategy should be developed
and implemented for each fund
3. Implement the Investment Policy
4. The Cash and Investment program needs to implement
operational procedures and cross training strategies
to ensure proper staffing
5. Restructure bank accounts and services and depository
relationships need to be re-formalized
Conclusion
Exhibits
Cash Flow Analysis
Bank Accounts Summary (Oct. 2000 - Sept. 2001)
Proposed Bank Account Structure
City's Investment Policy
Internal Controls and Operational Procedures Manual
State Board of Administration Historical Yields
Account Analysis Statement
5
10
12 /
,/
/(1
14
15
17
19
Tab
1
2
3
4
5
6
7
Banking Services and Treasury Management Review Page 2
I
I
I Scope of Project
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
Public Financial Management, Inc. ("PFM") was engaged by the City of
Winter Springs ("City") to review the cost of banking services and to
improve the efficiency and cost effectiveness of its treasury management
operation. The project included the following services:
· review the current use of banking services and bank account
structure,
· evaluate and comment on existing bank contracts and agreements,
. identify areas where costs could be reduced,
· develop a cash flow analysis report,
. evaluate current investment practices, and
· develop an investment policy and recommend a cash and investment
program.
PFM began its review by discussing the current use of banking services
and cash management functions with the City's finance staff. Through
these discussions, we were able to identify the necessary banking
services (both current and proposed) and to identify areas where staff felt
that efficiencies were possible. We also gained an understanding of the
City's cash management and operational requirements through a review
of the City's internal procedures.
The next step in the review process was to examine contracts,
agreements, account analysis statements, investment activity, and
provide a draft investment policy for the Operating Funds. Staff indicated
that transaction volume remains relatively constant throughout the year,
so we based our analysis on the average volume of activity for a one-
year period. Fees paid by the City for these banking services were
compared to national averages and those paid by comparable
organizations. This analysis generated data that will be valuable to the
City as it redesigns its banking structure and cash and investment
practices.
Banking Services and Treasury Management Review
Page 3
I
I Executive Sumr:nary
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
Cash and Investment Management Review
The Cash and Investment Management program is often an
organization's cornerstone to achieving efficient and effective financial
objectives. The program's mission is to ensure that cash and investment
assets are securely held, that policies and procedures are in place to
ensure internal controls are adequate to prevent mismanagement or
misappropriation of City funds and to ensure that investment guidelines
are designed to preserve principal while maximizing yield. Without a
comprehensive plan or policy for preserving and protecting the financial
assets of the City, we acknowledge that the organization may be placing
the City's long-term economic health at risk. Considering that the size of
the City's portfolio is approximately $20 million, we recommend that the
City place a priority on implementing the systematic improvements to the
cash and investment program as presented in this report.
The vulnerability that most public entities commonly ignore in their
organizations exists in the management of the cash and investment
program. Nowhere else within the organization are such critical decisions
made, often by one or two individual staff members, that can have the
potential for disturbing the entire organization. Few organizations employ
a formal process of frequent and comprehensive review of transactions
or performance of their cash and investment assets. The City has
recognized the importance of this most basic and foundational program
and will place an emphasis on the development of and adherence to
sound policies and procedures. Management must diligently monitor the
strategies employed and the results delivered by the finance staff, and
thereby will have the greatest opportunity for maximizing their long-term
financial goals.
However, in order to completely implement and establish an investment
program, staffing issues must be addressed. The City should review the
option of hiring additional personnel or outsourcing certain investment
functions.
In our evaluation of the City's cash and investment management
program, we focused attention on policies, procedures and exposure to
risk. We have identified a number of issues that should be addressed
expeditiously in order to adequately safeguard the financial assets of the
City. The recommendations fall into five categories:
. Development of Cash Flow Forecasting Models
. Investment Strategy Development
. Development Investment Policy/Cash Policy
Revisions
. Implement Internal Controls and Operational
Procedures
· Restructure bank accounts and services and
depository relationships need to be re-
formalized
Banking Services and Treasury Management Review
Page 4
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
Recommendations
Recommendation 1: The City should develop a model to
more accurately forecast liquidity
needs.
The City's inability to forecast liquidity needs severely
impedes the effective management of the investment
program. One of the basic tools of effective cash
management is the ability to forecast when funds are
needed. The City needs to improve its capability for
predicting project budgets and using historical data to
forecast flow patterns.
During the review of the cash and investment program, we found that
cash flow forecasting has not been fully implemented. Without
information concerning future liquidity needs, the City is reluctant to
commit funds for longer-term investments. The City should pursue the
development of a Cash Forecasting Model using a two-pronged
approach:
1. Using actual historical cash flow experience from
bank statements and investment detail and
2. Requiring more detailed budget preparation
particularly relating to capital projects and special
programs
An evaluation of historical cash and investment balances can provide
useful information in that it identifies revenue and expenditure patterns
that the City has experienced over time. Typically, organizations will be
able to readily identify those periods during the year when certain
revenues, such as property taxes, are received and when expenditures
will exceed revenues. Such cash flow cycles are part of the innate
knowledge of the City's veteran staff, however other staff may not be as
enlightened or experienced. A formal model that is consistently updated
will provide documentation of future cash needs that may be accessed by
other staff and management.
An effective Cash Flow Model can be designed to utilize information
contained in bank statements and investment portfolio reports. Most
require input of monthly revenues and expenses and the recommended
historical period included in the analysis should go back at least three
years. More sophisticated models can be developed to categorize
revenues and expenses to further refine the data, but even the less
detailed programs will yield valuable information for projecting cash flow
needs, as follows:
~ Core Portfolio:
The minimum balance that the portfolio always maintains or the level at
which the portfolio balance is never expected to fall below over long
periods of time.
~ Liquidity Portfolio:
Portion of the total portfolio needed to cover daily disbursements and
predictable cash needs such as payroll.
Banking Serviccs and Trcasury Management Rcview
Pagc 5
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
~ Cushion Portfolio:
Additional liquidity cushion that provides supplementary protection
against unexpected cash needs and dependent on the Finance
Director/Controller's comfort level with the historical cash flow data.
The advantage of the tool is that the investment program can be more
efficiently managed to ensure that securities are purchased that will
mature when cash is needed rather than concentrated in continuously
liquid and short-term positions because future needs are unknown.
Provided that the model remains current and that any changes in forecast
and monthly experience are input, the City should feel more confident in
committing funds to longer-term positions, which will enhance the overall
yield.
To demonstrate the application of the tool to enhance yield, we collected
bank balance reports for the City's Operating Funds (General, Special
Revenue, TLBD Special Assessment, Oak Forest Special Assessment,
Water and Sewer), Capital Funds and Debt Service Funds assets
between October 2000 and July 2001, as depicted in the chart below. For
the periOd under review the City's Operating Funds portfolio had an
average maturity of one day. This finding emphasizes the fact that the
investment program has been kept highly liquid during all stages of the
fiscal years. While a highly liquid position would be appropriate during the
low points of the cash positions that exist during the August through
November cycle, liquidity should not be as much of an issue during the
December through May cycle when revenues are peaking.
If the cash flow forecast data is utilized to develop portfolio strategy,
some portion of the revenues received in December should be extended
and invested to mature in August. The historical spreads between
overnight funds and nine-month securities average 52 basis points.
Therefore, the City should expect to receive approximately 0.52% in
additional yield by extending some portion of their portfolio during peak
revenue periods. By constructing and utilizing cash forecasts for the
City's reserve and capital improvements funds, similar if not more
attractive investment strategies could be implemented for the longer-term
fund portfolios.
The second consideration for developing effective forecasts involves the
budgeting process for capital and special projects. The City currently has
not requested for regular access to critical project information from
construction managers that would allow the organization to structure
portfolios that efficiently cover draw schedules. Upon the implementation
of any construction project, the project manager should provide the
finance staff with draws projections so that the initial portfoliO can be
designed to cover the cash needs. While structuring the portfolios using
the information in the initial stages of the construction project, the finance
staff should ensure that adequate liquid reserves are built in to protect
against unanticipated cash needs. Generally, there should be at least
five- to ten-percent of the project's funding in investments that will mature
within three months. As the project commences, the Finance
Director/Controller and the Project Manager should continue to
communicate so that deviations from the initial projections can be input
into the model. The City should find that project budgets and the resulting
investment revenues would be enhanced through more effective
investment strategies while the funds are available.
Banking Services and Treasury Management Rcview
Page 6
I
I
I
The cash management program is an integral component of any financial
operation. Increasing investment earnings on revenues can help to offset
costs or stretch the budget to pay for additional staff. However,
optimizing investment returns within the general parameters of preserving
principal and providing liquidity first can prove to be challenging. Two
elements of the cash management program vital to its success are
effective cash flow forecasting and investment selection. The City must
recognize the importance of ongoing cash flow management and prudent
investment decisions in order to optimize investment returns.
I
I
A review of the City's cash management program focused on the City's
historical investment balances to identify past and future cash flow
needs. The City's investment practices were also evaluated. Preliminary
conclusions include the following:
I
I
I
I
I
. During fiscal year 2000-2001, the City maintained a "core" balance of
approximately $18 million between the Operating, Capital and Debt
Service Funds invested in an overnight sweep investment at the
bank.
· The liquid funds and a portion of the core balance should be shifted
to the State Board of Administration's Local Government Trust Fund
(SBA) and the balance should be invested in longer-term
investments between 1-3 years.
· The City should only keep committed working capital in the overnight
investment at the bank.
I
. The City earned at a rate that is below a market rate of return for
longer-term investments in fiscal year 2000-2001 .
I
I
. Diversifying the City's investment portfolio with investments could
potentially enhance investment earnings by roughly $80,000 -
$120,000 annually. Based on interest rates prior to September 11,
2001.
City of Winter Springs--AII Accounts
Analysis of Core Portfolio
I
I
I
I
35,000,000
30,000,000
25,000,000
20,000,000
15,000,000
10,000,000
5,000,000
I
I
C> C> ~ c; C'-' C'-' C'-' CO? CO?
<;> <;> <;> ~ <;> <;> ~ <;>
g <> Co "" U Co g <> Co ""
<1> :> <1> <1> :>
<C c::> <C <C c::> <C <C c::> <C <C
o Historical Short-term Portfolio . Historical Core
o Projected Short-term Portfolio o Projected Core
Hanking Services and Treasury Management Review
Page 7
I
I
The following graphs represents the cash balances for the Water and
Sewer and Capital Funds. which were invested in the Bank of America in
an overnight investment between October 2000 and September 2001.
I
I
I
8,000,000
7,000,000
6,000,000
5,000,000
4,000,000
3,000,000
2,000,000
1,000,000
I
I
I
I
I
I
I
I
I
I
10,000,000
8,000,000
6,000,000
4,000,000
2,000,000
I
I
I
I
City of Winter Springs--Water and Sewer
Analysis of Core Portfolio
<=>
'9
""
=>
"'"
<=>
<=>
<>
'"
<=>
""
~
c..
"'"
""
'9
g>
"'"
CO'>
~
c..
"'"
""
<=>
<>
'"
<=>
CO'>
'9
g>
"'"
9
""
=>
"'"
9
~
'"
<=>
~
c..
"'"
o Historical Short-term Portfolio
o Projected Short-term Portfolio
II Historical Core
o Projected Core
City of Winter Springs--Capital
Analysis of Core Portfolio
<=>
<=>
.:"
=>
<C
<=>
<=>
<>
'"
Cl
""
~
c.
<C
CO'>
~
c..
<C
""
<=>
.:"
=>
<C
""
<=>
<>
'"
<=>
<">
'9
0>
=>
<C
~
c.
"'"
9
0>
=>
"'"
c;
<>
'"
Cl
o Historical Short-term Portfolio
o Projected Short-term Portfolio
II Historical Core
o Projected Core
Banking Scrviccs and Trcasury Managemcnt Rcvicw
Pagc 8
I
I
Cash Flow Forecastina
Cash flow forecasting is a critical step in the investment planning
process. The primary objectives of cash flow forecasting include:
I
I
· Ensuring funds are available to meet expenses
. Maintaining adequate funding for unanticipated expenses
I
· Identifying future funding requirements
· Projecting changes in fund balances
I
I
I
I
I
I
. Projecting interest earnings
· Optimizing investment earnings to better manage costs
Cash flow forecasting can fall in one of two categories, micro-level or
short-term cash flow forecasting and macro-level or long-term cash flow
forecasting. Short-term cash flow forecasting typically involves a detailed
analysis of revenues and expenditures on a periodic basis (e.g., daily,
weekly, biweekly or monthly) for the current fiscal year or for a rolling
twelve-month period. This detailed analytic approach would enable the
City to more closely match assets with immediate and short-term cash
needs as well as assist in future budget preparation.
Long-term cash flow forecasting focuses on changes in the overall size of
the operating fund over a longer time frame, typically two to five-years.
The purpose of this analysis is to identify an allocation between funds
required for short-term cash needs and funds that could be invested
longer-term to potentially generate higher rates of return.
I
I
I
I
I
I
Developing a useful short-term cash flow model does not need to be a
complicated exercise. Past results are typically the best sources of
information to project future funding needs. One approach the City can
use is to compute the average revenues and expenditures for each
period over recent fiscal years and then adjust these averages on a
percentage basis by the expected increase (or decrease) in grants,
revenues and expenditures. A second approach is to start with the
results of a fiscal year the City believes is indicative of future
expectations and adjust these results for expected increases or
decreases in grants, revenues and expenditures. One-time cash flow
requirements from prior fiscal years may need to be excluded from the
forecast since these disbursements could skew projections.
The City can also use a simplified approach to assessing cash flow
requirements from a longer-term perspective. The most basic
methodology is to simply chart the average balance or month-end
balance of the operating fund over a two to five-year horizon. This
approach will provide the City with the ability to identify the fund's "core"
balance. The "core" balance represents the minimum balance of funds
the City has maintained during the historical period. This balance often
represents funds that could be invested more aggressively to potentially
enhance interest earnings.
I
I
Banking Services and Treasury Management Review
Page 9
I
I
I
I
Recommendation 2: An Investment Strategy should be
developed and implemented for each
fund.
I
The City's investment program appears to be functioning without
a clear investment strategy objective. Objectives need to be
clearly stated and reviewed by an investment committee or the
Finance Director. Developing an investment strategy that
includes expenditure requirements defines the ultimate goals of
each fund and creates a more disciplined investment program.
I
I
I
I
Recent bank reports on the Operating, Capital and the Debt Service
funds indicate that the cash were concentrated in an overnight
investment. Considering the size and fund objectives, such a short-term
duration will generally constrain earnings and may have cost the City
significant income over the past years. Investors can usually expect to
receive higher earnings rates as they extend maturities out along the
yield curve if the curve is upward slopping. The critical questions to
consider are how much of the portfolio can be extended and how far out
on the curve is the investor comfortable to reach. With a portfolio the size
of the City's and considering that all funds will not be expended during
the short-term, it would be advisable to determine the answers to those
two questions and take action to structure a longer-term duration
component.
I
In the past, the City has been constrained to extend maturities due to the
lack of revenue and expenditure forecasts. A Cash Flow Forecast is a
basic tool for the finance personnel to utilize when portfolio strategies are
developed to enhance overall returns. Without such a critical tool, the
City is forced to embrace an ultra-conservative duration, so that it is not
caught without funds on-hand to cover obligations. We recommend that a
Cash Flow Forecasting Model be developed and implemented so that the
investment portfolio can adopt a longer-term strategy.
I
I
I
I
I
I
The investment strategy that has been practiced in the past has
negatively impacted the City's returns. Unfortunately, the City did not
exercised on some opportunities to buy longer-term positions, due to a
lack of a cash-forecasting tool and the understanding of the core portion
of the portfolio. Overall, this strategy tended to keep investments in the
short-term sector because the yield curve was not attractively rewarding
investors who bought longer-term positions. The problem with this
strategy is that the City failed to lock in longer-term rates that, at the time
of purchase, may have seemed unattractive yet, as the entire yield curve
trended lower and lower, proved to be extremely rewarding over the long-
term.
I
I
I
Banking Serviccs and Treasury Management Review
Page 10
I
I
I
I v
I
E
L
0
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
HISTORICAL YIELD CURVE
8.00
.~. -' -' - ~. -. -.' -. -. _.~. -. -. -. -. -'-' -. -. -. -' -. -. -. -. -' -.-. -. -. -' -. -. -. _._~
: . : . . :~.-I: . . . . . . ';" . . . . . . . - . . . ":" . . . . . . . . . . - . . . . . . . . . . . . . . . . . . . . . . . - . . . . . . . . . . - . . . : .
.: . ; . l. . ~ . . . _ . _ .:. . . . . . . . . . . . .:. . . . . . . . . . . . . . . _ . . . . _ . . . . . . . _ . . . _ _ . . . . . . . . . . . . . . . . ; .
: : ,::: : :
. . ~#... . .
~ - .~ - . ~ . ~ . . - - . . . ~ . . . . . . . . . . . .;. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . - . . - . . . . . . . . . . . . . . . ~ .
.,' ... . .
;,,';. .:..;...... .:........... _.:. ----. ..-.... ----...... -....... ...,
(..:.~ : :
)J h-:::;~... .1 I...................................................
7'.=r.o
".00
6.30
6.00
~.~o
5.00
. .
. . .
!'.I:I : . : . : I: : : : : : : : : : : I : . . . : : : : : . : : : : . : . : . : : : : . . . : : . : : : : . : : : . : : : . . . - - - ::1 ~:
; ; ; .
;
-3
3 6 1 2
5
10
30
Source:Bloomberg
The graph depicts the decline in interest rates from the period of early
1995 until September 1999. Interest rates declined significantly between
1995 and early 1999. During that period, the yield curve remained
relatively flat with investors not able to pick up significant yield for longer
maturities at the point of purchase. However, as the change in the curve
illustrates, by selecting to purchase a five-year security in 1995 rather
than investing only in shorter-term positions, the investor would have
locked in a rate that proved to be attractive over the long-term.
The City's old investment policy (prior to September 10, 2001) was not
comprehensive and did not have a defined investment strategy, which
has resulted in a lopsided portfolio structure. Investments are
concentrated in short-term positions, which are generally used for the
investment of liquidity portions of a portfolio. They are short-term
positions that are not significantly impacted during their holding period by
changes in the interest rate environment.
While this has precluded the need to reflect market value changes it has
also prevented opportunities to enhance return and portfolio quality by
including more U.S. Treasury, Agency securities. Not only would U.S.
Treasury/Agency securities enhance portfolio quality, these securities
also provide opportunities to trade or liquidate should unexpected cash
need arise.
Another strategy concern involves the lack of competition in the
execution of investments. The current procedure of just using the Bank of
America's interest on checking without receiving competitive bids/offers
may have prevented the City from achieving the best rate. We propose
that the City develop a procedure for competitive bids and for the
collection and retainage of support documentation for each transaction.
For term investments that are provided to the City by their financial
institutions, the rate has historically been set to float off of the Federal
Funds Rate. The City should explore all investment alternatives and the
rates available before committing each investment.
Banking Services and Treasury Management Review
Page 11
I
I
I
'I
I
I
I
I
I
I
I
I
I
I
I
I
I.
I
Recommendation 3: Implement the Investment Policy
The new Investment Policy needs to be implemented to
protect against risk. It has been written and the City
Commission formally approved the resulting document.
The current formal policy does provide some minimal guidelines and
restrictions designed to protect the City's assets. However, it is
imperative that a program of such importance to the organization be
conducted according to standards deemed appropriate by the City
Commission. By formally establishing the City's tolerance for risk and
embracing reasonable portfolio limitations through the adoption of
comprehensive Investment Policies, the City's leaders and management
staff will begin to more fully protect investment assets and improve
interest earnings. The final investment policy is located in the Exhibit
section.
The following recommendations represent specific changes that PFM
suggested to be incorporated into the Investment Policy:
. The Investment Policy requires adequate diversification
parameters. Positions should be limited according to security
type and issuer to minimize the risk of concentration of assets.
The objective of diversification language is to achieve a balanced
portfolio that will not be subjected to extreme sector or issuer risk
exposures.
. The Policy establishes maturity limitations or target duration
objectives for the City's portfolios. Establishing maturity
limitations should be a function of the City's assessment of the
portfolio's risk tolerance levels. By allowing a portion of the
portfolio to be invested in longer-term securities, the City should
achieve a higher rate of return on those assets. The risk of
extending maturities, however is that those positions will be
subjected to market value volatility and may experience market
losses during certain interest rate environments. By setting
reasonable limitations on maturity in the Policy, the City will
formalize how much duration risk will be allowed in the portfolio.
. Term positions, such as Repurchase Agreements, should be
limited to a strictly controlled and monitored group of providers. It
is important to ensure that the firms that the City utilizes to
provide such products remain financially viable. The Investment
Policy stipulates that Repurchase Agreements only be executed
with primary dealers, well capitalized financial institutions and/or
providers with certain credit ratings. Additionally, all Repurchase
Agreements shall utilize the Public Securities Association (PSA)
Master Repurchase Agreement amended to describe collateral
that is acceptable to the City. Currently, the City does not have a
PSA agreement in place with Bank of America for the overnight
sweep investment. However, the City does have an executed
modified version of the PSA agreement in place, as provided by
the bank.
I
Banking Services and Treasury Managemcnt Review
Page 12
I
I
. The Policy includes a provision that requires all investments to
be executed in a competitive bid process or through some other
means of proving fair value, such as a survey of alternative rates
available in the market. The process should be documented and
the results should be retained to support the execution. This is
particularly critical when executing trades on behalf of bond
proceeds. Documentation of a competitive process provides
evidence that a fair market price was achieved.
I
I
I
I
I
. The Policy does not define the specific investment strategy that
will be utilized by each fund, including bond proceeds, operating
funds and reserve funds. However, strategies should be a
component of the operating policies for the Finance Director and
adherence to the strategy should be monitored frequently.
. The Policy requires a more formal review process for the
investment program. At least annually, the Finance Director
should review the performance; consider current strategy and
monitor portfolio compliance with portfolio guidelines.
I
. The Policy requires that quarterly investment reports should be
prepared and provided to City Manager. Additionally, a statement
that the investment portfolio is in compliance with the City's
Investment Policy should be provided with each report. Any
situations of non-compliance should be fully explained.
I
I
I
I
I
I
I
I
. The Policy establishes a selection process for approving and
reviewing all broker/dealers and financial institutions used by the
City to execute investment trades. This process may include the
review of audited financial statements, credit rating restrictions,
reference checks and any other information deemed appropriate
by City management.
. The Policy establishes an appropriate benchmark objective like
the State Board of Administration (SBA). The SBA is generally
used in investment reports as an indication of short-term interest
rate trends over the reporting period, but for portfolios that invest
their funds beyond the six-month sector, which should be the
case for the City, this benchmark does not provide an
appropriate target. The City should select a benchmark that is
consistent with portfolio objectives and strategies.
I
I
I
Banking Services and Treasury Managemcnt Revicw
Page 13
I
I
Recommendation 4: The Cash and Investment program needs
to implement operational procedures and
cross-training strategies to ensure
proper staffing.
I
I
Without written and documented investment operational
procedures, the City is exposing the cash and investment
program to numerous risks. Procedures serve to more fully
define roles and oversight responsibilities of the finance staff and
to establish mechanisms of internal control. Further, the lack of
documentation creates a void in the flow of investment activity
and information flow, should critical employees be away from the
office.
I
I
I
I
During PFM's review of the City's cash and investment program, we were
able to find evidence of the existence of operational procedures for
investment management tasks. However, the lack of detailed written
procedures places the City at risk should key employees leave the
organization or be absent for an extended period of time. At present, the
knowledge of most cash and investment operational processes is vested
in one individual. The lack of comprehensive investment procedures and
adequate control guidelines additionally expose the organization to
potential risks of fraud through abuse of power. Staff responsibilities
should be distributed and procedures implemented to impose a formal
review process for critical activities in order to mitigate such concerns.
I
I
'1
I
I
The development of detailed procedures for the collection of City
revenues should be considered for all cashiering functions. Cash
Handling Procedures should place an emphasis on effective and efficient
collection of revenues, methods to ensure that bank deposits are made
as quickly and securely as possible, that appropriate oversight of
cashiers is provided and that cashier personnel are properly trained,
monitored and evaluated. Performance should be periodically reviewed
by management and cashier personnel to ensure that cash handling
processes continually remain compliant with the procedures. Without
formal procedures and review, certain City revenues are at risk due to
mishandling of funds or fraudulent activity.
I
PFM developed, for the City, an Internal Controls and Operational
Procedures Manual for Investments, as provided in the Exhibit section,
and the controls should be implemented in order to achieve adequate
internal controls and appropriate oversight of critical activities. Currently,
the daily investment-related activities are performed primarily by a single
individual who executes, processes and enters transactions into the
accounting system. If more formal oversight and approval processes
exist to address internal control issues, they are not currently defined and
documented.
I
I
Once procedures have been developed, the City should implement a
cross-training program for all finance personnel to ensure that there
exists trained and knowledgeable back up staffing for all activities.
Frequent opportunities to perform the functions for which personnel have
been cross-trained should be provided to ensure that the knowledge
remains current.
I
I
I'
Banking Services and Treasury Management Review
Page 14
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
Recommendation 5: Restructure bank accounts and services
and depository relationships need to be re-formalized.
The banking services profile of the City has been
analyzed to ensure that the City is making the most
effective and efficient use of providers and services. The
City utilizes only one-bank provider with 45 separate
bank accounts, which seriously fragments the cash
management program. Additionally, it appears the bank
is applying a standard pricing schedule to the overnight
sweep investment. These situations lead to inefficient
cash management, accounting practices and investment
rates that should all be addressed.
During the review of the cash management program, we took special
notice of the fact that the City does use a single primary bank for its
depository accounts, however the City has an extraordinarily high
number of bank accounts. Such a structure tends to fragment cash and
decrease the effective management and investment of available'
balances. Within the statement period that we used for an account
sampling, it was noted that average daily cash balances in excess of $20
million were held overnight in the City's checking accounts. The bank
pays interest on accounts based on the Federal Funds rate less 50 basis
points. Usually, public entities have an overnight investment rate equal to
the Federal Funds rate less 20-10 basis points. All excess funds should
be swept into a single overnight repurchase agreement account or a
money market fund and the City should compare the overnight rate
quoted by the bank to other overnight investment alternatives. Moreover,
the overnight sweep balances should be reduced to only the funds
needed for current the payables and payroll requirements.
Additionally, the City should open an account at the Florida State Board
of Administration Local Government Surplus Trust Fund ("SBA") for the
City's short-term funds. Short-term is usually defined as funds utilized
within a fiscal year or earlier. The SBA is a state operated pooled fund
(money market) for all local governments in Florida. This pool is an
acceptable investment vehicle for the City's liquid funds and historically
the SBA has outperformed overnight and money market investments
offered by banks and investment firms. The chart below represents the
City's average monthly bank rate at Bank of America and the SBA rates
between October 2000 and September 2001. Historical monthly SBA
rates are located in the Exhibit section.
Bank Rate vs. SBA Rate
';
~
8.00
7.00
6.00
5.00
4.00
3.00
2.00
1.00
0.00
\:)\:)
...:
OC;
-+- Ban k Rate
--- SB1\ Rate
...
VJ
~
100
~
...
Cl
....
\:)\:)
c:
<;F
\:),
~C'~
'C
\:), . \:),
~ -c:
~~ ':~
Month
\:), \:),
~vcf; Oc;"':
Banking Services and Treasury Management Review
Page 15
I,
I
By selecting a depository account structure with Zero Balance Accounts
(ZBA) and utilizing those accounts for all the account payables and
payroll funds the City would be able to combine the account balances
into a master account. The pooled funds in the master account can
purchase more effective overnight investment positions that will enhance
revenues. The City's numerous checking accounts located at the main
depository bank should be eliminated, which would help to reduce the
number of bank statements to be reconciled and improve on cash flow
management.
I
I
I
I
To assess the banking services fees' reasonableness, we gathered the
account analysis information for each of bank accounts that the City
utilized and reviewed one year's worth of fees. In reviewing the banking
services relationship of the City, we performed an analysis of the banking
service usage, fee structures and earnings rates for all bank accounts for
October 2000 thru September 2001. The results indicate that generally
the current non-institutional fee structure is in line with comparable
organizations both in size and volume of transactions. However, it is
recommended that the City renegotiate a few of the current banking
service fees and execute new service contracts with Bank of America, as
listed below, including the overnight sweep investment rate. PFM will
provide the City with bank pricing comparables to help facilitate the
service price negotiations. The service fees in questions are as follows:
I
I
I
. Accountant Maintenance
. Branch Deposits
· ZBA Master Accounts
· ZBA Service-Sub
I
I
During the past year the City's average monthly banking fees were
approximately $3,000 for an annual total of $36,000.
I
I
I
I
I
Finally, the Exhibit section contains a bank account chart that depicts the
proposed bank account structure. The objective of the proposed bank
account structure is to use the ZBA account structure to increase the
effectiveness of the current bank services and to pool the City's funds
into one master bank account. This bank account structure should be
supported by a pool function of the City's new general ledger accounting
system. The City would maintain two other bank accounts for account
payables and payroll with the excess monies swept nightly into an
overnight investment. PFM recommends the adoption of the proposed
bank account structure and the bank services noted in the chart, as
shown in the Exhibit section.
It should be noted that the various accounts held at trustees for the City's
outstanding debt issues would only be affected to the point that the bond
proceeds have been exhausted.
I
I
I
Banking Services and Treasury Management Review
Page 16
I
-
I Conclusion
I
I
I
I
I
I
I
I
I'
I
I,
I
I
I
II
I
I
We recommend that the City place a priority on addressing the
deficiencies that currently exist in the Cash and Investment Program. The
lack of a comprehensive bank account and services structure and
procedures, combined with an un-defined investment strategy may have
cost the City earnings opportunities over the past several years. More
effective use of investment funds should result in the realization of
increased interest revenues while also preserving the safety through
conservative portfolio structuring. Comprehensive policies and reasoned
strategy guidelines will provide the finance staff with an improved
discipline for achieving defined goals. Competition needs to be
introduced into the investment bidding and the new banking services
should be formalized to ensure that the City is achieving the best pricing
from the market. The proposed bank account structure should be
adopted, which will help to improve the City's ability to earn more interest
over time. Oversight of the program through periodic review should be
implemented to protect the organization against mismanagement of
funds, whether inadvertent or intentional. The City's reliance upon certain
staff that are not equipped with the necessary resources and not
provided with the necessary support staff places the organization at a
disadvantage. And finally, since the City Commission has formally
adopted the Investment Policy the elements of the policy should be
implemented and assets should be periodically reviewed to ensure
compliance with the City's objectives.
The table below is a summary of recommendations formatted into tasks
and short-term investments and the bank account structure should take
priority.
Banking Services and Treasury Management Review
Page 17
I
I
I.
I
Summary of Recommendations
I
I
Topic Recommendation
Accounting Structure Implement a pool account structure for the City's
funds, which is a feature of the new accounting
system
Utilize the General Ledger for all aspects
accounting and record keeping
Inter-fund transfers should be completed by
journal entries not by check or bank transfer
Bank Account Structure Close over 34 unnecessary bank and trust
accounts
Adopt the proposed bank account. structure and
services as provided in the Exhibit section
Negotiate with the bank a new public funds
overnight investment rate
Enter into a formal banking services contract with
the current bank for the new services
The contract should have a list of the individual
fees for each of the services
Document the agreement for the bank's new
overnight investment rate
Banking Services NeQotiate bankinQ services fees as noted
Install a treasury management work station that
provides the City with the ability to execute wire
transfers, stop pays, bank account transfers on
line directly with the bank
Utilizes full bank account reconciliation services
for all of the City's checks, including positive pay
and imaging cleared checks on CD-ROM
Short-Term Investments Open an account at the Florida State Board of
Administration (SBA), which is a state pool money
market
Transfer cash balances to the SBA
Monitor short-term interest rates for opportunities
Evaluate comparable secondary market federal
aaency securities vs. mutual funds
Internal Controls Implement the Internal Controls and Procedures
Manual
Require secondary authorization on all wire
transfers perlormed on-line
Fully segregate cash reconciliation from trade
execution
Segregate custody reconciliation from trade
execution
Reauire dual siQn-off on settlement instructions
Long-Term Investments Develop a portfolio for the Core Balance of the
City's Funds
Investment Analysis Implement an active investment management
strategy
Investment ReportinQ Compare perlormance to benchmarks
Annual Investment Provide the City Commission with an annual
Report investment report
I
I
I
I
I
I
I
I
I
I
I
I
I
Banking Services and Treasury Management Review
Page 18
I
I'
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
Exhibits
Banking Services and Treasury Management Review
Page 19
-
-
-
-
30,000,000
25,000,000
20,000,000
15,000,000
10,000,000
5,000,000
35,000,000
30,000,000
25,000,000
20,000,000
15,000,000
10,000,000
5,000,000
-
-
-
-
-
-
-
-
-
-
-
-
City of Winter Springs--AII Accounts
Historical Analysis of Core Portfolio
o
o
c"
'"
<(
o
o
6-
Q)
en
o
o
1';
o
o
o
~
Z
8
u
Q)
o
o
cO
ctl
-,
0 0 0 0 9 9
.0 ~ ~ >. c: 'S
Q) ctl a. ctl '"
LL ::;; <( ::;; -, -,
III Historical Core
o Historical Short-term Portfolio
City of Winter Springs-All Accounts
Analysis of Core Portfolio
o
o
c"
'"
<(
o
<;>
:6
o
~
~
a.
<(
o
~
<(
'"
o
c"
'"
<(
~
u
Q)
o
o
c"
'"
<(
M
o
~
<(
o
u
Q)
o
M
o
c"
'"
<(
o Historical Short-term Portfolio
o Projected Short-term Portfolio
II Historical Core
~ Projected Core
Nole: Prr~iecled cash flows are hased 011 the stalistica[lrellds of hislllric data. AC/lla[ cash flow pall ems //lay l'a/'y.
-
-
-
Page I
-
-
-
-
5.000,000
4,500,000
4,000.000
3,500,000
3,000,000
2,500,000
2,000,000
1.500,000
1,000,000
500,000
5,000,000
4,500,000
4,000,000
3,500,000
3,000,000
2,500,000
2,000,000
1,500,000
1,000,000
500,000
-
-
-
-
-
-
-
-
-
-
-
-
City of Winter Springs--General Fund
Historical Analysis of Core Portfolio
<:>
<:>
en
::>
<I:
<:>
<:>
6-
Q)
CJ)
o
<:>
13
o
<:>
<:>
:>
o
z
<:>
<:>
<>
Q)
o
c;
c
'"
-..
c;
.0
Q)
LL
c;
~
:;;
c;
>.
'"
:;;
c;
C
::>
-..
9
"S
-..
~
Q.
<I:
o Historical Short-term Portfolio
~ Historical Core
City of Winter Springs-General Fund
Analysis of Core Portfolio
<:>
<:>
en
::>
<I:
o
<:>
<>
Q)
o
CO)
<:>
en
::>
<I:
N
o
15.
<I:
N
<:>
en
::>
<I:
9
a.
<(
c;
en
::>
<I:
~
<>
Q)
o
~
a.
<I:
c;
<>
Q)
o
o Historical Short-term Portfolio
o Projected Short-term Portfolio
I!I Historical Core
IS] Projected Core
Note: Projected cash j10ws are based 011 the S/{ltistical trellds of historic data. Actual cash j10l1' patterns may vary.
-
- --~_._------,
,
-
-
Page 2
-
-
-
-
5,000,000
4,500,000
4,000,000
3,500,000
3,000,000
2,500,000
2,000,000
1,500,000
1,000,000
500,000
6,000,000
5,000,000
4,000,000
3,000,000
2,000,000
1,000,000
-
-
-
-
-
-
-
-
-
-
-
-
City of Winter Springs-- Special Revenue Fund
Historical Analysis of Core Portfolio
o
o
c"
"
<(
o
o
6.
Q)
en
o
o
13
o
o
o
:>
o
z
8
o
Q)
o
c;
C
<'Cl
-,
c;
;,
Q)
u.
<;;
(;j
::;;
<;;
c.
<(
c;
:>.
<'Cl
::;;
c;
c
"
-,
<;;
"S
-,
o Historical Short-term Portfolio
~ Historical Core
City of Winter Springs-- Special Revenue Fund
Analysis of Core Portfolio
o
o
c"
"
<(
~
u
Q)
o
~
c.
<(
N
o
c"
"
<(
<;;
c.
<(
c;
c"
"
<(
~
u
Q)
o
C')
o
ii
<(
c;
o
Q)
o
C')
o
c"
"
<(
o Historical Short-term Portfolio
o Projected Short-term Portfolio
~ Historical Core
~ Projected Core
Note: Projected cashjlO\vs are based 0/1 tire statistical tre/lds of historic data. Actual cash jlow patterns may vary.
-
-
-
Page 3
-
-
-
-
3,000,000
2,500,000
2,000,000
1,500,000
1,000,000
500,000
3,500,000
3,000,000
2,500,000
2,000,000
1,500,000
1,000,000
500,000
-
-
-
-
-
-
-
-
-
-
-
-
City of Winter Springs- TLBD Special Assesment
Historical Analysis of Core Portfolio
o
o
0,
::>
..:
o
o
t;
o
o
o
6-
Ql
en
8
:>
o
z
~
<>
Ql
Cl
c;
C::
'"
.
c;
.a
Ql
u...
c;
:i;
:::;:
<;;
c..
..:
c;
:>..
'"
:::;:
c;
C::
::>
.
<;;
"5
.
o Historical Short-term Portfolio
II Historical Core
City of Winter Springs- TLBD Special Assesment
Analysis of Core Portfolio
o
o
0,
::>
..:
~
<>
Ql
Cl
~
<5.
..:
~
0,
::>
..:
c;
<5.
..:
c;
0,
::>
..:
Sl
<>
Ql
Cl
(0)
9
c..
..:
c;
.:,
Ql
Cl
(0)
o
0,
::>
..:
o Historical Short-term Portfolio
o Projected Short-term Portfolio
II Historical Core
~ Projected Core
Note: Projected cash j101VS are based 01/ the statistical trends of historic data. Actual cash j10w pattems.may vary.
-
-
-
---~-I
I
I
I
I
I
Page 4
-
-
-
-
.-
-
-
-
-
-
-
-
-
-
-
-
800,000
City of Winter Springs--Oak Forrest Special Assesment
Historical Analysis of Core Portfolio
700,000
600,000
500,000
400,000
300,000
200,000
100,000
o
o
c"
::>
<(
o
o
6.
'"
en
o
o
U
o
8
:>-
o
z
o
o
b
'"
Q
c;
C:
'"
-,
c; <;; c; c; c; <;;
.6 (ij ~ :>. C: "S
Q) Q. '" ::>
u.. ::2 <( ::2 -, -,
II Historical Core
o Historical Short-term Portfolio
City of Winter Springs-Oak Forrest Special Assesment
Analysis of Core Portfolio
800,000
700,000
600,000
500,000
400.000
300,000
200,000
100,000
0 :5
0
c" b
::> Q)
<( 0
C\l
9
Ci
<(
<;;
Q.
<(
~
c"
::>
<(
c;
c"
::>
<(
~
b
'"
o
c;
b
Q)
Q
(0)
o
l3.
<(
(0)
o
c"
::>
<(
o Historical Short-term Portfolio
o Projected Short-term Portfolio
II Historical Core
EI Projected Core
Note: Projected cash j701Vs lire based 01/ the statisticaltrelllls of historic daltl. Actual cash j701V plltterns may vary.
-
-
-
Page 5
-
-
-
-
7,000,000
6,000,000
5,000,000
4,000,000
3,000,000
2,000,000
1,000,000
8,000,000
7,000,000
6,000,000
5,000,000
4,000,000
3,000,000
2,000,000
1,000,000
-
-
-
-
-
-
-
-
-
-
-
-
City of Winter Springs--Water and Sewer
Historical Analysis of Core Portfolio
<:>
9
C>
~
<<:
<:>
<:>
6.
'"
en
<:>
<:>
U
o
8
:>
o
:z
8
.:,
'"
o
c;
C:
<tl
...,
c;
,;,
'"
lL
c;
~
::;:
c;
:5.
<<:
c;
>.
<tl
::;:
c;
C:
~
...,
9
"S
...,
o Historical Short-term Portfolio
. Historical Core
City of Winter Springs--Water and Sewer
Analysis of Core Portfolio
<:>
<:>
en
~
<<:
8
.:,
'"
o
C\J
<:>
:5.
<<:
c;
:5.
<<:
C\J
<:>
en
~
<<:
c;
en
~
<<:
~
.:,
'"
o
c;
.:,
'"
o
C")
<:>
~
C")
<:>
en
~
<<:
o Historical Short-term Portfolio
o Projected Short-tenn Portfolio
II Historical Core
IS] Projected Core
NO/e: Projected cash flows are based 01/ the statisticaltrel/ds lIf hisTlIric data. Acll/al cashjlow [Jallerm may vary.
-
-
-
Page 6
-
-
-
-
8,000,000
7,000,000
6,000,000
5,000,000
4,000,000
3,000,000
2,000,000
1.000,000
9,000,000
8.000,000
7,000,000
6,000,000
5,000,000
4,000,000
3,000,000
2,000,000
1,000,000
-
-
-
-
-
-
-
-
-
-
-
-
City of Winter Springs--Capital
Historical Analysis of Core Portfolio
C)
C)
C,
:>
<
C)
C)
6.
Q)
en
o
o
t;
o
C)
C)
>
o
Z
8
u
Q)
Cl
C5
C:
'"
-..
C5
.0
Q)
u.
C5
~
:::;:
C5
i5.
<
C5
;..
'"
:::;:
C5
C:
:>
-..
9
"S
-..
o Historical Short-term Portfolio
II Historical Core
City of Winter Springs--Capital
Analysis of Core Portfolio
C)
C)
C,
:>
<
o
o
U
Q)
Cl
C\J
C)
i5.
<
;;
i5.
<
C\J
C)
C,
:>
<
~
u
Q)
Cl
C5
C,
:>
<
C')
C)
i5.
<
9
u
Q)
Cl
C')
C)
C,
:>
<
o Historical Short-term Portfolio
o Projected Short-term Portfolio
II Historical Core
liiI Projected Core
Note: Projected cashjlOlvs are based 011 ,lIe statisticaltrel/ds of historic data. Actual cash jlow paller/LV II/ay vary.
-
-
-
Page 7
-
-
-
-
4,000.000
3.500,000
3,000,000
2,500,000
2,000,000
1,500,000
1,000,000
4,500,000
4,000,000
3,500,000
3,000,000
2,500,000
2,000.000
1,500,000
1,000,000
500,000
-
-
-
-
-
-
-
-
-
-
-
-
City of Winter Springs--Debt Service
Historical Analysis of Core Portfolio
500,000
o
o
c"
::>
<(
o
o
6.
'"
en
o
o
t;
o
o
o
:>
o
z
o
9
o
'"
o
o
C:
'"
-,
o
.0
'"
u.
o
:i;
:::;:
o
<5-
<(
o
:>.
'"
:::;:
o
C:
::>
-,
9
s
-,
o Historical Short-term Portfolio
. Historical Core
City of Winter Springs--Debt Service
Analysis of Core Portfolio
o
o
c"
::>
<(
8
.:,
'"
o
SJ
0..
<(
o
<5-
<(
N
o
c"
::>
<(
o
c"
::>
<(
N
o
.:,
'"
o
C')
o
<5-
<(
o
.:,
'"
o
C')
o
c"
::>
<(
o Historical Short-term Portfolio
o Projected Short-term Portfolio
. Historical Core
IS! Projected Core
Note: Projected cash flows are based Oil the statistical trel/ds of historic data. Actual cash jlolV I'atlems may mry.
-
-
-
Page 8
-------------------
City of Winter Springs
Bank Account and Cash Summary
October-OO
BALANCE INTEREST
BANK NAME BANK AlC # 10/31/2000 RATE
GENERAL FUND
BofA General Fund Account ((ZBA wI depository) 0030-6496-2233 $ 0
BofA Payroll Account (ZBA wI despository) 0030-6496-2301 $ 0
BofA Depository Account 0030-6496-2220 $ 417,643.37 6.18
BofA Escrow Account 0034-4640-5949 $ 102,970.71 4.5
Stiffel Nicolaus General Fund Account Invsts DF09-8599-9940 $ 2,084,081.15 6.32
$ 2,604,695.23
SPECIAL REVENUE FUNDS
BofA Special Law Enforcement Trust 0034-4768-4442 $ 4,897.72 1.02
BofA Recreation Land Acquisition 0034-4768-4439 $ 28,026.57 3
BofA Stormwater Account 0034-4768-4413 $ 164,688.51 4.5
BofA Police Public Safety 0034-4768-4390 $ 220,719.81 4.5
BofA Fire Public Safety 0034-4768-4400 $ 307,535.94 4.5
BofA Medical Transport Service 0034-4768-4426 $ 473,219.66 4.5
BofA Public Service Tax 0034-4640-5965 $ 122,520.13 4.49
BofA Electric Franchise Fee Fund 0034-4640-5952 $ 768.35 1.02
BofA Police Education Fund 0030-6496-2275 $ 14,761.32 0.25
BofA Transportation Improvement Fund 0030-6496-2343 $ 97,642.08 0.25
BofA Excise Tax Fund 0030-6496-2288 $ 130,651.70 0
BofA Transportation Impact Fees-Repo 0028-3166-9568 $ 445,531.50 6.0251
Stiffel Nicolaus Transportation Impact Fees - Investments DF09-8645-5684 $ 1,349,167.84 3.9
BofA Transportation Impact Fees 0028-3166-9568 $ 2,673.00 0
$ 3,362,804.13
TLBD SPECIAL ASSESSMENT
BofA TLBD-Improvement Fund 0034-4640-5978 $ 348,819.59 4.5
BofA TLBD-Debt Service 0034-4640-5981 $ 0
BofA TLBD-Maintenance 0030-6496-2819 $ 269,321.96 5.85 retro interest
$ 618,141.55
OAK FOREST SPECIAL ASSESSMENT
Oct 2000
Page1
-------------------
City of Winter Springs
Bank Account and Cash Summary
October-OO
BALANCE INTEREST
BANK NAME BANK AlC # 10/31/2000 RATE
BofA Oak Forest Capital 3445195182 $ 667,471.44 6.79 retro interest
BofA Oak Forest Maintenance 3445195179 $ (17.33) 0
BofA Oak Forest Debt Service 3445195195 $ (19.16) 0
$ 667,434.95
WATER AND SEWER
BofA Water/Sewer system W. Gen. Ops 0012-8700-2433 $ 49,382.00 0
BofA Water/Sewer system W. Gen. Ops - Repo 0012-8700-2433 $ 3,334,698.06 5.7416
BofA Water/Sewer w. Trust Fund 0012-8700-2548 $ 2,056.00 0
BofA Water/Sewer w. Trust Fund - Repo 0012-8700-2548 $ 1,086,122.48 5.7416
BofA Water/Sewer System Cap. Improv 0034-4768-4387 $ 292,199.39 4.5
BofA Water/Sewer W. Cap. Improve acc 0034-4640-5732 $ 292,199.43 4.5
BofA Water/Sewer System West Ren & Repl 0034-4640-5716 $ 203,371.36 4.5
BofA Water/Sewer Reservation charge 0034-4640-5729 $ 19,437.62 2
$ 5,279,466.34
CAPITAL
1 st Union 1997 Improvement Construction Fund 2090-0025-76838 $ 4,038.10 0
Regions 1997 Utility Construction 67-9002-7174 $ 966,986.37 6.3
AMBAC 1999 Construction Fund 9908101074 $ 2,660,656.32 5.7
Suntrust 1999 Construction Fund 56-02-136-6797551 $ 11,041.00 6
BofA 2000 Utility Construction AlC 0034-4526-0282 $ 3,778,797.30 5.85 retro interest
$ 7,421,519.09
DEBT SERVICE
Suntrust 1991 Utility W&S Ref Rev Bonds - custody alc 5975115 $ 0
Suntrust 1991 Utility W&S Ref Rev Bonds - debt svc 56-02-136-6797512 $ 46,698.09 6
BNY 1992 Utility Ref Rev. Debt Service (Reserve) 460301 $ 1,138,248.05 8.48
BNY 1992 Utility Refund Rev. Debt Service (East) 460298 $ 359,700.95 4.14
BNY 1992 Utility Refund Rev. Debt Service Clearing Account 460286 $ 0
Suntrust 1993 GF Imp Rev Ref Custodian 5975154 $
Oct 2000
Page2
-------------------
City of Winter Springs
Bank Account and Cash Summary
October-OO
BALANCE INTEREST
BANK NAME BANK AlC # 10/31/2000 RATE
BNY 1993 GF Debt Service Reserve Fund 460310 $ 0
BNY 1993 GF Debt Service Sinking Fund 460304 $ 44,092.09 5.86
BNY 1993 GF Debt Service Clearing Account 460283 $ 0
1 st Union 1997 GF Custody Agreement 4074862570 $ 105,216.27 6.2
1 st Union 1997 GF Subordinate Debt Service Fund 2090-0025-76935 $ 36,365.47 O.
Regions 1997 Utility Subordinate debt service 67 -0600-8462 $ 0
Regions 1997 Utility Subordinate debt service Clearing account 67-0990-0524 $ 0
Suntrust 1999 G F Debt Service Escrow 5975152 $ 8,823.95 invst
Suntrust 1999 GF Debt Service COI Custodian Account 5975153 $ 576.87 0
BofA 2000 Utility Debt Service AlC 0034-4526-0279 $ 82,399.80 5.85 retro interest
BofA 2000 Utility Debt Service Reserve Ale 0034-4526-0266 $ 663,966.06 5.85 retro interest
$ 2,486,087.60
GENERAL FUND $ 2,604,695.23
SPECIAL REVENUE FUNDS $ 3,362,804.13
TLBD SPECIAL ASSESSMENT $ 618,141.55
OAK FOREST SPECIAL ASSESSMENT $ 667,434.95
WATER AND SEWER $ 5,279,466.34
CAPITAL $ 7,421,519.09
DEBT SERVICE $ 2,486,087.60
$ 22,440,148.89
Oct 2000
Page3
-------------------
City of Winter Springs
Bank Account and Cash Summary
November-OO
BALANCE INTEREST
BANK NAME BANK AlC # 11/30/2000 RATE
GENERAL FUND
BofA General Fund Account ((ZBA wi depository) 0030-6496-2233
BofA Payroll Account (ZBA wi despository) 0030-6496-2301
BofA Depository Account 0030-6496-2220 $ 1,446,801.00 6.18
BofA Escrow Account 0034-4640-5949 $ 103,342.92 4.5
Stiffel Nicolaus General Fund Account Invsts DF09-8599-9940 $ 2,113,859.01 6.67
$ 3,664,002.93
SPECIAL REVENUE FUNDS
BofA Special Law Enforcement Trust 0034-4768-4442 $ 4,901.77 1.01
BofA Recreation Land Acquisition 0034-4768-4439 $ 28,094.57 3
BofA Stormwater Account 0034-4768-4413 $ 154,528.64 4.5
BofA Police Public Safety 0034-4768-4390 $ 224,543.91 4.5
BofA Fire Public Safety 0034-4768-4400 $ 311,527.95 4.5
BofA Medical Transport Service 0034-4768-4426 $ 488,990.95 4.5
BofA Public Service Tax 0034-4640-5965 $ 279,136.17 4.27
BofA Electric Franchise Fee Fund 0034-4640-5952 $ 59.00 1.04
BofA Police Education Fund 0030-6496-2275 $ 31,919.49 0.25
BofA Transportation Improvement Fund 0030-6496-2343 $ 96,926.46 0.25
BofA Excise Tax Fund 0030-6496-2288 $ 243,142.70 0
BofA Transportation Impact Fees-Repo 0028-3166-9568 $ 461,229.45 6.028
Stiffel Nicolaus Transportation Impact Fees - Investments DF09-8645-5684 $ 1,349,167.84 3.9
BofA Transportation Impact Fees 0028-3166-9568 $ 1,450.00 0
$ 3,675,618.90
TLBD SPECIAL ASSESSMENT
BofA TLBD-Improvement Fund 0034-4640-5978 $ 350,080.49 4.5
BofA TLBD-Debt Service 0034-4640-5981 $ 0
BofA TLBD-Maintenance 0030-6496-2819 $ 269,377.15 5.68 retro interest
$ 619,457.64
OAK FOREST SPECIAL ASSESSMENT
Nov-OO
Page1
-------------------
City of Winter Springs
Bank Account and Cash Summary
November-DO
BALANCE INTEREST
BANK NAME BANK AlC # 11/30/2000 RATE
BofA Oak Forest Capital 3445195182 $ 630,563.92 5.34 retro interest
BofA Oak Forest Maintenance 3445195179 $ 13,545.61 0
BofA Oak Forest Debt Service 3445195195 $ 0
$ 644,109.53
WATER AND SEWER
BofA Water/Sewer system W. Gen. Ops 0012-8700-2433 $ 54,626.00 0
BofA Water/Sewer system W. Gen. Ops - Repo 0012-8700-2433 $ 3,595,812.51 5.8073
BofA Water/Sewer w. Trust Fund 0012-8700-2548 $ 1,741.00 0
BofA Water/Sewer w. Trust Fund - Repo 0012-8700-2548 $ 1,106,485.15 5.8073
BofA Water/Sewer System Cap. Improv 0034-4768-4387 $ 293,255.62 4.5
BofA Water/Sewer W. Cap. Improve acc 0034-4640-5732 $ 293,255.66 4.5
BofA Water/Sewer System West Ren & Repl 0034-4640-5716 $ 219,091.33 4.5
BofA Water/Sewer Reservation charge 0034-4640-5729 $ 34,362.68 2.59
$ 5,598,629.95
CAPITAL
1 st Union 1997 Improvement Construction Fund 2090-0025-76838 $ 4,032.85 0
Regions 1997 Utility Construction 67-9002-7174 $ 971,763.47 5.9
AMBAC 1999 Construction Fund 9908101074 $ 2,673,468.93 5.7
Suntrust 1999 Construction Fund 56-02 -136-6797 551 $ 11,097.00 6
BofA 2000 Utility Construction AlC 0034-4526-0282 $ 3,778,571.64 5.68 retro interest
$ 7,438,933.89
DEBT SERVICE
Suntrust 1991 Utility W&S Ref Rev Bonds - custody alc 5975115 $ 0
Suntrust 1991 Utility W&S Ref Rev Bonds - debt svc 56-02-136-6797512 $ 46,698.09 6
BNY 1992 Utility Ref Rev. Debt Service (Reserve) 460301 $ 1,094,806.42 5.91
BNY 1992 Utility Refund Rev. Debt Service (East) 460298 $ 407,266.86 5.92
BNY 1992 Utility Refund Rev. Debt Service Clearing Account 460286 $ 0
Suntrust 1993 GF Imp Rev Ref Custodian 5975154
Nov-OO
Page2
-------------------
City of Winter Springs
Bank Account and Cash Summary
November-DO
BALANCE INTEREST
BANK NAME BANK AlC # 11/30/2000 RATE
BNY 1993 GF Debt Service Reserve Fund 460310 $ 0
BNY 1993 GF Debt Service Sinking Fund 460304 $ 44,160.76 5.92
BNY 1993 GF Debt Service Clearing Account 460283 $ 0
1st Union 1997 GF Custody Agreement 4074862570 $ 105,739.06 6.2
1 st Union 1997 GF Subordinate Debt Service Fund 2090-0025-76935 $ 36,365.47 0
Regions 1997 Utility Subordinate debt service 67 -0600-8462 $ 0
Regions 1997 Utility Subordinate debt service Clearing account 67 -0990-0524 $ 0
Suntrust 1999 GF Debt Service Escrow 5975152 $ 42,185.01 invst
Suntrust 1999 GF Debt Service COI Custodian Account 5975153 $ 579.76 0
BofA 2000 Utility Debt Service AlC 0034-4526-0279 $ 20,334.46 5.68 retro interest
BofA 2000 Utility Debt Service Reserve AlC 0034-4526-0266 $ 691,104.88 5.68 retro interest
$ 2,489,240.77
GENERAL FUND $ 3,664,002.93
SPECIAL REVENUE FUNDS $ 3,675,618.90
TLBD SPECIAL ASSESSMENT $ 619,457.64
OAK FOREST SPECIAL ASSESSMENT $ 644,109.53
WATER AND SEWER $ 5,598,629.95
CAPITAL $ 7,438,933.89
DEBT SERVICE $ 2,489,240.77
$ 24,129,993.61
Nov-OO
Page3
-------------------
City of Winter Springs
Bank Account and Cash Summary
December-DO
BALANCE INTEREST
BANK NAME BANK AlC # 12/31/2000 RATE
GENERAL FUND
BofA General Fund Account ((ZBA wi depository) 0030-6496-2233
BofA Payroll Account (ZBA wi despository) 0030-6496-2301
BofA Depository Account 0030-6496-2220 $ 2,186,039.63 6.18
BofA Escrow Account 0034-4640-5949 $ 103,728.93 4.5
Stiffel Nicolaus General Fund Account Invsts DF09-8599-9940 $ 2,118,221.63 6.65
$ 4,407,990.19 .
SPECIAL REVENUE FUNDS
BofA Special Law Enforcement Trust 0034-4768-4442 $ 4,905.96 1.01
BofA Recreation Land Acquisition 0034-4768-4439 $ 28,165.01 3
BofA Stormwater Account 0034-4768-4413 $ 155,105.84 4.5
BofA Police Public Safety 0034-4768-4390 $ 228,171.11 4.5
BofA Fire Public Safety 0034-4768-4400 $ 313,376.98 4.5
BofA Medical Transport Service 0034-4768-4426 $ 500,187.72 4.5
BofA Public Service Tax 0034-4640-5965 $ 332,191.14 4.5
BofA Electric Franchise Fee Fund 0034-4640-5952 $ 131,402.47 4
BofA Police Education Fund 0030-6496-2275 $ 34,791.52 0.25
BofA Transportation Improvement Fund 0030-6496-2343 $ 138,542.66 0.25
BofA Excise Tax Fund 0030-6496-2288 $ 1.00 0
Stiffel Nicolaus Transportation Impact Fees - Investments DF09-8645-5684 $ 1,351,249.51 3.9
BofA Transportation Impact Fees 0028-3166-9568 $ 472,421.22 0.58
$ 3,690,512.14
TLBD SPECIAL ASSESSMENT
BofA TLBD-Improvement Fund 0034-4640-5978 $ 351,511.71 4.5
BofA TLBD-Debt Service 0034-4640-5981 $ 0
BofA TLBD-Maintenance 0030-6496-2819 $ 269,434.19 5.87 retro interest
$ 620,945.90
OAK FOREST SPECIAL ASSESSMENT
BofA Oak Forest Capital 3445195182 $ 568,951.57 6.1 retro interest
Dec 2000
Page1
-------------------
City of Winter Springs
Bank Account and Cash Summary
December-OO
BALANCE INTEREST
BANK NAME BANK AlC # 12/31/2000 RATE
BofA Oak Forest Maintenance 3445195179 $ 19,530.40 6.1 retro interest
BofA Oak Forest Debt Service 3445195195 $ 0
$ 588,481.97
WATER AND SEWER
BofA Water/Sewer system W. Gen. Ops 0012-8700-2433 $ 3,817,156.35 0.58
BofA Water/Sewer w. Trust Fund 0012-8700-2548 $ 1,128,596.41 0.58
BofA Water/Sewer System Cap. Improv 0034-4768-4387 $ 294,351.00 4.5
BofA Water/Sewer W. Cap. Improve acc 0034-4640-5732 $ 294,351.04 4.5
BofA Water/Sewer System West Ren & Repl 0034-4640-5716 $ 219,909.69 4.5
BofA Water/Sewer Reservation charge 0034-4640-5729 $ 34,448.83 3
$ 5,788,813.32
CAPITAL
1 st Union 1997 Improvement Construction Fund 2090-0025-76838 $ 4,027.59 0
Regions 1997 Utility Construction 67-9002-7174 $ 976,389.75 5.7
AMBAC 1999 Construction Fund 9908101074 $ 2,428,701.12 5.7
Suntrust 1999 Construction Fund 56-02-136-6797551 $ 11,152.00 6
BofA 2000 Utility Construction AlC 0034-4526-0282 $ 3,780,371.96 5.87 retro interest
$ 7,200,642.42
DEBT SERVICE
Suntrust 1991 Utility W&S Ref Rev Bonds - custody alc 5975115 $ 0
Suntrust 1991 Utility W&S Ref Rev Bonds - debt svc 56-02-136-6797512 $ 134,301.37 6
BNY 1992 Utility Ref Rev. Debt Service (Reserve) 460301 $ 1,094,806.42 5.78
BNY 1992 Utility Refund Rev. Debt Service (East) 460298 $ 622,688.92 5.79
BNY 1992 Utility Refund Rev. Debt Service Clearing Account 460286 $ 0
Suntrust 1993 GF Imp Rev Ref Custodian 5975154 $
BNY 1993 GF Debt Service Reserve Fund 460310 $ 0
BNY 1993 GF Debt Service Sinking Fund 460304 $ 125,976.82 5.66
Dec 2000
Page2
-----------_._------
City of Winter Springs
Bank Account and Cash Summary
December-OO
BANK NAME BANK AlC #
BNY 1993 GF Debt Service Clearing Account 460283
1 st Union 1997 GF Custody Agreement 4074862570
1st Union 1997 GF Subordinate Debt Service Fund 2090-0025-76935
Regions 1997 Utility Subordinate debt service 67 -0600-8462
Regions 1997 Utility Subordinate debt service Clearing account. 67 -0990-0524
Suntrust 1999 GF Debt Service Escrow 5975152
Suntrust 1999 GF Debt Service COI Custodian Account 5975153
BofA 2000 Utility Debt Service AlC 0034-4526-0279
BofA 2000 Utility Debt Service Reserve AlC 0034-4526-0266
GENERAL FUND
SPECIAL REVENUE FUNDS
TLBD SPECIAL ASSESSMENT
OAK FOREST SPECIAL ASSESSMENT
WATER AND SEWER
CAPITAL
DEBT SERVICE
Dec 2000
INTEREST
RATE
o
$ 106,267.88 5.7
$ 58,830.81 0
$
$
$
$
42,350.27
582.61
$ 20,338.77
$ 691,251.22
$ 2,897,395.09
$ 4,407,990.19
$ 3,690,512.14
$ 620,945.90
$ 588,481.97
$ 5,788,813.32
$ 7,200,642.42
$ 2,897,395.09
$ 25,194,781.03
o
o
invst
o
5.87 retro interest
5.87 retro interest
Page3
-------------------
City of Winter Springs
Bank Account and Cash Summary
January-01
BALANCE INTEREST
BANK NAME BANK AlC # 1/31/2001 RATE
GENERAL FUND
BofA General Fund Account ((ZBA wi depository) 0030-6496-2233
BofA Payroll Account (ZBA wi despository) 0030-6496-2301
BofA Depository Account 0030-6496-2220 $ 1,333,515.14 5.66
BofA Escrow Account 0034-4640-5949 $ 104,117.44 4.51
Stiftel Nicolaus General Fund Account Invsts DF09-8599-9940 $ 2,132,032.62 6.62
$ 3,569,665.20
SPECIAL REVENUE FUNDS
BofA Special Law Enforcement Trust 0034-4768-4442 $ 5,904.30 1.02
BofA Recreation Land Acquisition 0034-4768-4439 $ 28,235.82 3.01
BofA Stormwater Account 0034-4768-4413 $ 155,685.49 4.51
BofA Police Public Safety 0034-4768-4390 $ 232,030.16 4.51
BofA Fire Public Safety 0034-4768-4400 $ 315,981.58 4.51
BofA Medical Transport Service 0034-4768-4426 $ 518,360.04 4.51
BofA Public Service Tax 0034-4640-5965 $ 402,534.98 4.51
BofA Electric Franchise Fee Fund 0034-4640-5952 $ 131,894.64 4.51
BofA Police Education Fund 0030-6496-2275 $ 32,998.82 0.25
BofA Transportation Improvement Fund 0030-6496-2343 $ 135,457.25 0.25
BofA Excise Tax Fund 0030-6496-2288 $ 70,146.01 0
Stiftel Nicolaus Transportation Impact Fees - Investments DF09-8645-5684 $ 1,362,652.18 3.15
BofA Transportation Impact Fees 0028-3166-9568 $ 473,377.43 5.65
$ 3,865,258.70
TLBD SPECIAL ASSESSMENT
BofA TLBD-Improvement Fund 0034-4640-5978 $ 352,828.29 4.51
BofA TLBD-Debt Service 0034-4640-5981 $ 0
BofA TLBD-Maintenance 0030-6496-2819 $ 269,585.24 5.34 retro interest
$ 622,413.53
OAK FOREST SPECIAL ASSESSMENT
BofA Oak Forest Capital 3445195182 $ 533,822.12 4.9 retro interest
Jan 01
Page1
-------------------
City of Winter Springs
Bank Account and Cash Summary
January-01
BALANCE INTEREST
BANK NAME BANK AlC # 1/31/2001 RATE
SofA Oak Forest Maintenance 3445195179 $ 19,460.31 5.59 retro interest
SofA Oak Forest Debt Service 3445195195 $ 0
$ 553,282.43
WATER AND SEWER
SofA Water/Sewer system W. Gen. Ops 0012-8700-2433 $ 4,220,141.09 5.65
SofA Water/Sewer w. Trust Fund 0012-8700-2548 $ 1,151,583.88 5.65
SofA Water/Sewer System Cap. Improv 0034-4768-4387 $ 295,453.49 4.51
SofA Water/Sewer W. Cap. Improve acc 0034-4640-5732 $ 295,453.53 4.51
SofA Water/Sewer System West Ren & Repl 0034-4640-5716 $ 220,733.36 4.51
SofA Water/Sewer Reservation charge 0034-4640-5729 $ 34,535.43 3.01
$ 6,217,900.78
CAPITAL
1 st Union 1997 Improvement Construction Fund 2090-0025-76838 $ 4,022.92 0
Regions 1997 Utility Construction 67-9002-7174 $ 981,391.33 6.1
AMSAC 1999 Construction Fund 9908101074 $ 2,209,815.52 5.7
Suntrust 1999 Construction Fund 56-02-136-6797551 $ 11,208.00 5.2
SofA 2000 Utility Construction AlC 0034-4526-0282 $ 3,782,491.28 5.34 retro interest
$ 6,988,929.05
DEBT SERVICE
Suntrust 1991 Utility W&S Ref Rev Sonds - custody ale 5975115 $ 0
Suntrust 1991 Utility W&S Ref Rev Sonds - debt svc 56-02-136-6797512 $ 134,305.35 6
SNY 1992 Utility Ref Rev. Debt Service (Reserve) 460301 $ 1,094,806.42 5.31
SNY 1992 Utility Refund Rev. Debt Service (East) 460298 $ 630,063.44 5.32
BNY 1992 Utility Refund Rev. Debt Service Clearing Account 460286 $ 0
Suntrust 1993 GF Imp Rev Ref Custodian 5975154
BNY 1993 GF Debt Service Reserve Fund 460310 $ 0
BNY 1993 GF Debt Service Sinking Fund 460304 $ 126,574.11 5.49
Jan 01
Page2
-------------------
City of Winter Springs
Bank Account and Cash Summary
January-01
BANK NAME BANK AlC #
BNY 1993 GF Debt Service Clearing Account 460283
1 st Union 1997 GF Custody Agreement 4074862570
1 st Union 1997 GF Subordinate Debt Service Fund 2090-0025-76935
Regions 1997 Utility Subordinate debt service 67-0600-8462
Regions 1997 Utility Subordinate debt service Clearing account 67-0990-0524
Suntrust 1999 GF Debt Service Escrow 5975152
Suntrust 1999 GF Debt Service COI Custodian Account 5975153
BofA 2000 Utility Debt Service AlC 0034-4526-0279
BotA 2000 Utility Debt Service Reserve AlC 0034-4526-0266
GENERAL FUND
SPECIAL REVENUE FUNDS
TLBD SPECIAL ASSESSMENT
OAK FOREST SPECIAL ASSESSMENT
WATER AND SEWER
CAPITAL
DEBT SERVICE
. Jan 01
BALANCE INTEREST
1/31/2001 RATE
$ 0
$ 106,828.27 5.4
$ 58,830.81 0
$ 0
$ 0
$ 109,098.91 invst
$ 585.42 0
$ 20,343.09 5.34 retro interest
$ 691,397.99 5.34 retro interest
$ 2,972,833.81
$ 3,569,665.20
$ 3,865,258.70
$ 622,413.53
$ 553,282.43
$ 6,217,900.78
$ 6,988,929.05
$ 2,972,833.81
$ 24,790,283.50
Page3
-------------------
City of Winter Springs
Bank Account and Cash Summary
February-01
BALANCE INTEREST
BANK NAME BANK AlC # 2/28/2001 RATE
GENERAL FUND
BofA General Fund Account ((ZBA wi depository) 0030-6496-2233
BofA Payroll Account (ZBA wi despository) 0030-6496-2301
BofA Depository Account 0030-6496-2220 $ 677,552.53 5.24
BofA Escrow Account 0034-4640-5949 $ 104,450.16 4.25
Stiffel Nicolaus General Fund Account Invsts DF09-8599-9940 $ 2,164,105.32 6.58
$ 2,946,108.01
SPECIAL REVENUE FUNDS
BofA Special Law Enforcement Trust 0034-4768-4442 $ 7,721.57 1.01
BofA Recreation Land Acquisition 0034-4768-4439 $ 28,299.93 3
BofA Stormwater Account 0034-4768-4413 $ 156,183.00 4.25
BofA Police Public Safety 0034-4768-4390 $ 236,879.39 4.25
BofA Fire Public Safety 0034-4768-4400 $ 318,966.66 4.25
BofA Medical Transport Service 0034-4768-4426 $ 532,841.12 4.25
BofA Public Service Tax 0034-4640-5965 $ 672,702.56 4.22
BofA Electric Franchise Fee Fund 0034-4640-5952 $ 132,316.12 4.25
BofA Police Education Fund 0030-6496-2275 $ 30,689.91 0.25
BofA Transportation Improvement Fund 0030-6496-2343 $ 155,004.70 0.25
BofA Excise Tax Fund 0030-6496-2288 $ 70,146.01 0
Stiffel Nicolaus Transportation Impact Fees - Investments DF09-8645-5684 $ 1,362,652.18 3.15
BofA Transportation Impact Fees 0028-3166-9568 $ 487,727.51 5.23
$ 4,192,130.66
TLBD SPECIAL ASSESSMENT
BofA TLBD-Improvement Fund 0034-4640-5978 $ 354,031.89 4.25
BofA TLBD-Debt Service 0034-4640-5981 $ 0
BofA TLBD-Maintenance 0030-6496-2819 $ 270,640.98 5.23
$ 624,672.87
OAK FOREST SPECIAL ASSESSMENT
BofA Oak Forest Capital 3445195182 $ 514,197.15 4.7 retro interest
Feb 01
Page1
-------------------
City of Winter Springs
Bank Account and Cash Summary
February-01
BALANCE INTEREST
BANK NAME BANK AlC # 2/28/2001 RATE
BofA Oak Forest Maintenance 3445195179 $ 19,889.68 4.7 retro interest
BofA Oak Forest Debt Service 3445195195 $ 0
$ 534,086.83
WATER AND SEWER
BofA Water/Sewer system W. Gen. Ops 0012-8700-2433 $ 4,379,064.51 5.22
BofA Water/Sewer w. Trust Fund 0012-8700-2548 $ 1,168,666.75 5.23
BofA Water/Sewer System Cap. Improv 0034-4768-4387 $ 296,397.64 4.25
BofA Water/Sewer W. Cap. Improve acc 0034-4640-5732 $ 296,397.68 4.25
BofA Water/Sewer System West Ren & Repl 0034-4640-5716 $ 221,438.74 4.25
BofA Water/Sewer Reservation charge 0034-4640-5729 $ 34,613.84 3
$ 6,396,579.16
CAPITAL
1 st Union 1997 Improvement Construction Fund 2090-0025-76838 $ 4,017.16 0
Regions 1997 Utility Construction 67-9002-7174 $ 986,228.83 4.7
AMBAC 1999 Construction Fund 9908101074 $ 2,220,218.51 5.7
Suntrust 1999 Construction Fund 56-02-136-6797551 $ 11,261.00 4.9
BofA 2000 Utility Construction AlC 0034-4526-0282 $ 3,797,304.13 5.23
$ 7,019,029.63
DEBT SERVICE
Suntrust 1991 Utility W&S Ref Rev Bonds - custody alc 5975115 $ 0
Suntrust 1991 Utility W&S Ref Rev Bonds - debt svc 56-02-136-6797512 $ 221,916.55 3.1
BNY 1992 Utility Ref Rev. Debt Service (Reserve) 460301 $ 1,094,806.42 4.96
BNY 1992 Utility Refund Rev. Debt Service (East) 460298 $ 848,514.63 4.96
BNY 1992 Utility Refund Rev. Debt Service Clearing Account 460286 $ 0
Suntrust 1993 GF Imp Rev Ref Custodian 5975154 $
BNY 1993 GF Debt Service Reserve Fund 460310 $ 0
BNY 1993 GF Debt Service Sinking Fund 460304 $ 208,923.40 5.2
Feb 01
Page2
-------------------
City of Winter Springs
Bank Account and Cash Summary
February-01
BANK NAME BANK AlC #
BNY 1993 GF Debt Service Clearing Account 460283
1 st Union 1997 GF Custody Agreement 4074862570
1 st Union 1997 GF Subordinate Debt Service Fund 2090-0025-76935
Regions 1997 Utility Subordinate debt service 67-0600-8462
Regions 1997 Utility Subordinate debt service Clearing account 67 -0990-0524
Suntrust 1999 GF Debt Service Escrow 5975152
Suntrust 1999 GF Debt Service COI Custodian Account 5975153
BofA 2000 Utility Debt Service AlC 0034-4526-0279
BofA 2000 Utility Debt Service Reserve AlC 0034-4526-0266
GENERAL FUND
SPECIAL REVENUE FUNDS
TLBD SPECIAL ASSESSMENT
OAK FOREST SPECIAL ASSESSMENT
WATER AND SEWER
CAPITAL
DEBT SERVICE
Feb 01
BALANCE INTEREST
2/28/2001 RATE
$ 0
$ 107,318.82 5.1
$ 81,296.15 0
$ 0
$ 0
$ 176,072.89 invst
$ 588.23 0
$ 16,746.97 4.47 retro interest
$ 691,530.59 4.47 retro interest
$ 3,447,714.65
$ 2,946,108.01
$ 4,192,130.66
$ 624,672.87
$ 534,086.83
$ 6,396,579.16
$ 7,019,029.63
$ 3,447,714.65
$ 25,160,321.81
Page3
-------------------
City of Winter Springs
Bank Account and Cash Summary
March-01
BALANCE INTEREST
BANK NAME BANK AlC # 3/31/2001 RATE
GENERAL FUND
BofA General Fund Account ((ZBA wi depository) 0030-6496-2233
BofA Payroll Account (ZBA wi despository) 0030-6496-2301
BofA Depository Account 0030-6496-2220 $ 126,440.38 5.09
BofA Escrow Account 0034-4640-5949 $ 104,779.34 3.77
Stiffel Nicolaus General Fund Account Invsts DF09-8599-9940 $ 2,164,105.32 6.58
$ 2,395,325.04
SPECIAL REVENUE FUNDS
BofA Special Law Enforcement Trust 0034-4768-4442 $ 11,568.19 1.4
BofA Recreation Land Acquisition 0034-4768-4439 $ 28,370.92 2.99
BofA Stormwater Account 0034-4768-4413 $ 156,675.21 3.77
BofA Police Public Safety 0034-4768-4390 $ 240,361.47 3.77
BofA Fire Public Safety 0034-4768-4400 $ 321,357.98 3.77
BofA Medical Transport Service 0034-4768-4426 $ 541,309.38 3.77
BofA Public Service Tax 0034-4640-5965 $ 629,061.59 3.77
BofA Electric Franchise Fee Fund 0034-4640-5952 $ 436,107.67 3.73
BofA Police Education Fund 0030-6496-2275 $ 28,532.24 0.68
BofA Transportation Improvement Fund 0030-6496-2343 $ 117,862.22 0.69
BofA Excise Tax Fund 0030-6496-2288 $ 0.10 0
Stiffel Nicolaus Transportation Impact Fees - Investments DF09-8645-5684 $ 856,070.56 1.83
BofA Transportation Impact Fees 0028-3166-9568 $ 998,468.07 5
$ 4,365,745.60
TLBD SPECIAL ASSESSMENT
BofA TLBD-Improvement Fund 0034-4640-5978 $ 355,147.62 3.77
BofA TLBD-Debt Service 0034-4640-5981 $ 0
BofA TLBD-Maintenance 0030-6496-2819 $ 271,767.74 5.01
$ 626,915.36
OAK FOREST SPECIAL ASSESSMENT
BofA Oak Forest Capital 3445195182 $ 470,882.64 4.99 retro interest
Mar 01
Page1
-------------------
City of Winter Springs
Bank Account and Cash Summary
March-01
BALANCE INTEREST
BANK NAME BANK AlC # 3/31/2001 RATE
BofA Oak Forest Maintenance 3445195179 $ 20,002.83 4.99 retro interest
BofA Oak Forest Debt Service 3445195195 $ 0
$ 490,885.47
WATER AND SEWER
BofA Water/Sewer system W. Gen. Ops 0012-8700-2433 $ 3,897,449.58 5.02
BofA Water/Sewer w. Trust Fund 0012-8700-2548 $ 1,189,793.86 5.01
BofA Water/Sewer System Cap. Improv 0034-4768-4387 $ 348,352.40 3.77
BofA Water/Sewer W. Cap. Improve acc 0034-4640-5732 $ 348,352.44 3.77
BofA Water/Sewer System West Ren & Repl 0034-4640-5716 $ 222,136.61 3.77
BofA Water/Sewer Reservation charge 0034-4640-5729 $ 34,700.67 2.99
$ 6,040,785.56
CAPITAL
1 st Union 1997 Improvement Construction Fund 2090-0025-76838 $ 4,008.68 0
Regions 1997 Utility Construction 67-9002-7174 $ 989,204.37 4.8
AMBAC 1999 Construction Fund 9908101074 $ 2,203,462.39 5.7
Suntrust 1999 Construction Fund 56-02 -136-6797 551 $ 11,304.00 4.7
BofA 2000 Utility Construction AlC 0034-4526-0282 $ 3,813,113.40 5.01
$ 7,021,092.84
DEBT SERVICE
Suntrust 1991 Utility W&S Ref Rev Bonds - custody alc 5975115 $ 0
Suntrust 1991 Utility W&S Ref Rev Bonds - debt svc 56-02-136-6797512 $ 268,190.78 2.3
BNY 1992 Utility Ref Rev. Debt Service (Reserve) 460301 $ 1,094,806.42 4.55
BNY 1992 Utility Refund Rev. Debt Service (East) 460298 $ 960,194.61 4.55
BNY 1992 Utility Refund Rev. Debt Service Clearing Account 460286 $ 0
Suntrust 1993 GF Imp Rev Ref Custodian 5975154 $
BNY 1993 GF Debt Service Reserve Fund 460310 $ 0
BNY 1993 GF Debt Service Sinking Fund 460304 $ 234,476.68 4.31
Mar 01
Page2
-------------------
City of Winter Springs
Bank Account and Cash Summary
March-01
BANK NAME BANK AlC #
BNY 1993 GF Debt Service Clearing Account 460283
1 st Union 1997 GF Custody Agreement 4074862570
1 st Union 1997 GF Subordinate Debt Service Fund 2090-0025-76935
Regions 1997 Utility Subordinate debt service 67 -0600-8462
Regions 1997 Utility Subordinate debt service Clearing account 67-0990-0524
Suntrust 1999 GF Debt Service Escrow 5975152
Suntrust 1999 GF Debt Service COI Custodian Account 5975153
BofA 2000 Utility Debt Service AlC 0034-4526-0279
BofA 2000 Utility Debt Service Reserve AlC 0034-4526-0266
GENERAL FUND
SPECIAL REVENUE FUNDS
TLBD SPECIAL ASSESSMENT
OAK FOREST SPECIAL ASSESSMENT
WATER AND SEWER
CAPITAL
DEBT SERVICE
Mar 01
BALANCE INTEREST
3/31/2001 RATE
$ 0
$ 107,737.25 4.9
$ 81,296.15 0
$ 0
$ 0
$ 209,758.58 invst
$ 590.47 0
$ 16,756.95 4.5 retro interest
$ 691,942.72 4.5 retro interest
$ 3,665,750.61
$ 2,395,325.04
$ 4,365,745.60
$ 626,915.36
$ 490,885.47
$ 6,040,785.56
$ 7,021,092.84
$ 3,665,750.61
$ 24,606,500.48
Page3
-------------------
City of Winter Springs
Bank Account and Cash Summary
April-01
BALANCE INTEREST
BANK NAME BANKAlC # 4/30/2001 RATE
GENERAL FUND
BofA General Fund Account ((ZBA wI depository) 0030-6496-2233
BofA Payroll Account (ZBA wI despository) 0030-6496-2301
BofA Depository Account 0030-6496-2220 $ 1,651,869.86 4.39
BofA Escrow Account 0034-4640-5949 $ 105,057.16 3.27
Stiffel Nicolaus General Fund Account Invsts DF09-8599-9940 $ 2,116,732.81 5.23
$ 3,873,659.83
SPECIAL REVENUE FUNDS
BofA Special Law Enforcement Trust 0034-4768-4442 $ 11,587.02 2
BofA Recreation Land Acquisition 0034-4768-4439 $ 28,433.48 2.72
BofA Stormwater Account 0034-4768-4413 $ 258,873.70 3.24
BofA Police Public Safety 0034-4768-4390 $ 244,241.91 3.27
BofA Fire Public Safety 0034-4768-4400 $ 323,767.23 3.27
BofA Medical Transport Service 0034-4768-4426 $ 325,432.72 3.31
BofA Public Service Tax 0034-4640-5965 $ 635,410.57 3.27
BofA Electric Franchise Fee Fund 0034-4640-5952 $ 437,205.81 3.27
BofA Police Education Fund 0030-6496-2275 $ 42,613.66 4.49
BofA Transportation Improvement Fund 0030-6496-2343 $ 137,365.72 4.52
BofA Excise Tax Fund 0030-6496-2288 $ 66,857.35 1.11
Stiffel Nicolaus Transportation Impact Fees - Investments DF09-8645-5684 $ 856,070.56 1.83
BofA Transportation Impact Fees 0028-3166-9568 $ 990,000.21 4.53
$ 4,357,859.94
TLBD SPECIAL ASSESSMENT
BofA TLBD-Improvement Fund 0034-4640-5978 $ 36,624.19 3.33
BofA TLBD-Debt Service 0034-4640-5981 $ 0
BofA TLBD-Maintenance 0030-6496-2819 $ 292,207.70 4.52
$ 328,831.89
OAK FOREST SPECIAL ASSESSMENT
BofA Oak Forest Capital 3445195182 $ 318,989.40 2.98
Apr 01
Page1
-------------------
City of Winter Springs
Bank Account and Cash Summary
April-01
BALANCE INTEREST
BANK NAME BANK AlC # 4/30/2001 RATE
BofA Oak Forest Maintenance 3445195179 $ 20,718.76 2.99
BofA Oak Forest Debt Service 3445195195 $ 0
$ 339,708.16
WATER AND SEWER
BofA Water/Sewer system W. Gen. Ops 0012-8700-2433 $ 2,939,977.16 4.55
BofA Water/Sewer w. Trust Fund 0012-8700-2548 $ 1,210,587.90 4.53
BofA Water/Sewer System Cap. Improv 0034-4768-4387 $ 349,276.06 3.27
BofA Water/Sewer W. Cap. Improve acc 0034-4640-5732 $ 349,726.10 3.27
BofA Water/Sewer System West Ren & Repl 0034-4640-5716 $ 222,725.61 3.27
BofA Water/Sewer Reservation charge 0034-4640-5729 $ 37,888.49 2.71
$ 5,110,181.32
CAPITAL
1 st Union 1997 Improvement Construction Fund 2090-0025-76838 $ 3,974.92 0
Regions 1997 Utility Construction 67-9002-7174 $ 992,950.17 4.5
AMBAC 1999 Construction Fund 9908101074 $ 2,162,317.71 5.7
Suntrust 1999 Construction Fund 56-02-136-6797551 $ 11,349.00 4.3
BofA 2000 Utility Construction AlC 0034-4526-0282 $ 3,827,023.42 4.53
$ 6,997,615.22
DEBT SERVICE
Suntrust 1991 Utility W&S Ref Rev Bonds - custody alc 5975115 $ 0
Suntrust 1991 Utility W&S Ref Rev Bonds - debt svc 56-02 -136-6797 512 $ 72,863.18 4.3
BNY 1992 Utility Ref Rev. Debt Service (Reserve) 460301 $ 1,094,806.42 4.04
BNY 1992 Utility Refund Rev. Debt Service (East) 460298 $ 144,496.73 4.05
BNY 1992 Utility Refund Rev. Debt Service Clearing Account 460286 $ 0
Suntrust 1993 GF Imp Rev Ref Custodian 5975154 $
BNY 1993 GF Debt Service Reserve Fund 460310 $ 0
BNY 1993 GF Debt Service Sinking Fund 460304 $ 12,609.21 4.04
Apr 01
Page2
-------------------
City of Winter Springs
Bank Account and Cash Summary
April-01
BALANCE INTEREST
BANK NAME BANK AlC # 4/30/2001 RATE
BNY 1993 GF Debt Service Clearing Account 460283 $ 0
1 st Union 1997 GF Custody Agreement 4074862570 $ 75,787.52 4.2
1 st Union 1997 GF Subordinate Debt Service Fund 2090-0025-76935 $ 86,112.73 0
Regions 1997 Utility Subordinate debt service 67-0600-8462 $ 0
Regions 1997 Utility Subordinate debt service Clearing account 67 -0990-0524 $ 0
Suntrust 1999 GF Debt Service Escrow 5975152 $ 146,724.74 invst
Suntrust 1999 GF Debt Service COI Custodian Account 5975153 $ 592.85 0
BofA 2000 Utility Debt Service AlC 0034-4526-0279 $ 16,818.08 4.53
BofA 2000 Utility Debt Service Reserve AlC 0034-4526-0266 $ 694,466.89 4.53
$ 2,345,278.35
GENERAL FUND $ 3,873,659.83
SPECIAL REVENUE FUNDS $ 4,357,859.94
TLBD SPECIAL ASSESSMENT $ 328,831.89
OAK FOREST SPECIAL ASSESSMENT $ 339,708.16
WATER AND SEWER $ 5,110,181.32
CAPITAL $ 6,997,615.22
DEBT SERVICE $ 2,345,278.35
$ 23,353,134.71
Apr 01
Page3
-_._----------------
City of Winter Springs
Bank Account and Cash Summary
May-01
BALANCE INTEREST
BANK NAME BANK AlC # 5/31/2001 RATE
GENERAL FUND
BofA General Fund Account ((ZBA wI depository) 0030-6496-2233
BofA Payroll Account (ZBA wI despository) 0030-6496-2301
BofA Depository Account 0030-6496-2220 $ 1 ,146,734.40 3.92
BofA Escrow Account 0034-4640-5949 $ 105,285.58 2.59
Stiffel Nicolaus General Fund Account Invsts DF09-8599-9940 $ 2,116,732.81 5.23
$ 3,368,752.79
SPECIAL REVENUE FUNDS
BofA Special Law Enforcement Trust 0034-4768-4442 $ 11 ,173.40 3.53
BofA Recreation Land Acquisition 0034-4768-4439 $ 28,472.01 3.54
BofA Stormwater Account 0034-4768-4413 $ 258,907.06 3.54
BofA Police Public Safety 0034-4768-4390 $ 248,875.86 3.54
BofA Fire Public Safety 0034-4768-4400 $ 320,045.02 3.54
BofA Medical Transport SeNice 0034-4768-4426 $ 335,296.09 3.54
BofA Public SeNice Tax 0034-4640-5965 $ 779,027.97 2.58
BofA Electric Franchise Fee Fund 0034-4640-5952 $ 362,271.58 3.54
BofA Police Education Fund 0030-6496-2275 $ 64,208.99 3.84
BofA Transportation Improvement Fund 0030-6496-2343 $ 133,748.08 3.89
BofA Excise Tax Fund 0030-6496-2288 $ 158,664.99 1.51
BofA Transportation Impact Fees 0028-3166-9568 $ 1,816,728.57 3.87
$ 4,517,419.62
TLBD SPECIAL ASSESSMENT
BofA TLBD-Improvement Fund 0034-4640-5978 $ 2,238,741.79 3.54
BofA TLBD-Debt SeNice 0034-4640-5981 $ 84.02 4.44
BofA TLBD-Maintenance 0030-6496-2819 $ 293,022.50 3.89
$ 2,531,848.31
OAK FOREST SPECIAL ASSESSMENT
BofA Oak Forest Capital 3445195182 $ 299,157.59 3.9
BofA Oak Forest Maintenance 3445195179 $ 18,016.27 3.9
May 01
Page1
-------------------
City of Winter Springs
Bank Account and Cash Summary
May-01
BALANCE INTEREST
BANK NAME BANK AlC # 5/31/2001 RATE
BofA Oak Forest Debt Service 3445195195 $ 84.02 4.44
$ 317,257.88
WATER AND SEWER
BofA Water/Sewer system W. Gen. Ops 0012-8700-2433 $ 3,310,832.91 3.88
BofA Water/Sewer w. Trust Fund 0012-8700-2548 $ 1,232,168.31 3.89
BofA Water/Sewer System Cap. Improv 0034-4768-4387 $ 350,041.48 3.54
BofA Water/Sewer W. Cap. Improve acc 0034-4640-5732 $ 349,326.70 3.54
BofA Water/Sewer System West Ren & Repl 0034-4640-5716 $ 222,752.08 3.54
BofA Water/Sewer Reservation charge 0034-4640-5729 $ 47,189.35 3.53
$ 5,512,310.83
CAPITAL
1 st Union 1997 Improvement Construction Fund 2090-0025-76838 $ 3,964.67 0
Regions 1997 Utility Construction 67-9002-7174 $ 996,171.06 3.9
AMBAC 1999 Construction Fund 9908101074 $ 2,167,038.80 5.7
Suntrust 1999 Construction Fund 56-02 -136-6797 551 $ 11,389.00 3.6
BofA 2000 Utility Construction AlC 0034-4526-0282 $ 3,839,447.08 3.89
$ 7,018,010.61
DEBT SERVICE
Suntrust 1991 Utility W&S Ref Rev Bonds - custody alc 5975115 $ 0
Suntrust 1991 Utility W&S Ref Rev Bonds - debt svc 56-02-136-6797512 $ 160,731.47 3.7
BNY 1992 Utility Ref Rev. Debt Service (Reserve) 460301 $ 1,094,806.42 3.56
BNY 1992 Utility Refund Rev. Debt Service (East) 460298 $ 236,423.32 3.67
BNY 1992 Utility Refund Rev. Debt Service Clearing Account 460286 $ 0
Suntrust 1993 GF Imp Rev Ref Custodian 5975154 $
BNY 1993 GF Debt Service Reserve Fund 460310 $ 0
BNY 1993 GF Debt Service Sinking Fund 460304 $ 97,787.21 3.62
BNY 1993 GF Debt Service Clearing Account 460283 $ 0
May 01
Page2
-------------------
City of Winter Springs
Bank Account and Cash Summary
May-01
BALANCE INTEREST
BANK NAME BANK AlC # 5/31/2001 RATE
1 st Union 1997 GF Custody Agreement 4074862570 $ 108,198.23 3.6
1 st Union 1997 GF Subordinate Debt Service Fund 2090-0025-76935 $ 86,112.73 0
Regions 1997 Utility Subordinate debt service 67 -0600-8462 $ 0
Regions 1997 Utility Subordinate debt service Clearing account 67-0990-0524 $ 0
Suntrust 1999 GF Debt Service Escrow 5975152 $ 180,395.00 invst
Suntrust 1999 GF Debt Service COI Custodian Account 5975153 $ 594.88 0
BofA 2000 Utility Debt Service AlC 0034-4526-0279 $ 16,872.68 3.89
BofA 2000 Utility Debt Service Reserve Ale 0034-4526-0266 $ 696,721.34 3.89
$ 2,678,643.28
GENERAL FUND $ 3,368,752.79
SPECIAL REVENUE FUNDS $ 4,517,419.62
TLBD SPECIAL ASSESSMENT $ 2,531,848.31
OAK FOREST SPECIAL ASSESSMENT $ 317,257.88
WATER AND SEWER $ 5,512,310.83
CAPITAL $ 7,018,010.61
DEBT SERVICE $ 2,678,643.28
$ 25,944,243.32
May 01
Page3
-
- .-
-
-
-
-
-
-
-
-
-
-
-
-
-
City of Winter Springs
Bank Account and Cash Summary
June-01
BALANCE INTEREST
BANK NAME BANK AlC # 6/30/01 RATE ACTION ITEMS
GENERAL FUND
BofA General Fund Account ((ZBA w/ depository) 0030-6496-2233 $ o pooled cash next few months
BofA Payroll Account (ZBA w/ despository) 0030-6496-2301 $ o pooled cash next few months
BofA Depository Account 0030-6496-2220 $ 312,815.31 3.57 pooled cash next few months
BofA Escrow Account 0034-4640-5949 $ 105,587.67 3.55 pooled cash next few months
Stiffel Nicolaus General Fund Account Invsts DF09-8599-9940 $ 2,117,917.64 5.08 invst come due end of Sept-will close alc
$ 2,536,320.62
SPECIAL REVENUE FUNDS
BofA Special Law Enforcement Trust 0034-4768-4442 $ 15,860.27 3.54 pooled cash next few months
BofA Recreation Land Acquisition 0034-4768-4439 $ 106,440.85 3.55 pooled cash next few months
BofA Stormwater Account 0034-4768-4413 $ 260,178.31 3.55 pooled cash next few months
BofA Police Public Safety 0034-4768-4390 $ 252,828.53 3.55 pooled cash next few months
BofA Fire Public Safety 0034-4768-4400 $ 330,423.64 3.55 pooled cash next few months
BofA Medical Transport Service 0034-4768-4426 $ 353,326.45 3.55 pooled cash next few months
BofA Public Service Tax 0034-4640-5965 $ 844,134.90 3.55 pooled cash next few months
BofA Electric Franchise Fee Fund 0034-4640-5952 $ 363,291.09 3.55 pooled cash next few months
BofA Police Education Fund 0030-6496-2275 $ 64,193.35 3.55 pooled cash next few months
BofA Transportation Improvement Fund 0030-6496-2343 $ 150,208.62 3.55 pooled cash next few months
BofA Excise Tax Fund 0030-6496-2288 $ 158,860.60 1.51 pooled cash next few months - fix now
BofA Transportation Impact Fees 0028-3166-9568 $ 1,814,868.85 3.55 pooled cash next few months
$ 4,714,615.46
TlBD SPECIAL ASSESSMENT
BofA TLBD-Improvement Fund 0034-4640-5978 $ 2,245,183.23 3.55 pooled cash next few months
BofA TLBD-Debt Service 0034-4640-5981 $ 100.31 3.54 pooled cash next few months
BofA TLBD-Maintenance 0030-6496-2819 $ 290,412.18 3.55 pooled cash next few months
$ 2,535,695.72
OAK FOREST SPECIAL ASSESSMENT
BofA Oak Forest Capital 3445195182 $ 303,040.00 3.55 pooled cash next few months
BofA Oak Forest Maintenance 3445195179 $ 15,929.58 3.55 pooled cash next few months
BofA Oak Forest Debt Service 3445195195 $ 100.30 3.54 pooled cash next few months
$ 319,069.88
WATER AND SEWER
BofA Water/Sewer system W. Gen. Ops 0012-8700-2433 $ 3,670,436.01 3.55 pooled cash next few months
BofA Water/Sewer w. Trust Fund 0012-8700-2548 $ 1,253,182.29 3.55 pooled cash next few months
BofA Water/Sewer System Cap. Improv 0034-4768-4387 $ 351,042.91 3.55 pooled cash next few months
BofA Water/Sewer W. Cap. Improve acc 0034-4640-5732 $ 351,061.97 3.55 pooled cash next few months
June 01
-
-
-
Page 1
-
-
-
-
-
-
-
-
-
-
-
-
-'
-
-
-
-
City of Winter Springs
Bank Account and Cash Summary
June-01
BALANCE INTEREST
BANK NAME BANK AlC # 6/30/01 RATE ACTION ITEMS
BotA Water/Sewer System West Ren & Repl 0034-4640-5716 $ 223,845.39 3.55 pooled cash next tew months
BotA Water/Sewer Reservation charge 0034-4640-5729 $ 47,321.81 3.55 pooled cash next tew months
$ 5,896,890.38
CAPITAL
1st Union 1997 Improvement Construction Fund 2090-0025-76838 $ 3,953.98 o close alc and move to gf op bofa per PFM
Regions 1997 Utility Construction 67-9002-7174 $ 998,937.90 3.3 close alc and move to w&s op at bofa per PFM
AMBAC 1999 Construction Fund 9908101074 $ 2,169,831.34 5.7 keep w/ AMBAC
Suntrust 1999 Construction Fund 56-02-136-6797551 $ 11,423.00 3.4 close alc and move to gf op bofa per PFM
BofA 2000 Utility Construction AlC 0034-4526-0282 $ 3,850,473.12 3.55 pooled cash next few months
$ 7,034,619.34
DEBT SERVICE
Suntrust 1991 Utility W&S Ref Rev Bonds - custody alc 5975115 $ o close account per PFM
Suntrust 1991 Utility W&S Ref Rev Bonds - debt svc 56-02-136-6797512 $ 161,082.15 3.6 keep until 10/15/01 - refunding - invst mat 9/30
BNY 1992 Utility Ref Rev. Debt Service (Reserve) 460301 $ 1,094,806.42 3.46 keep
BNY 1992 Utility Refund Rev. Debt Service (East) 460298 $ 240,377.75 3.66 keep
BNY 1992 Utility Refund Rev. Debt Service Clearing Account 460286 $ o keep
Suntrust 1993 GF Imp Rev Ref Custodian 5975154 $ 1.33 o close account per PFM
BNY 1993 GF Debt Service Reserve Fund 460310 $ o keep AMBAC Surety Bond Statement
BNY 1993 GF Debt Service Sinking Fund 460304 $ 140,545.98 invst keep
BNY 1993 GF Debt Service Clearing Account 460283 $ o keep
1 st Union 1997 GF Custody Agreement 4074862570 $ 75,787.52 3.6 close account per PFM - dep to gf bofa
1 st Union 1997 GF Subordinate Debt Service Fund 2090-0025-76935 $ 97,345.40 o non-interest bearing sinking fund - change?PFM?
Regions 1997 Utility Subordinate debt service 67-0600-8462 $ o close account per PFM
Regions 1997 Utility Subordinate debt service Clearing account 67-0990-0524 $ o close account per PFM
Suntrust 1999 GF Debt Service Escrow _ 5975152 $ 214,118.00 invst keep
Suntrust 1999 GF Debt Service COI Custodian Account 5975153 $ 596.67 invst close per PFM
BotA 2000 Utility Debt Service AlC 0034-4526-0279 $ 16,921.13 3.55 pooled cash next few months
BofA 2000 Utility Debt Service Reserve AlC 0034-4526-0266 $ 698,722.17 3.55 pooled cash next few months
$ 2,740,304.52
June 01
-
-
Page2
-------------------
City of Winter Springs
Bank Account and Cash Summary
June-01
BANK
NAME
BANK AlC #
BALANCE INTEREST
6/30101 RATE ACTION ITEMS
GENERAL FUND
SPECIAL REVENUE FUNDS
TLBD SPECIAL ASSESSMENT
OAK FOREST SPECIAL ASSESSMENT
WATER AND SEWER
CAPITAL
DEBT SERVICE
$ 2,536,320.62
$ 4,714,615.46
$ 2,535,695.72
$ 319,069.88
$ 5,896,890.38
$ 7,034,619.34
$ 2,740,304.52
$ 25,777,515.92
June 01
Page3
- - - - - - - - - - - - - - - - - -, ..
City of Winter Springs
Bank Account and Cash Summary
July-01
BALANCE INTEREST
BANK NAME BANK AlC # 7/31/01 RATE
GENERAL FUND
BofA General Fund Account ((ZBA wi depository) 0030-6496-2233 $ 0
BofA Payroll Account (ZBA wi despository) 0030-6496-2301 $ 0
BofA Depository Account 0030-6496-2220 $ 961,158.90 3.34
BofA Escrow Account 0034-4640-5949 $ 105,883.43 3.35
Stiffel Nicolaus General Fund Account Invsts DF09-8599-9940
$ 1,067,042.33
SPECIAL REVENUE FUNDS
BofA Special Law Enforcement Trust 0034-4768-4442 $ 20,197.96 3.34
BofA Recreation Land Acquisition 0034-4768-4439 $ 106,739.00 3.35
BofA Stormwater Account 0034-4768-4413 $ 260,907.09 3.35
BofA Police Public Safety 0034-4768-4390 $ 258,291.38 3.35
BofA Fire Public Safety 0034-4768-4400 $ 333,632.12 3.35
BofA Medical Transport Service 0034-4768-4426 $. 371,629.43 3.35
BofA Public Service Tax 0034-4640-5965 $ 568,956.79 3.37
BofA Electric Franchise Fee Fund 0034-4640-5952 $ 273,699.15 3.35
BofA Police Education Fund 0030-6496-2275 $ 62,190.94 3.35
BofA Transportation Improvement Fund 0030-6496-2343 $ 169,703.02 3.35
BofA Excise Tax Fund 0030-6496-2288 $ 372,687.72 1.51
BofA Transportation Impact Fees 0028-3166-9568 $ 1,819,056.82 3.35
$ 4,617,691.42
TLBD SPECIAL ASSESSMENT
BofA TLBD-Improvement Fund 0034-4640-5978 $ 2,228,160.96 3.35
BofA TLBD-Debt Service 0034-4640-5981 $ 23,411.86 3.33
BofA TLBD-Maintenance 0030-6496-2819 $ 296,233.05 3.35
$ 2,547,805.87
OAK FOREST SPECIAL ASSESSMENT
BofA Oak Forest Capital 3445195182 $ 312,181.48 3.35
BofA Oak Forest Maintenance 3445195179 $ 16,043.29 3.35
Jul01
Page1
-------------------
City of Winter Springs
Bank Account and Cash Summary
July-01
BALANCE INTEREST
BANK NAME BANK AlC # 7/31/01 RATE
BofA Oak Forest Debt Service 3445195195 $ 100.58 3.34
$ 328,325.35
WATER AND SEWER
BofA Water/Sewer system W. Gen. Ops 0012-8700-2433 $ 2,713,739.07 3.35
BofA Water/Sewer w. Trust Fund 0012-8700-2548 $ 1,274,110.96 3.35
BofA Water/Sewer System Cap. Improv 0034-4768-4387 $ 352,026.21 3.35
BofA Water/Sewer W. Cap. Improve acc 0034-4640-5732 $ 352,045.33 3.35
BofA Water/Sewer System West Ren & Repl 0034-4640-5716 $ 224,472.40 3.35
BofA Water/Sewer Reservation charge 0034-4640-5729 $ 47,454.36 3.35
$ 4,963,848.33
CAPITAL
1 st Union 1997 Improvement Construction Fund 2090-0025-76838 $ 3,942.37 none
Regions 1997 Utility Construction 67-9002-7174 $ 1,001,806.28 3.43
AMBAC 1999 Construction Fund 9908101074 $ 2,148,343.33 5.7
Suntrust 1999 Construction Fund 56-02-136-6797551 $ 44,723.00 3.2
BofA 2000 Utility Construction AlC 0034-4526-0282 $ 3,925,179.08 3.35
$ 7,123,994.06
DEBT SERVICE
Suntrust 1991 Utility W&S Ref Rev Bonds - custody ale 5975115 $ 0
Suntrust 1991 Utility W&S Ref Rev Bonds - debt svc 56-02-136-6797512 $ 369,560.95 3.5
BNY 1992 Utility Ref Rev. Debt Service (Reserve) 460301 $ 1,094,806.42 3.26
BNY 1992 Utility Refund Rev. Debt Service (East) 460298 $ 331,108.15 3.6
BNY 1992 Utility Refund Rev. Debt Service Clearing Account 460286
Suntrust 1993 GF Imp Rev Ref Custodian 5975154 $ 0
BNY 1993 GF Debt Service Reserve Fund 460310 $ 0
BNY 1993 GF Debt Service Sinking Fund 460304 $ 185,410.83 3.5
BNY 1993 GF Debt Service Clearing Account 460283
Jul01
Page2
-------------------
City of Winter Springs
Bank Account and Cash Summary
July-01
BALANCE INTEREST
BANK NAME BANK AlC # 7/31/01 RATE
1 st Union 1997 GF Custody Agreement 4074862570 $ 75,787.52 3.5
1 st Union 1997 GF Subordinate Debt Service Fund 2090-0025-76935 $ 108,578.07 none
Regions 1997 Utility Subordinate debt service 67 -0600-8462 $ 0
Regions 1997 Utility Subordinate debt service Clearing account 67-0990-0524 $ 0
Suntrust 1999 GF Debt Service Escrow 5975152 $ 214,649.00 invst
Suntrust 1999 GF Debt Service COI Custodian Account 5975153 $ 590.00 invst
BofA 2000 Utility Debt Service AlC 0034-4526-0279 $ 17,830.70 3.35
BofA 2000 Utility Debt Service Reserve AlC 0034-4526-0266 $ 717,702.12 3.35
$ 3,116,023.76
GENERAL FUND
SPECIAL REVENUE FUNDS
TLBD SPECIAL ASSESSMENT
OAK FOREST SPECIAL ASSESSMENT
WATER AND SEWER
CAPITAL
DEBT SERVICE
$ 1,067,042.33
$ 4,617,691.42
$ 2,547,805.87
$ 328,325.35
$ 4,963,848.33
$ 7,123,994.06
$ 3,116,023.76
$ 23,764,731.12
Jul01
Page3
-------------------
City of Winter Springs
Bank Account and Cash Summary
August-01
BALANCE INTEREST
BANK NAME BANK AlC # 8/31/2001 RATE
GENERAL FUND
BofA General Fund Account ((ZBA wi depository) 0030-6496-2233 $ 0
BofA Payroll Account (ZBA wi despository) 0030-6496-2301 $ 0
BofA Depository Account 0030-6496-2220 $ 106,177.44 3.28
BofA Escrow Account 0034-4640-5949 $ 106,171.90 3.26
Stiffel Nicolaus General Fund Account Invsts DF09-8599-9940 $ 2,154,790.83 2.84
$ 2,367,140.17
SPECIAL REVENUE FUNDS
BofA Special Law Enforcement Trust 0034-4768-4442 $ 36,442.70 3.26
BofA Recreation Land Acquisition 0034-4768-4439 $ 107,029.80 3.26
BofA Stormwater Account 0034-4768-4413 $ 249,042.79 3.26
BofA Police Public Safety 0034-4768-4390 $ 261,908.81 3.26
BofA Fire Public Safety 0034-4768-4400 $ 336,106.43 3.26
BofA Medical Transport Service 0034-4768-4426 $ 388,786.64 3.25
BofA Public Service Tax 0034-4640-5965 $ 764,958.18 3.25
BofA Electric Franchise Fee Fund 0034-4640-5952 $ 274,444.81 3.26
BofA Police Education Fund 0030-6496-2275 $ 60,295.28 3.26
BofA Transportation Improvement Fund 0030-6496-2343 $ 243,417.37 3.25
BofA Excise Tax Fund 0030-6496-2288 $ 489,591.12 2.5
BofA Transportation Impact Fees 0028-3166-9568 $ 1,803,655.47 3.26
$ 5,015,679.40
TLBD SPECIAL ASSESSMENT
BofA TLBD-Improvement Fund 0034-4640-5978 $ 2,222,585.39 3.26
BofA TLBD-Debt Service 0034-4640-5981 $ 35,121.57 3.25
BofA TLBD-Maintenance 0030-6496-2819 $ 294,012.46 3.26
$ 2,551,719.42
OAK FOREST SPECIAL ASSESSMENT
BofA Oak Forest Capital 3445195182 $ 199,524.26 3.26
BofA Oak Forest Maintenance 3445195179 $ 13,063.16 3.26
Aug 01
Page1
-------------------
City of Winter Springs
Bank Account and Cash Summary
August-01
BALANCE INTEREST
BANK NAME BANK AlC # 8/31/2001 RATE
BofA Oak Forest Debt Service 3445195195 $ 112,474.59 3.07
$ 325,062.01
WATER AND SEWER
BofA Water/Sewer system W. Gen. Ops 0012-8700-2433 $ 2,969,934.90 3.25
BofA Water/Sewer w. Trust Fund 0012-8700-2548 $ 1,295,551.12 3.26
BofA Water/Sewer System Cap. Improv 0034-4768-4387 $ 352,985.26 3.26
BofA Water/Sewer W. Cap. Improve acc 0034-4640-5732 $ 353,004.44 . 3.26
BofA Water/Sewer System West Ren & Repl 0034-4640-5716 $ 225,083.95 3.26
BofA Water/Sewer Reservation charge 0034-4640-5729 $ 47,583.64 3.26
$ 5,244,143.31
CAPITAL
1 st Union 1997 Improvement Construction Fund 2090-0025-76838 $ 3,930.89 0
Regions 1997 Utility Construction 67-9002-7174 $ 1,004,530.51 3.26
AMBAC 1999 Construction Fund 9908101074 $ 2,154,036.56 5.7
Suntrust 1999 Construction Fund 56-02-136-6797551 $ 0.70 0
BofA 2000 Utility Construction AlC 0034-4526-0282 $ 3,935,872.77 3.26
$ 7,098,371.43
DEBT SERVICE
Suntrust 1991 Utility W&S Ref Rev Bonds - debt svc 56-02-136-6797512 $ 98,823.55 4.1
BNY 1992 Utility Ref Rev. Debt Service (Reserve) 460301 $ 1,094,806.42 3
BNY 1992 Utility Refund Rev. Debt Service (East) 460298 $ 334,881.85 3.6
BNY 1992 Utility Refund Rev. Debt Service Clearing Account 460286 $ 0
BNY 1993 GF Debt Service Reserve Fund 460310 $ 0
BNY 1993 GF Debt Service Sinking Fund 460304 $ 229,108.99 3.5
BNY 1993 GF Debt Service Clearing Account 460283 $ 0
1 st Union 1997 GF Custody Agreement 4074862570 $ 109,538.07 3.3
1st Union 1997 GF Subordinate Debt Service Fund 2090-0025-76935 $ 108,578.07 0
Aug 01
Page2
-------------------
City of Winter Springs
Bank Account and Cash Summary
August-01
BALANCE INTEREST
BANK NAME BANK AlC # 8/3112001 RATE
Regions 1997 Utility Subordinate debt service 67 -0600-8462 $ 0
Regions 1997 Utility Subordinate debt service Clearing account 67 -0990-0524 $ 0
Suntrust 1999 GF Debt Service Escrow 5975152 $ 248,510.00 invst
Suntrust 1999 GF Debt Service COI Custodian Account 5975153 $ 599.96 invst
BofA 2000 Utility Debt Service AlC 0034-4526-0279 $ 17,879.28 3.26
BofA 2000 Utility Debt Service Reserve Ale 0034-4526-0266 $ 719,657.41 3.26
$ 2,962,383.60
GENERAL FUND
SPECIAL REVENUE FUNDS
TLBD SPECIAL ASSESSMENT
OAK FOREST SPECIAL ASSESSMENT
WATER AND SEWER
CAP IT AL
DEBT SERVICE
$ 2,367,140.17
$ 5,015,679.40
$ 2,551,719.42
$ 325,062.01
$ 5,244,143.31
$ 7,098,371.43
$ 2,962,383.60
$ 25,564,499.34
Aug 01
Page3
-------------------
City of Winter Springs
Bank Account and Cash Summary
September-01
BALANCE INTEREST
BANK NAME BANK AlC # 9/30/01 RATE
GENERAL FUND
BofA General Fund Account ((ZBA wI depository) 0030-6496-2233 $ 0
BofA Payroll Account (ZBA wI despository) 0030-6496-2301 $ 0
BofA Depository Account 0030-6496-2220 $ 678,313.47 2.41
BofA Escrow Account 0034-4640-5949 $ 106,409.32 2.75
Stiffel Nicolaus General Fund Account Invsts DF09-8599-9940 $ 2,154,790.83 2.84
$ 2,939,513.62
SPECIAL REVENUE FUNDS
BofA Special Law Enforcement Trust 0034-4768-4442 $ 24,086.77 2.83
BofA Recreation Land Acquisition 0034-4768-4439 $ 107,269.14 2.75
BofA Stormwater Account 0034-4768-4413 $ 227,724.33 2.76
BofA Police Public Safety 0034-4768-4390 $ 264,766.99 2.75
BofA Fire Public Safety 0034-4768-4400 $ 338,103.13 2.75
BofA Medical Transport Service 0034-4768-4426 $ 408,910.05 2.75
BofA Public Service Tax 0034-4640-5965 $ 439,264.76 2.80
BofA Electric Franchise Fee Fund 0034-4640-5952 $ 275,058.51 2.75
BofA Police Education Fund 0030-6496-2275 $ 58,545.72 2.76
BofA Transportation Improvement Fund 0030-6496-2343 $ 263,930.66 2.74
BofA Excise Tax Fund 0030-6496-2288 $ 490,685.93 2.75
BofA Transportation Impact Fees 0028-3166-9568 $ 1,793,003.01 2.75
$ 4,691,349.00
TLBD SPECIAL ASSESSMENT
BofA TLBD-Improvement Fund 0034-4640-5978 $ 2,215,905.92 2.76
BofA TLBD-Debt Service 0034-4640-5981 $ 46,849.64 2.70
BofA TLBD-Maintenance 0030-6496-2819 $ 290,543.07 2.76
$ 2,553,298.63
OAK FOREST SPECIAL ASSESSMENT
BofA Oak Forest Capital 3445195182 $ 183,626.04 2.76
BofA Oak Forest Maintenance 3445195179 $ 13,076.04 2.75
Sept 01
Page1
-------------------
City of Winter Springs
Bank Account and Cash Summary
September-01 .
BALANCE INTEREST
BANK NAME BANK AlC # 9/30/01 RATE
BofA Oak Forest Debt Service 3445195195 $ 204.74 3.11
$ 196,906.82
WATER AND SEWER
BofA Water/Sewer system W. Gen. Ops 0012-8700-2433 $ 2,898,558.58 2.80
BofA Water/Sewer w. Trust Fund 0012-8700-2548 $ 1,309,778.93 2.75
BofA Water/Sewer System Cap. Improv 0034-4768-4387 $ 353,774.59 2.75
BofA Water/Sewer W. Cap. Improve acc 0034-4640-5732 $ 353,793.82 2.75
BofA Water/Sewer System West Ren & Repl 0034-4640-5716 $ 225,587.27 .2.75
BofA Water/Sewer Reservation charge 0034-4640-5729 $ 47,690.04 2.75
$ 5,189,183.23
CAPITAL
1 st Union 1997 Improvement Construction Fund 2090-0025-76838 $ 3,919.40 0
AMBAC 1999 Construction Fund 9908101074 $ 2,161,801.75 5.70
Suntrust 1999 Construction Fund 56-02-136-6797551 $ 0
BofA 2000 Utility Construction AlC 0034-4526-0282 $ 3,911,377.68 2.76
$ .6,077,098.83
DEBT SERVICE
Suntrust 1991 Utility W&S Ref Rev Bonds - debt svc 56-02-136-6797512 $ 839.00 2.50 to be refunded
BNY 1992 Utility Ref Rev. Debt Service (Reserve) 460301 $ 1,094,806.42 1.93
BNY 1992 Utility Refund Rev. Debt Service (East) 460298 $ 425,488.02 1.74
BNY 1992 Utility Refund Rev. Debt Service Clearing Account 460286 $ 0
BNY 1993 GF Debt Service Reserve Fund 460310 $ 0
BNY 1993 GF Debt Service Sinking Fund 460304 $ 273,523.96 1.63
BNY 1993 GF Debt Service Clearing Account 460283 $ 0
1 st Union 1997 GF Custody Agreement 4074862570 $ 109,869.24 2.90
1 st Union 1997 GF Subordinate Debt Service Fund 2090-0025-76935 $ 119,810.74 0
Sept 01
Page2
-------------------
City of Winter Springs
Bank Account and Cash Summary
September-01
BALANCE INTEREST
BANK NAME BANK AlC # 9/30/01 RATE
Suntrust 1999 GF Debt Service Escrow 5975152 $ 249,103.00 invst
BofA 2000 Utility Debt Service AlC 0034-4526-0279 $ 17,919.26 2.75
BofA 2000 Utility Debt Service Reserve Ale 0034-4526-0266 $ 721,266.68 2.75
$ 3,012,626.32
GENERAL FUND $ 2,939,513.62
SPECIAL REVENUE FUNDS $ 4,691,349.00
TLBD SPECIAL ASSESSMENT $ 2,553,298.63
OAK FOREST SPECIAL ASSESSMENT $ 196,906.82
WATER AND SEWER $ 5,189,183.23
CAP IT AL $ 6,077,098.83
DEBT SERVICE $ 3,012,626.32
$ 24,659,976.45
Sept 01
Page3
-------------------
City of Winter Springs, Florida
Proposed Bank Account Management System
Overnight Sweep
Investment
Positive Pay - Check --.
Protection
l Checks
State Board of
Administration
(SBA) Money
Market Account
City of Winter Springs
Master Account
- Full Reconciliation
- Deposit Reconciliation
- CD-ROM
- Wire Transfers
- On-Line System
Accounts Payable
ZBA
-Direct Debit
-ZBA Sub
-Bank of America Direct (Internet
Access)
- Full Account Reconciliation
-CD-ROM
Investment
Portfolio for Core
Funds
- Prev Day BalancelDetail
- Stop Payments
- Special Reports
Zero
Balance
Account
.-- Positive Pay - Check
Protection
- Direct Deposit Payroll / P
- CD-ROM
- ZBA Sub
-Bank of America Direct (Internet Access)
Checks J
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
Investment Policy
City of Winter Springs,
Florida
Approved by the City Commission
September 10,2001
I
I
I Table of Contents
I Page
I I. PURPOSE 3
n. SCOPE 3
I III. lNVESTMENT OBJECTNES 3
I N. DELEGATION OF AUTHORITY 4
V. STANDARDS OF PRUDENCE 4
I VI. ETHICS AND CONFLICTS OF INTEREST 5
I VII. lNTERNAL CONTROLS AND INVESTMENT PROCEDURES 5
VIII. CONTINUlNG EDUCATION 5
I IX. AUTHORIZED INVESTMENT lNSTITUTIONS AND DEALERS 5
I X. MATURITY AND LIQUIDITY REQUIREMENTS 6
XI. COMPETITNE SELECTION OF INVESTMENT INSTRUMENTS 6
I XII. AUTHORIZED INVESTMENTS AND PORTFOLIO COMPOSTION 7
I Xli. DERN A TIVES AND REVERSE REPURCHASE AGREEMENTS 13
XN. PERFORMANCE MEASUREMENTS 13
I XV. REPORTlNG 13
I XVI. THIRD-PARTY CUSTODIAL AGREEMENTS 14
xvn. INVESTMENT COMMITfEE 15
I XVIII. INVESTMENT POLICY ADOPTION 15
I
I
I City of Winter Springs Investment Policy Page 2
I
I
I
I
I
I
I
I
n.
I
I
I
III.
I
I
I
I
I
I
I
I
City of Winter Springs
Investment Policy
I.
PURPOSE
The purpose of this policy is to set forth the investment objectives and parameters for the management of
the funds of the City of Winter Springs, (hereinafter "City"). These policies are designed to ensure the
prudent management of public funds, the availability of operating and capital funds when needed, and an
investment return competitive with comparable funds and financial market indices.
SCOPE
In accordance with Section 218.415, Florida Statues, this investment policy applies to all cash and
investments held or controlled by the City and shall be identified as "general operating funds" of the City
with the excep~ion of the City's Pension Funds and funds related to the issuance of debt where there are
other existing policies or indentures in effect for such funds. Additionally, any future revenues, which
have statutory investment requirements conflicting with this Investment Policy and funds held by state
agencies (e.g., Department of Revenue), are not subject to the provisions of this policy.
INVESTMENT OBJECTIVES
Safety of Principal
The foremost objective of this investment program is the safety of the principal of those funds within the
portfolios. Investment transactions shall seek to keep capital losses at a minimum, whether they are from
securities defaults or erosion of market value. To attain this objective, diversification is required in order
that potential losses on individual securities do not exceed the income generated from the remainder of
the portfolio.
From time to time, securities may be traded for other similar securities to improve yield, maturity or
credit risk. For these transactions, a loss may be incurred for accounting purposes to achieve optimal
investment return, provided any of the following occurs with respect to the replacement security:
A. The yield has been increased, or
B. The maturity has been reduced or lengthened, or
C. The quality of the investment has been improved.
City of Winter Springs
Page 3
Investment Policy
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
V.
I
I
I
I
Maintenance of Liquidity
The portfolios shall be managed in such a manner that funds are available to meet reasonably anticipated
cash flow requirements in an orderly manner. Periodical cash flow analyses will be completed in order
to ensure that the portfolios are positioned to provide sufficient liquidity.
Return on Investment
Investment portfolios shall be designed with the objective of attaining a market rate of return throughout
budgetary and economic cycles, taking into account the investment risk constraints and liquidity needs.
Return on investment is of least importance compared to the safety and liquidity objectives described
above. The core of investments is limited to relatively low risk securities in anticipation of earning a fair
,return relative to the risk being assumed.
IV.
DELEGATION OF AUTHORITY
In accordance with the City's Charter, the responsibility for providing oversight and direction in regard
to the management of the investment program resides with the City's Manager. The City Manager may,
with timely notice (prior to implementation) to the City Commission designate in writing a designee to
have management responsibility for all City funds in the investment program and investment
transactions. The City Manager shall establish written procedures for' the operation of the investment
portfolio and a system of internal accounting and administrative controls to regula~e the activities of
employees. The City may employ an Investment Manager to assist in managing some of the City's
portfolios. Such Investment Manager must be registered under the Investment Advisors Act of 1940.
STANDARDS OF PRUDENCE
The standard of prudence to be used by investment officials shall be the "Prudent Person" standard and
shall be applied in the context of managing the overall investment program. Investment officers acting in
accordance with written procedures and this investment policy and exercising due diligence shall be
relieved of personal responsibility for an individual security's credit risk or market price changes,
provided deviations from expectation are reported to the City Commission in a timely fashion and the
liquidity and the sale of securities are carried out in accordance with the terms of this policy. The
"Prudent Person" rule states the following:
Investments shall be made with judgment and care, under circumstances then prevailing,
which persons of prudence, discretion and intelligence exercise in the management of
their own affairs, not for speculation, but for investment, considering the probable safety
of their capital as well as the probable income to be derived from the investment.
While the standard of prudence to be used by investment officials who are officers or employees is the
Prudent Person standard, any person or firm hired or retained to invest, monitor, or advise concerning
these assets shall be held to the higher standard of "Prudent Expert". The standard shall be that in
investing and reinvesting moneys and in acquiring, retaining, managing, and disposing of investments of
these funds, the contractor shall exercise: the judgment, care, skill, prudence, and diligence under the
circumstances then prevailing, which persons of prudence, discretion, and intelligence, acting in a like
capacity and familiar with such matters would use in the conduct of an enterprise of like character and
r;..... .....-c '"'I 1:._4....._ C'1__;___
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
with like aims by diversifying the investments of the funds, so as to minimize the risk, considering the
probable income as well as the probable safety of their capital.
VI. ETHICS AND CONFLICTS OF INTEREST
Employees involved in the investment process shall refrain from personal business activity that could
conflict with proper execution of the investment program, or which could impair their ability to make
impartial investment decisions. Also, employees involved in the investment process shall disclose to the
Investment Committee any material financial interests in financial institutions that conduct business with
the City, and they shall further disclose any material personal financial/investment positions that could be
related to the performance of the City's investment program.
VII. INTERNAL CONTROLS AND INVESTMENT PROCEDURES
The Finance Director shall establish a system of internal controls and operational procedures that are in
writing and made a part of the City's operational procedures. The internal controls should be designed to
prevent losses of funds, which might arise from fraud, employee error, and misrepresentation by third
parties, or imprudent actions by employees. The written procedures should include reference to
safekeeping, repurchase agreements, separation of transaction authority from accounting and record
keeping, wire transfer agreements, banking service contracts, collateral/depository agreements, and
"delivery vs. payment" procedures. No person may engage in an investment transaction except as
authorized under the terms of this policy. These procedures are intended to reduce to a relatively low
risk that material losses may occur and not be detected within a timely period by employees in the normal
course of performing their assigned functions.
Independent auditors as a normal part of the annual financial audit to the City shall conduct a review of
the system of internal controls to ensure compliance with policies and procedures.
VIII. CONTINUING EDUCATION
The Finance Director, management designee and/or appropriate staff shall annually complete 8 hours of
continuing education in subjects or courses of study related to investment practices and products.
IX. AUTHORIZED INVESTMENT INSTITUTIONS AND DEALERS
Authorized City staff and Investment Advisors shall only purchase securities from financial institutions,
which are Qualified Institutions by the City" or institutions designated as "Primary Securities Dealers" by
the Federal Reserve Bank of New York. Authorized City staff and Investment Advisors shall only enter
into repurchase agreements with financial institutions that are Qualified Institutions and Primary
Securities Dealers as designated by the Federal Reserve Bank of New York. The Finance Director,
management designee and/or the Investment Advisors shall maintain a list of financial institutions and
broker/dealers that are approved for investment purposes and only firms meeting the following
requirements will be eligible to serve as Qualified Institutions:
1) regional dealers that qualify under Securities and Exchange Commission Rule 15C3-1
(uniform net capital rule);
2) Capital of no less than $10,000,000;
City of Winter Springs
Investment Policy
Page 5
I
I
I
3) registered as a dealer under the Securities Exchange Act of 1934;
4) member of the National Association of Dealers (NASD);
5) registered to sell securities in Florida; and
6) the firm and assigned broker have been engaged in the business of effecting transactions
in U.S. government and agency obligations for at least five (5) consecutive years.
7) Public Depositories qualified by the Treasurer of the State of Florida, in accordance with
Chapter 280, Florida Statutes.
I
I
All brokers, dealers and other financial institutions deemed to be Qualified Institutions shall be provided
with current copies of the City's Investment Policy. A current audited financial statement is required to
be on file for each financial institution and broker/dealer with which the City transacts business.
I
X.
MATURITY AND LIQUIDITY REQUIREMENTS
I
To the extent possible, an attempt will be made to match investment maturities with known cash needs
and anticipated cash flow requirements. Investments of current operating funds shall have maturities of
no longer than twenty-four (24) months.
I
I
Investments of bond reserves, construction funds, and other non-operating funds ("core funds") shall
have a term appropriate to the need for funds and in accordance with debt covenants, but in no event
shall exceed five (5) years.
I
XI.
COMPETITIVE SELECTION OF INVESTMENT INSTRUMENTS
I
After the Finance Director, management designee or the Investment Advisor has determined the
approximate maturity date based on cash flow needs and market conditions and has analyzed and selected
one or more optimal types of investments, a minimum of three (3) Qualified Institutions and/or Primary
Dealers must be contacted and asked to provide bids/offers on securities in questions. Bids will be held
in confidence until the bid deemed to best meet the investment objectives is determined and selected.
I
I
However, if obtaining bids/offers are not feasible and appropriate, securities may be purchased utilizing
the comparison to current market price method on an exception basis. Acceptable current market price
providers include, but are not limited to:
I
A.
Telerate Information System
B. Bloomberg Information Systems
I
c.
Wall Street Journal or a comparable nationally recognized financial publication providing daily
market pricing
I
D.
Daily market pricing provided by the City's custodian or their correspondent institutiol)s
I
The Finance Director or the Investment Advisor shall utilize the competitive bid process to select the
securities to be purchased or sold. Selection by comparison to a current market price, as indicated above,
shall only be utilized when, in judgment of the Finance Director or the Investment Advisor, competitive
bidding would inhibit the selection process.
I
I
City of Winter Springs
Investment Policy
Page 6
I
I
I
Examples of when this method may be used.
I
A.
When time constraints due to unusual circumstances preclude the use of the competitive bidding
process
I
B.
When no active market exi~ts for the issue being traded due to the age or depth of the issue
C.
When a security is unique to a single dealer, for example, a private placement
I
D.
When the transaction involves new issues or issues in the "when issued" market
I
Overnight sweep investments or repurchase agreements will not be bid, but may be placed with the City's
depository bank relating to the demand account for which the sweep investments or repurchase
agreement was purchased.
I
I
XII. AUTHORIZED INVESTMENTS AND PORTFOLIO COMPOSITION
I
Investments should be made subject to the cash flow needs and such cash flows are subject to revisions
as market conditions and as the City's needs change. However, when the invested funds are needed in
whole or in part for the purpose originally intended or for more optimal investments, the Finance
Director or management designee may sell the investment at the then-prevailing market price and place
the proceeds into the proper account at the City's custodian.
I
The following are the investment requirements and allocation limits on security types, issuers, and
maturities as established by the City. The Finance Director or management designee shall have the
option to further restrict investment percentages from time to time based on market conditions, risk and
diversification investment strategies. The percentage allocations requirements for investment types and
issuers are calculated based on the original cost of each investment. Investments not listed in this policy
are prohibited.
I
I
I
The allocation limits and security types do not apply to the investment of debt proceeds. These
investments shall be governed by the debt covenant included in the debt instrument.
A. United States Government Securities
1.
Purchase Authorization
I
The Finance Director or management designee may invest in direct negotiable
obligations, or obligations the principal and interest of which are unconditionally
guaranteed by the United States Government. Such securities will include, but not be
limited to the following:
I
I
Cash Management Bills
Treasury Securities - State and Local Government Series ("SLGS")
Treasury Bills
Treasury Notes
Treasury Bonds
Treasury Strips
I
I
City of Winter Springs
Investment Policy
Page 7
I
I
I
2.
Portfolio Composition
I
A maximum of 100% of available funds may be invested 111 the United States
Government Securities.
I
3. Maturity Limitations
I
I
The maximum length to maturity of any direct investment in the United States
Government Securities is five (5) years from the date of purchase.
B.
United States Government Agencies
1. Purchase Authorization
I
The Finance Director or management designee may invest in bonds, debentures, notes or
callable issued and guaranteed by the United States Governments agencies, provided
such obligations are backed by the full faith and credit of the United States Government.
Such securities will include, but not be limited to the following:
I
Government National Mortgage Association (GNMA)
-GNMA guaranteed mortgage-backed bonds
-GNMA guaranteed pass-through obligations
United States Export - Import Bank
-Direct obligations or fully guaranteed certificates of beneficial
ownership
Farmer Home Administration
-Certificates of beneficial ownership
Federal Financing Bank
-Discount notes, notes and bonds
Federal Housing Administration Debentures
General Services Administration
United States Maritime Administration Guaranteed
-Title XI Financing
New Communities Debentures
-United States Government guaranteed debentures
United States Public Housing Notes and Bonds
-United States Government guaranteed public housing notes and bonds
United States Department of Housing and Urban Development
-Project notes and local authority bonds
I
I
I
I
I
I
I
2.
Portfolio Composition
I
A maximum of 75% of available funds may be invested in United States Government
agencies.
3.
Limits on Individual Issuers
I
A maximum of 50% of available funds may be invested in individual United States
Government agencies.
I
City of Winter Springs
Investment Policy
Page 8
I
I
I
4.
Maturity Limitations
I
The maximum length to maturity for an investment in any United States Government
agency security is five (5) years from the date of purchase.
I
C.
Federal Instrumentalities (United States Government sponsored agencies)
1. Purchase Authorization
I
The Finance Director or management designee may invest in bonds, debentures or notes
which may be subject to call, issued or guaranteed as to principal and interest by United
States Government sponsored agencies (Federal Instrumentalities) which are non-full
faith and credit agencies limited to the following:
I
I
Federal Farm Credit Bank (FFCB)
Federal Home Loan Bank or its district banks (FHLB)
Federal National Mortgage Association (FNMA)
Federal Home Loan Mortgage Corporation (Freddie-Macs)
Student Loan Marketing Association (Sallie-Mae)
I
2.
Portfolio Composition
I
A maximum of 80% of available funds may be invested in Federal Instrumentalities.
I
3.
Limits on Individual Issuers
A maximum of 40% of available funds may be invested in anyone issuer.
I
I
I
4. Maturity Limitations
The maximum length to maturity for an investment 10 any Federal Instrumentality
security is five (5) years from the date of purchase.
D.
Interest Bearing Time Deposit or Saving Accounts
1.
Purchase Authorization
I
The Finance Director or management designee may invest in non-negotiable interest
bearing time certificates of deposit or savings accounts in banks organized under the
laws of this state and in national banks organized under the laws of the United States and
doing business and situated in the State of Florida. Additionally, the bank shall not be
listed with any recognized credit watch information service.
I
I
2.
Portfolio Composition
I
I
A maximum of 25% of available funds may be invested 10 non-negotiable interest
bearing time certificates of deposit.
City of Winter Springs
Investment Policy
Page 9
I
I
I
3.
Limits on Individual Issuers
I
A maximum of 15% of available funds may be deposited with anyone issuer.
I
4. The maximum maturity on any certificate shall be no greater than one (1) year from the
date of purchase.
E.
Repurchase Agreements
I
1.
Purchase Authorization
a.
The Finance Director or management designee may invest in repurchase
agreements composed of only those investments based on the requirements set
forth by the City's Master Repurchase Agreement. All firms are required to sign
the Master Repurchase Agreement prior to the execution of a' repurchase
agreement transaction.
I
I
b.
A third party custodian with whom the City has a current custodial agreement
shall hold the collateral for all repurchase agreements with a term longer than
one (1) business day. A clearly marked receipt that shows evidence of
ownership must be supplied to the Finance Director and retained.
I
I
c. Securities authorized for collateral are negotiable direct obligations of the United
States Government, Government Agencies, and Federal Instrumentalities with
maturities under five (5) years and must have a market value for the principal
and accrued interest of 102 percent of the value and for the term of the
repurchase agreement. Immaterial short-term deviations from the 102 percent
requirement are permissible only upon the approval of the Finance Director or
management designee.
I
I
I
2.
Portfolio Composition
I
A maximum of 50% of available funds may be invested in repurchase agreements
excluding one (1) business day agreements and overnight sweep agreements.
3.
Limits on Individual Issuers
I
A maximum of 25% of available funds may be invested with anyone institution.
4.
Limits on Maturities
I
The maximum length to maturity of any repurchase agreement is 90 days from the date
of purchase.
I
I
I
City of Winter Springs
Investment Policy
Page 10
I
I
I
I
F.
Commercial Paper
1. Purchase Authorization
I
The Finance Director or management designee may invest in commercial paper of any
United States company that is rated, at the time or purchase, "Prime-I" by Moody's and
"A-I" by Standard & Poor's (prime commercial paper). Additionally, the company shall
not be listed with any recognized credit watch information service.
I
2.
Portfolio Composition
I
A maximum of 30% of available funds may be directly invested in prime commercial
paper.
3.
Limits on Individual Issuers
I
A maximum of 10% of available funds may be invested with anyone issuer.
4.
Maturity Limitations
I
The maximum length to maturity for prime commercial paper shall be 180 days from the
date of purchase.
I
G.
Bankers' acceptances
I
1.
Purchase Authorization
I
I
I
The Finance Director or management designee may invest in Bankers' acceptances
issued by a domestic bank or a federally chartered domestic office of a foreign bank,
which are eligible for purchase by the Federal Reserve System, at the time or purchase,
the short-term paper is rated, at a minimum, "P-I" by Moody's Investors Services and
"A-l"Standard & Poor's. Additionally, the bank shall not be listed with any recognized
credit watch information service.
2.
Portfolio Composition
A maximum of 30% of available funds may be directly invested in Bankers' acceptances
I
3.
Limits on Individual Issuers
A maximum of 10% of available funds may be invested with anyone issuer.
I
I
4.
Maturity Limitations
The maximum length to maturity for Bankers' acceptances shall be 180 days from the
date of purchase.
I
I
City of Winter Springs
Investment Policy
Page 11
I
I
I
H.
State and/or Local Government Taxable and/or Tax-Exempt Debt
1.
Purchase Authorization
I
The Finance Director or management designee may invest in state and/or local
government taxable and/or tax-exempt debt, general obligation and/or revenue bonds,
rated at least "Aa" by Moody's and "AA" by Standard & Poor's for long-term debt, or
rated at least "MIG-2" by Moody's and "SP-2" by Standard & Poor's for short-term debt.
I
I
2.
Portfolio Composition
A maximum of 20% of available funds may be invested in taxable and tax-exempt debts.
I
3.
Maturity Limitations
I
A maximum length to maturity for an investment in any state or local government debt
security is three (3) years from the date of purchase.
I.
Registered Investment Companies (Money Market Mutual Funds)
I
1.
Investment Authorization
I
The Finance Director or management designee may invest in shares in open-end and no-
load fixed-income securities money market mutual funds provided such funds are
registered under the Federal Investment Company Act of 1940 and invest in securities
permitted by this policy.
I
2.
Portfolio Composition
I
I
I
A maximum of 100% of available funds may be invested in money market mutual funds
excluding one (1) business day overnight sweep agreements.
3.
Limits of Individual Issuers
A maximum of 25% of available funds may be invested with anyone money market
mutual fund.
I
4. Rating Requirements
I
The money market mutual funds shall be rated "AAm" or "AAm-G" or better by
Standard & Poor's, or the equivalent by another national rating agency.
5.
Due Diligence Requirements
I
I
A thorough investigation of any money market mutual market fund is required prior to
investing, and on a continual basis. There shall be a questionnaire developed by the
Finance Director or management designee that will contain a list of due diligence
considerations that deal with the major aspects of any investment pool/fund. A current
prospectus must be obtained.
I
City of Winter Springs
Investment Policy
Page ] 2
I
I
I
I
I
I
I
XUI.
I
I
XIV.
I
I
I
I
I
I
I
XV.
I
I
I
.
J.
Intergovernmental Investment Pool
1.
Investment Authorization
The Finance Director or management designee may invest in intergovernmental
investment pools that are authorized pursuant to the Florida Interlocal Cooperation Act,
as provided in Section 163.01, Florida Statutes and provided that said funds contain no
derivatives.
2. Portfolio Composition
A maximum of 25% of available funds may be invested in intergovernmental investment
pools.
DERIVATIVES AND REVERSE REPURCHASE AGREEMENTS
Investment in any derivative products or the use of reverse repurchase agreements is specifically
prohibited by this investment policy. A "derivative" is defined as a financial instrument the value of
which depends on, or is derived from, the value of one or more underlying assets or indices or asset
values.
PERFORMANCE MEASUREMENTS
In order to assist in the evaluation of the portfolios' performance, the City will use performance
benchmarks for short-term and long-term portfolios. The use of benchmarks will allow the City to
measure its returns against other investors in the same markets.
A. Investment performance of funds designated as short-term funds and other funds that must maintain
a high degree of liquidity will be compared to the return on the six-month U.S. Treasury Bill.
Investments of current operating funds shall have maturities of no longer than twenty-four (24)
months.
B. Investment performance of funds designated as core funds and other non-operating funds that have a
longer-term investment horizon will be compared to an index comprised of U. S. Treasury or
Government securities. The appropriate index will have a duration and asset mix that approximates
the portfolios and will be utilized as a benchmark to be compared to the portfolios' total rate of
return. Investments of bond reserves, construction funds, and other non-operating funds ("core
funds") shall have a term appropriate to the need for funds and in accordance with debt covenants,
but in no event shall exceed five (5) years.
REPORTING
The Finance Director, management designee and/or Investment Advisor shall provide the City Manager
with a "Quarterly Investment Report" that summarizes but is not limited to the following:
A. Recent market conditions, economic developments and anticipated investment conditions.
B. The investment strategies employed in the most recent quarter.
City of Winter Springs
Page 13
Investment Policy
I
I
I
I
C. A description of all securities held in investment portfolios at month-end.
D. The total rate of return for the quarter and year-to-date versus appropriate benchmarks.
I
E. 'Any areas of policy concern warranting possible revisions to current or planned investment
strategies. The market values presented in these reports wilI be consistent with accounting
guidelines in GASB Statement 31.
I
On an annual basis, the City Manager designee shall submit to the City Commission a written report on
all invested funds. The annual report shall provide all, but not limited to, the following: a complete list
of all invested funds, name or type of security in which the funds are invested, the amount invested, the
maturity date, earned income, the book value, the market value, the yield on each investment.
I
I
The annual report will show performance on both a book value and total rate of return basis and will
compare the results to the above-stated performance benchmarks. All investments shall be reported at
fair value per GASB Statement 31. Investment reports shall be available to the public.
XVI.
THIRD-PARTY CUSTODIAL AGREEMENTS
I
Securities, with the exception of certificates of deposits, shall be held with a third party custodian; and all
securities purchase by, and all collateral obtained by, the City should be properly designated as an asset
of the City. The securities must be held in an account separate and apart from the assets of the financial
institution. A third party custodian is defined as any bank depository chartered by the Federal
Government, the State of Florida, or any other state or territory of the United States which has a branch
or principal place of business in the State of Florida, or by a national association organized and existing
under the laws of the United States which is authorized to accept and execute trusts and which is doing
business in the State of Florida. Certificates of deposits will be placed in the provider's safekeeping
department for the term of the deposit.
I
I
I
I
I
The custodian shall accept transaction instructions only from those persons who have been duly
authorized by the City Manager and which authorization has been provided, in writing, to the custodian.
No withdrawal of securities, in whole or in part, shall be made from safekeeping, shalI be permitted
unless by such a duly authorized person.
I
The custodian shall provide the Finance Director or management designee with safekeeping statements
that provide detail information on the securities held by the custodian. On a monthly basis, the custodian
will also provide reports that list all securities held for the City, the book value of holdings and the
market value as of month-end.
I
Security transactions between a broker/dealer and the custodian involving the purchase or sale of
securities by transfer of money or securities must be made on a "delivery vs. payment" basis, if
applicable, to ensure that the custodian will have the security or money, as appropriate, in hand at the
conclusion of the transaction. Securities held as colIateral shalI be held free and clear of any liens.
I
I
I
City of Winter Springs
Investment Policy
Page 14
I
I
I
XVII. INVESTMENT COMMITTEE
I
The Finance Director with the approval of the City Manager will establish an Investment Committee for
the purpose of formulating alternative investment strategies and short-range directions within the
guideline herein set forth and for monitoring the performance and structure of the City's portfolio. The
Committee shall include the Finance Director as Chairman, the City Controller, a Commission member
and the City's financiaVinvestment advisor, and may include other members as may be designated by the
City Manager from time to time.
I
I
A designee of the Finance Director will provide the Committee members with current market
information, an updated portfolio listing and analysis, and various pertinent financial data. The
Committee, or quorum of the committee shall meet as often as deemed necessary, under the given
conditions, to review, discuss and affirm or alter the current investment strategy and perform other
functions as herein provided.
I
I
The Investment Committee activities shall include but not be limited to review and setting investment
strategies; review and establishing of written investment procedures; review and approval of bank and
other rating agency services; review and approval of source documentation regarding issuers, institutions
and dealers, and any other functions as defined herein.
I
I
XVIII. INVESTMENT POLICY ADOPTION
I
The Investment Policy shall be adopted by the City in writing. The Finance Director, Controller, and the
Investment Committee shall review the policy annually and submit recommendations to the City
Manager for review and approval. If a change in the Policy is recommended for approval by the City
Manager, the Finance Director will prepare the necessary report to Commission.
I
I
I
APPROVED AND ADOPTED BY THE CITY COMMISSION ON SEPTEMBER 10,2001.
Title:
I
I
Title:
I
I
Title:
I
City of Winter Springs
Investment Policy
Page 15
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
INTERNAL CONTROLS AND OPERATIONAL PROCEDURES
MANUAL FOR INVESTMENTS
September 30, 2001
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
Table of Contents
I. PURPOSE
11. SCOPE
m. DELEGA nON OF AUTHORITY
IV. STANDARDS OF PRUDENCE
V. ETHICS AND CONFLICTS OF INTEREST
VI. OPERATIONAL PROCEDURES
A. Cash Review
B. Investment Selection
C. Purchasing an Investment
D. Settlement and Follow Through
E. Reporting Requirements
F. Accounting for Investment Transactions
G. Data Input of Investment Transactions
H. Investment Information
I. Bid Process
J. Security Confirmations
K. Safekeeping Procedures
L. Bank Corrections
M. Daily Operations for City Controller
1. Worksheets
Page Number
3
3
3
4
5
5
5
6
7
8
9
9
9
9
10
10
11
2. Trading
3. Trade Confrrmations
4. State Board of Administration
5. Money Markets
6. Authorized Wires
7. Repeat Codes
11
11
12
12
13
13
13
13
VII. MANUAL REVIEW AND APPROVAL
City of Winter Springs
Internal Controls and Operational Procedures
Page 2
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
Internal Controls and
Operational Procedures Manual
for
Investments
City of Winter Sprin2s~ Florida
I.
PURPOSE
The City of Winter Springs (the "City") recognizes that as a public entity the City is endowed with the
trust and use of funds from vaqous sources including the issuance of debt, federal, state and local
grants, and proceeds generated from the operations of the City's facilities. An important part of the
City's earnings is the investment of funds derived from these sources. Therefore, the purpose of this
Internal Controls and Operational Procedures Manual for Investments is to provide guidelines to assist
the City's Authorized staff with day-to-day investment operations.
II.
SCOPE
In accordance with Section 218.415(13), Florida Statues, this Internal Controls and Operational
Procedures Manual for Investments ("Manual") applies to all cash and investments held or controlled
by the City.
The Finance Director has established a system of internal controls and operational procedures that are
a part of the City's operational procedures. The internal controls have been designed to prevent
losses of funds, which might arise from fraud, employee error, and misrepresentation by third parties,
or imprudent actions by employees. The procedures are intended to reduce to a relatively low level
the risk that material losses may occur and not be detected within a timely period by employees in the
normal course of performing their assigned functions. The written procedures include reference to
safekeeping, repurchase agreements, and separation of transactions from accounting and record
keeping, wire transfer agreements and depository agreements. No person may engage in any
investment transaction except as authorized under the terms of this Manual. Independent auditors as a
normal part of the annual financial audit to the City shall conduct a review of the system of internal
controls to ensure compliance with the investment policy and this Manual.
III.
DELEGATION OF AUTHORITY
Responsibility for the investment program is vested with the City Manager. Responsibility for the
administration of the investment program is hereby delegated by the City Manager to the Finance
Director, who shall maintain an internal controls and operational procedures manual for investmerits
pursuant to the City's investment policy. The Finance Director shall be responsible for monitoring
internal controls, administrative controls and to regulate the activities of the City's staff involved with
the investment program.
City of Winter Springs
Internal Controls and Operational Procedures
Page 3
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
The Authorized Staff is limited to the following positions:
. City Manager
. Finance Director
. City Controller
A. Chain of Command
For the purpose of obtaining approval on investment activity, the following chain of command is
appropriate.
1. City Controller
2. Finance Director
3. City Manager
B. Duties and Responsibilities
The Finance Director and delegate (hereafter referred to as "Controller") have specific duties and
responsibilities as stated in the position description. The Finance Director shall be responsible for the
management of the investment program and the City Controller shall be responsible for the daily
operational duties (i.e., purchases, sells, bank accounts, wires, and investment reports).
C. Separation of Duties
The City Controller shall not be responsible for the reconciliation of the bank accounts; this is the
responsibility of the staff accountant. Furthermore, adequate separation of duties requires that the
City Controller should not also be responsible for writing checks or preparing bank deposit slips.
D. Continuing Education
The Finance Director, management designee and/or appropriate staff shall annually complete 8 hours
of continuing education in subjects or courses of study related to investment practices and products.
IV.
STANDARDS OF'PRUDENCE
The standard of prudence to be used by investment officials shall be the "Prudent Person" standard
and shall be applied in the context of managing the overall investment program. Investment officers
acting in accordance with written procedures and this investment policy and exercising due diligence
shall be relieved of personal responsibility for an individual security's credit risk or market price
changes, provided deviations from expectation are reported to the City Commission in a timely
fashion and the liquidity and the sale of securities are carried out in accordance with the terms of this
policy. The Prudent Person rule states the following:
Investments shall be made with judgment and care, under circumstances then
prevailing, which persons of prudence, discretion and intelligence exercise in the
management of their own affairs, not for speculation, but for investment, considering
the probable safety of their capital as well as the probable income to be derived from
the investment.
City of Winter Springs
Internal Controls and Operational Procedures
Page 4
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
While the standard of prudence to be used by investment officials who are officers or employees is the
Prudent Person standard, any person or firm hired or retained to invest, monitor, or advise concerning
these assets shall be held to the higher standard of "Prudent Expert". The standard shall be that in
investing and reinvesting moneys and in acquiring, retaining, managing, and disposing of investments
of these funds, the contractor shall exercise: the judgment, care, skill, prudence, and diligence under
the circumstances then prevailing and in accordance with the City's Investment Policy, which persons
of prudence, discretion, and intelligence, acting in a like capacity and familiar with such matters
would use in the conduct of an enterprise of like character and with like aims by diversifying the
investments of the funds, so as to minimize the risk, considering the probable income as well as the
probable safety of their capital.
V.
ETHICS AND CONFLICTS OF INTEREST
Employees involved in the investment process shall refrain from personal business activity that could
conflict with proper execution of the investment program, or which could impair their ability to make
impartial investment decisions. Also, employees involved in the investment process shall disclose to
the Investment Committee any material financial interests in financial institutions that conduct
business with the City, and they shall further disclose any material personal financial/investment
positions that could be related to the performance of the City's investment program.
VI.
OPERA TIONAL PROCEDURES
A.
Cash Review
The City Controller must review the cash balances and investment portfolio daily, or as
needed. Items to be reviewed should include the following:
1.
Balances, by fund if so deposited, at primary bank.
2.
Balances, by fund if so deposited, at other banks.
3.
Maturing investments (includes Repo's, CD's, Commercial Paper, Bankers'
Acceptances and general securities).
4.
Bond sales and other large, periodic receipts.
5. Bond and coupon payments (debt service) and other large periodic cash
disbursements.
B.
Investment Selection
The Finance Director determines how much of the cash balance is available for investment
and selects the area of the yield curve that most closely matches the required maturity date.
In determining the maturity date, the Finance Director should consider liquidity, cash flow
and expected expenditures. A review of some of the following sources should be made to
determine whether the investments should be placed to match projected expenditures or
shorter, or to take advantage of current and expected interest rate environments, as follows:
City of Winter Springs
Internal Controls and Operational Procedures
Page 5
I
I
I
I
I
I
c.
I
I
I
I
I
I
I
1.
The Wall Street Journal or similar daily business publication.
2. Input from approved brokers/dealers.
3.
Input from depository banks.
4.
Publications on general trends of economic statistics.
5. Input from data services (Telerate, Bloomberg, Reuters, etc.).
6.
Input from the Investment Advisor.
Purchasing an Investment
The City Controller or authorized Investment Advisor shall only purchase securities from
financial institutions, which are qualified as public depositories by the Treasurer, or Chief
Financial Officer of the State of Florida, "Primary Securities Dealers" as designated by the
Federal Reserve Bank of New York, or from Qualified Institutions. Additionally, Authorized
Staff and Investment Advisor shall only enter into repurchase agreements with "Primary
Securities Dealers" as designated by the Federal Reserve Bank of New York and financial
institutions that are state qualified public depositories.
The City Controller or authorized Investment Advisor should be as specific as possible in
requesting for a security offering. If a particular type of investment or a particular issuing
agency is to be excluded due to policy limitations that should be stated to the providers. If
collateral is required (i.e. for Repo's or CD's), the collateral limitations (excess margin, types
of securities, maximum maturity, etc.) should be specified.
The following must be determined prior to contacting the providers:
1.
Settlement-cash, regular (next day), corporate (3 business days) or when-issued if a
new Issue.
2.
Amount-either par value or total dollars to be invested.
3.
Type of security to be purchased, or type to be excluded.
4. Targeted maturity, or maturity range.
I
I
5. Time limit to show offering-5 minutes, 15 minutes, etc.
If choosing an external pool or fund as the preferred investment vehicle, the following should
be available for inspection prior to purchase and at any reasonable time thereafter:
I
1.
A written investment policy, if a government-run investment pool.
I
2. A prospectus for money-market funds, mutual funds or bank-managed funds.
3.
I
4.
I
City of Winter Springs
A schedule of the types of reports and the frequency of distribution.
A clear description of how interest rates are calculated (30/360, actual/365, etc.).
Internal Controls and Operational Procedures
Page 6
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
5.
A schedule of when and how income is distributed.
6.
Are the pools or fund types of investments restricted to the City's own legal and
policy limits?
7.
Are the pools or fund investments restricted to the City's own maturity limits?
Before concluding the transaction, the City Controller or authorized Investment Advisor should
validate the following:
1. The security selected for purchase meets all criteria, including portfolio diversification,
collateralization (if appropriate), and maturity. If the security has any imbedded options
such as call provisions or coupon adjustments, these should also be reviewed.
2.
Yield calculations should be verified.
3.
Total purchase cost (including accrued interest) does not exceed funds available for
investment.
4.
Advise the successful provider that their offering has been selected for purchase.
5. After the confirmation of the purchase, as a courtesy, notify the other brokers/dealers
that you have placed the investment. Best price may be disclosed, if you choose.
After consummation of the transaction, and prior to settlement date, the City Controller or
authorized Investment Advisor and the provider should exchange and review the following
information to ensure prompt, and uninterrupted settlement, as follows:
1.
Name of third-party safekeeping agent.
2.
ABA number of safekeeping agent.
3.
Safekeeping account number.
4.
Reconfirm amount of transaction.
5. Reconfirm settlement date.
6. Acquire CUSlP number of security, if applicable.
D.
Settlement and Follow Through
The City Controller, or authorized Investment Advisor should forward to the safekeeping agent a trade
confirmation of the investment transaction. If the Investment Advisor executes the transaction, the
trade ticket should also be forwarded to the Finance Director's Office. The report may be verbal, but
a written form should be sent and acknowledged. When applicable, the following should be verified:
1.
Provision of receipt or disbursement of funds.
2.
Internal transfer or wiring of funds.
City of Winter Springs
Page 7
Internal Controls and Operational Procedures
I
I
3.
Validation of written a trade confirmation.
\)
I
4.
Notification of discrepancy prior to acceptance or rejection of the transaction.
5.
Immediate notification if a fail has occurred: by the provider if they are responsible, by
safekeeping agent if they are responsible.
I
I
E. Reporting Requirements
I
The Finance Director or the Investment Advisor shall provide the City Manager with quarterly
investment reports. Schedules in the quarterly report should include the following:
1. A listing of individual securities held at the end of the reporting period.
I
2.
Percentage of available funds represented by each investment type.
I
3.
Coupon, discount or earning rate.
4.
Average life or duration and final maturity of all investments.
I
5.
Par value, and market value.
I
In addition, the quarterly investment report summarize but is not limited to the following:
1. Recent market conditions, economic developments and anticipated investment conditions.
I
2. The investment strategies employed in the most recent quarter.
3. A description of all securities held in investment portfolios at month-end.
I
I
4. The total rate of return for the quarter and year-to-date versus appropriate benchmarks.
5. Any areas of policy concern warranting possible revisions to current or planned investment
strategies. The market values presented in these reports will be consistent with accounting
guidelines in GASB Statement 31.
I
I
On an annual basis, the City Manager or management designee shall prepare and submit to the City
Commission a written report on all invested funds. The annual report shall provide all, but not limited
to, the following: a complete list of all invested funds, name or type of security in which the funds are
invested, the amount invested, the maturity date, earned income, the book value, the market value and
the yield on each investment.
I
The annual report will show performance on both a book value and total rate of return basis and will
compare the results to the above-stated performance benchmarks. All investments shall be reported at
fair value per GASB standards. Investment reports shall be available to the public.
I
I
I
City of Winter Springs
Internal Controls and Operational Procedures
Page 8
I
I
F.
Accounting for Investment Transactions
I
I
The City Controller will prepare the journal entries to be posted for all investment transactions and
the journal entries will be submitted to the Finance Director for review and approval. Additionally,
the City Controller must supply the necessary supporting documentation for all journal entries, for
example brokerage or bank statements.
I
G.
Data Input of Investment Transactions
I
The City Controller shall enter investment transactions into the appropriate spreadsheets. Investment
entries shall be completed on a monthly basis to ensure that information is current. Information will
include the following: current market value, original price, interest earned, accrued interest, current
yields, updated money market and SBA balances, purchases, and sells.
I
Additionally, all investments as recorded on the reports shall be reconciled against the original
securities' confirmations.
I
H. Investment Information
I
1.
Market Values
I
I
On a monthly basis, market values of securities held for bond reserves shall be calculated
including accrued interest to the last day of the month. Market values for securities, which
fall below stated bond requirements should be noted and reported to the Finance Director for
correction. In addition, all marketable securities (i.e., Treasury bills, notes, and Federal
Instrumentalities) shall be priced on a monthly basis.
I
I
I
I
2. Trust Statements
On a monthly basis, the City Controller shall reconcile original trust statements for the City's
investment accounts that are held by the custodian. The Finance Director will review and
approve each monthly trust statement.
1.
Bid Process
I
As stated in the City's Investment Policy, the City shall only purchase securities after the Finance
Director or the Investment Advisor has determined the approximate maturity date based on cash flow
needs and market conditions and has analyzed and selected one or more optimal types of investments,
a minimum of three (3) qualified banks and/or approved brokers/dealers must be contacted and asked
to provide bids/offers on securities in questions. Bids will be held in confidence until the bid deemed
to best meet the investment objectives is determined and selected.
I
However, if obtaining bids/offers are not feasible and appropriate, secuntIes may be purchased
utilizing the comparison to current market price method on an exception basis. Acceptable current
market price providers include, but are not limited to:
I
I
City of Winter Springs
Internal Controls and Operational Procedures
Page 9
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
1.
Telerate Information System.
2. Bloomberg Information Systems.
3.
Wall Street Journal or a comparable nationally recognized financial publication providing
daily market pricing.
4.
Daily market pricing provided by the City's custodian or their correspondent institutions.
The Finance Director or the Investment Advisor shall utilize the competitive bid process to select the
securities to be purchased or sold. Selection by comparison to a current market price, as indicated
above, shall only be utilized when, in judgment of the Finance Director or the Investment Advisor,
competitive bidding would inhibit the selection process.
Examples of when this method may be used include:
1.
When time constraints due to unusual circumstances preclude the use of the competitive
bidding process.
2.
When no active market exists for the issue being traded due to the age or depth of the issue.
3.
When a security is unique to a single dealer, for example, a private placement.
4.
When the transaction involves new issues or issues in the "when issued" market.
Overnight sweep investment and repurchase agreements will not be bid, but may be placed with the
City's depository bank relating to the demand accounts for which the sweep investment and
repurchase agreement were purchased, subject to collateral restrictions as outlined in the Investment
Policy.
J.
Security Confirmations
An individual not permitted to purchase and/or sell investments shall file and reconcile security
confirmations. All confirmations for securities, including certificates of deposit, shall be filed by the
maturity date. Upon receipt, all current investment confirmations shall be reconciled against the
appropriate investment reports.
Securities that have matured shall be filed by maturity date in a maturity file. Only copies of
confirmations of investments will be provided, as all originals must remain within the Finance
Department.
K.
Safekeeping Procedures
All securities purchased for the City shall be received by "delivery vs. payment" to the City's
custodian for safekeeping. Certificates of deposit are permitted to be safe kept at the issuing bank;
however, all certificate of deposit confirmations must be verified with the appropriate investment
reports on a monthly basis.
City of Winter Springs
Page 10
Internal Controls and Operational Procedures
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
Collateral for repurchase agreements with maturities longer than one (1) business day shall be
delivered to the custodian and collateral for repurchase agreements for only one (1) business day shall
remain at the depository bank. Additional requirements and procedures are outlined in the Third-
Party Custodian Safekeeping Agreement regarding safekeeping procedures.
L.
Bank Corrections
All bank corrections shall be requested in a written memo. The memo should provide for a section to
state the problem followed by a section for a solution to the problem. The memo is delivered to the
bank's corporate cash management section.
M.
Daily Operations for City Controller
Daily operations are defined as those duties and procedures required to maintain the investment
program on a daily basis.
1. Worksheets
a. All investment activity is recorded on the daily worksheets, which include but are not
limited to purchases, maturities, incoming and outgoing wires. The worksheets are
maintained in a file for reference purposes.
b. The top section of the worksheet is for debits to the account. The middle section is for
money requirements. The bottom section is for investment purchases. A daily worksheet
is completed in conjunction with a download from the bank to determine daily cash
requirements and/or use of funds for investment purposes. If the available cash balance is
negative, funds can be drawn from the SBA or an investment to provide for expenditures.
If a positive balance is at the bottom of a spreadsheet, the balance can be used to purchase
new investments or if the amount is too small, it can be deposited to the SBA.
The goal is to have all daily worksheets with a zero balance, however, wire costs and
interest rates may affect the decision to zero out a bank account balance.
c. Finally, when the daily worksheets are completed the Finance Director shall receive a
copy ofthe daily worksheets for review.
2.
Trading
a.
All trading, except as provided for in Section I. (Bid Process) must be executed with
an approved broker/dealer and a minimum of three (3) quotes per security must be
obtained.
b.
Required procedures prior to purchases or sales (additional steps may be required).
City of Winter Springs
Page 11
Internal Controls and Operational Procedures
I
I
1)
Verify amounts available at the SBA or in a bank/investment account.
I
I
2)
Check investment limits to determine which investment types have
availability in the portfolio.
Review the investment statements to determine the required maturity dates.
3)
I
4)
Decide on an investment type, then obtain quotes from three different
brokers/dealers and choose the best quote.
I
3.
Trade Confirmations
I
All quotes received from brokers/dealers must be recorded on a trade confirmation, which
includes but is not limited to the account name, trade date, the dollar amount, settlement date,
security description, offer information, and comments.
I
4.
State Board of Administration
I
The State Board of Administration ("SBA") is one of the money market funds used for short-
term placement of funds. The SBA closes promptly at 11 :00 AM, it is critical that all money
requirements or excess money sweeps are completed by approximately 10:30 AM. The
following steps are used when conducting transactions with the SBA.
I
. a. The recorded message will provide step-by-step instructions as follows:
I
1) PIN Number
2) account number
3) verify account
4) transaction type (deposit/withdrawal)
5) verify transaction type
6) amount of transaction
7) verify dollar amount
I
I
I
I
I
b.
After verifying the dollar amount, a transaction reference number will be provided.
Record this number on the SBA worksheet under the appropriate account name.
Finally, the caller will be prompted to end the call or proceed with the next account.
I
I
c.
If a problem occurs, call the SBA at (850)-488-7311.
I
City of Winter Springs
Internal Controls and Operational Procedures
Page 12
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
5.
Money Market Funds
Money market funds must meet the ratings standards and cannot exceed the asset allocation
limits as set forth in the City's Investment Policy. Prospectuses for money market funds
should be kept and reviewed at least annually to ensure compliance and to obtain the best
possible returns.
6.
Authorized Wires
Only authorized representatives as stated in the Bank's Funds Transfer Agreement should be
authorized to wire City's funds. Wire instructions and personal identification numbers
(PIN's) shall be safeguarded by the Authorized Staff. One Authorized Staff member will
enter the wire information into the EBW System and another Authorized Staff member will
verify the information, release the wire, and verify the wire has been sent.
All outgoing and incoming wires shall be printed from the daily activity report and filed with
the appropriate daily work package. The purpose of the wire shall be recorded with the wire
information.
7.
Repeat Codes
Only pre-approved repetitive wires are permitted to be used. No one in the Finance
Department is authorized to use a repeat code without the approval of the Finance Director.
The wire transaction request must be in writing and signed by the Finance Director.
VII.
MANUAL REVIEW AND APPROVAL
The Finance Director shall review the Manual annually and, if necessary, present modifications to the
City for approval.
Approved this ~ day of
2001.
Finance Director
City of Winter Springs, Florida
City of Winter Springs
Internal Controls and Operational Procedures
Page 13
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
. I I :. , "i
:' : . . Participant.a,nd'lnvestment Returns", ',' . . .. /',",: ^" "
Month 2001 2000 1999 1998 1997 1996
Part. 30-Day Part. 30-Day Part. 30-Day Part. 3D-Day Part. 3D-Day Part. 30-Day
January 6.20 6.12 5.90 5.77 4.99 4.98 5.65 5.56 5.44 5.43 5.56 5.53
February 5.72 5.73 5.89 5.92 4.86 4.83 5.52" 5.46 5.40 5.39 5.3 5.28
March 5.41 5.35 5.95 5.89 4.87 4.81 5.56 5.47 5.47 5.42 5.24 5.23
April 4.97 4.91 6.08 6.01 4.87 4.82 5.56 5.49 5.59 5.53 5.29 5.27
May 4.53 4.46 6.26 6.19 4.85 4.79 5.58 5.48 5.61 5.55 5.29 5.28
June 4.18 4.12 6.49 6.41 4.90 4.90 5.54 5.51 5.60 5.54 5.32 5.32
July 3.87 3.83 6.56 6.48 5.05 4.98 5.56 5.51 5.59 5.53 5.35 5.35
August 3.73 3.68 6.60 6.52 5.17 5.11 5.57 5.51 5.56 5.51 5.38 5.38
September 3.46 3.43 6.61 6.54 5.33 5.23 5.56 5.51 5.56 5.53 5.38 5.39
October 6.64 6.55 5.51 5.45 5.47 5.33 5.55 5.51 5.36 5.38
November 6.67 6.59 5.73 5.66 5.13 5.17 5.57 5.51 5.37 5.37
December 6.68 6.59 5.88 5.83 5.26 5.16 5.75 5.66 5.44 5.42
I
'INK OF AMERICA. N.I2~rilr of America
~. BOX 830175 ACC~L~f! ~
"DALLAS, TX 75283-0175 ~
<{?'
I
I
I
11111111111111111111111111111.11111111111.11111111111111111111
CITY OF HINTER SPRINGS
DEPOSITORV ACco..NT
1126 E STATE ROAD 434
HINTER SPRINGS fL 32708-2715
I
I
I
INVESTI1ENT saNARY
I
INVESTI1ENT LEDGER BALANCE
15.976,9,,9.06
I
INVESTI1ENT COLLECTED BAL
LESS RESERVE REQUIREMENT
15.914,465.67
.00
AVAILABLE INVEsmENT BALANCE
15,914,549.62
I
I
I
I
I
I
I
I
I
I
ANA L VS I S STATEMENT
Hember FDIC
GROUP ~~RV ANALYSIS 00 0030 6496 2ZZ0
BANK AND COST CENTER NUMBER 075 OD06734
DATE PREPARED 06-05-01
~OlTH ENDING
~ONTHLV SETTLEMENT
SETTLEt1ENT & ACro.NT TYPE
OfFICER NUMBER
PAGE
05-31-01
05-31-01
DEBIT
119
10f
51
500
\11111 II 11\ \\1\ II 1\ \ \1\\ 11\ III \ \\\\\ \ \ II 1\\11\ 1\\\\1111\1 11\\ 11\\ 1
I
. BankofAmerica ~
t;<...N1C, OF AI.IERICA. N.A. ~~?~iA.. . ,,'
r.o. BO'I< 830175 ACCT AN^L'ISIS ~~
DALLAS. TX 75283-0175 ~.
ANAL VSIS STATEMENT
Mer.1ber- FDIC
I
GRruP SU1IARY ANALYSIS 00 0030 64% 2220
BANK AND COST CENTER NU1BER 075 0006734
I
DATE PREPARED 06-05-01
I
CITY OF HINTER SPRING~
DEPOSITORY ACCOUNT
112~ ESTATE RD 434
HINTER SPRINGS FL 32700-2715
tOHH ENDING
MONTHLY SETTLEMENT
SETTLEMENT & ACCOUNT TYPE
OFFICER IUIBER
PAGE
05-31-01
05-31-01
DEBIT
119
500
2 OF
51
I
I
CURRENT "o-lTH' S EARNlNi;S CREDIT RATE = 2.80% CURRE~IT to-lTH' S tJJL TlPLE = $420.50
NJ1BER OF LNIT SERVICE BALANCE
SERVICE LNITS PRICE . ctIARGE REWIRED
BALANCE RELATED SERVICE5
COLL OVERDRAFT INTEREST CHARGE 82 10.2600 .65 273.26
FDIC INSURANCE CHARGE 18,078,214 236.70 99,534.00
DEPOSITORV SERVICES
ACto.NT tlAINTENANCE 42 15.0000 630.00 264,919.35
BRANCH IOTC I DEP051T 65 .4500 29.25 12,299.75
QBD QJICK BUSINESS DEPOSIT 50 .4500 22.50 9,461.41
ITEM PROCESSING DEPOSIT 47 .4500 21. 15 8,893.72
DEPOSITS/OTHER CREDITS 1 .4500 ,lt5 189. 23
/oW-CASH DEPOSIT CORPECTlCt-l 3 5.0000 15.00 (,,307.61
CHECKS PAID-0THER DEI1ITS 1,086 .1600 173.76 73,067.27
ZB^ SEnVICE -{lASTER 1 50.0000 50.00 21,025.35
ZBA SERVICE-SUB 2 20.0000 40.00 16,820.28
RETURN ITEM 16 5.0000 80.00 33,MO.!;5
RETUR~I ITEM RECLEAR 34 5.0000 170.00 71,48&.18
RETURN ITH1 RECLEAn SERVICE 2 .0000 .00 0.00
DEPOSITED ITEt1S 8Q .1100 9.79 4,116.76
DEP ITEMS-<::tl US 3,&89 .0450 166.02 69,812.57
DEP ITEMS-LOCAL CLEAPINGHOUSE 4,741 .0550 260.78 109.659.78
DEP ITEt1S-0THER HI DIST FED 2.600 .0700 182.00 76,532.27
DEP ITEt'IS-ALL OTHER 1,032 .0900 92.88 39,056.68
ENCODING CHARGE 235 .0000 .00 0.00
REJECTS UP TO 1.% 11 .2500 2.75 1,156.39
STOP PA'Il-1ENT 2 29.0000 58.00 24,389.40
ELECTRONIC OEBIT 6 .1500 .90 378.45
ELECTRONIC CREDIT 3 .1500 .45 189.23
CCHIERCIAL DEPS-CASH VAULT
QBO-NIGHT DROP PER $100 451 .0800 36.08 15,171.89
BKG CENTER 111.1 VERIF PER $100 104 .1&00 10.64 6.997.24
caw l DEPOSIT -VAULT 19 .MOO 1.52 639.17
DEPOSIT CORRECTICt-l-CASH 2 5.0000 10.00 4,205.07
COIN PER ROLL-BKG CEIITER 48 .0800 3.84 1,614.74
NIGHT DEPOSIT ~m-STO BAG 53 5.0000 265.00 111,434.34
GENERAL ACH SERVICES
CONSU1ER Ct-lE DAY CR 256 .1500 38.40 16.147.46
CONSU1ER tlAlNTENANCE 1 15.0000 15.00 6,307.61
CCNSU.IER INFUr TRANS/lIT 2 20.0000 40.00 16 ,820. 27
HIRE TRANSFER
INCCX-lING OCHESTIC ~IlRE 2 10.0000 20.00 8.410.14
HIRE ADVICE-MAIL 4 2.0000 8.00 3,364.05
MANJAL HIRE ruT -C01-N::NREP 2 15.0000 30.00 12,615.21
ACCOUNT RECCX-1CILIATION
SORT ONLY MAINT 3 15.0000 45.00 18,922.81
I
I
I
I
I
I
I
I
I
I
I
I
I
\\\1\11\11111\1 II 1\ \ 111\ 11\ III \ 1\\\\ \ \ 1\ \\\\\1 \\\\\ 1\ 1\111111 III \1\ I
I
BankofAmerica ~
BANK OF AMERICA, N.A. ~~~~~
P.O. BOX 830175 ACCT ANALVSIS ~~
DALLAS, TX 75283-0175 ~
ANALYSIS STATEMENT
Member FDIC
I
I
GROUP SUMMARY ANALVSIS 00 0030 &496 2220
BANK AND COST CENTER NUMBER 075 0006734
DATE PREPARED 06-05-01
I
CITY OF HINTER SPRINGS
DEPOSITORY ACCOUNT
1126 ESTATE RD 434
HINTER SPRINGS FL 32708-2715
~TH ENDING
~ONTHLY SETTLEMENT
SETTLEMENT & ACCOUNT TYPE
OFFICER NUMBER
PAGE
05-31-01
05-31-01
DEBIT
119
3 OF
500
51
I
I
NJ-1BER OF LNIT SERVICE BALANCE
SERVICE LNITS PRICE CHARGE REQJIRED
ACCOUNT RECONCILIATION
SORT ONLY ITEM 1.067 .0300 32.01 13 .460.43
HISCElLANEOJS
CHECK ORDER FEE 1 62.0Z00 62.02 26,079.83
CHECK ORDER FEE 1 62.0200 62.02 26.079.83
CHECK ORDER FEE 1 62.0200 &2.02 26,079.83
CHECK ORDER FEE 1 62.0200 62.02 26.079.83
CHECK ORDER FEE 1 29.4300 29.43 12.375.51
CHECK ORDER FEE 1 29.4300 29.43 12,375.51
CHECK ORDER FEE 1 29.4300 29.43 12.375.51
CHECKS CASHED - t-nl-CUSTGtER 39 .0000 .00 0.00
CHECK PHOTO COPY~ TRLNCATED 1 3.0000 3.00 1,261.52
TOTAL SERVICE CHARGES 3.143.89 1,322,027.47
NEXT MONTH'S MAXIMUM EARNINGS CREDIT RATE: 3.15% NEXT ~ONTH'S MAXIMUM MULTIPLE: B.96.24
I
I
I
I
I
THESE ACCOUNTS ARE DEBITED FOR SERVICE CHARGES AT THE GROUP LEVEL.
ACCOUNTS INCLUDED IN GROUP ARE:
075 01 0012 8700 0889* 075 01 0012 8700 2433~ 075 01 0012 8700 2548't 075 01 0028 3000 6652*
075 01 0028 3000 9812* 075 01 0028 3000 9820* 075 01 0028 3166 9568* 075 01 0028 3166 9796*
075 01 0028 3166 9801* 075 01 0030 6496 2211* 075 01 0030 6496 2220* 075 01 0030 6496 2233
075 01 0030 6496 2246* 075 01 0030 6496 2259-* 075 01 0030 6496 2262* 075 01 0030 6496 2275*
075 01 0030 64% 2288* 075 01 0030 6496 2291* 075 01 0030 6496 2301 075 01 0030 6496 2327*
075 01 0030 6496 2343* 075 01 0030 6496 235&* 075 01 0030 6490 2806* 075 01 0034 4526 0266*
075 01 0034 4526 027~ 075 01 0034 4526 0282* 075 01 0034 4640 5716* 075 01 0034 4640 5729-*
075 01 0034 4640 5732* 075 01 0034 4640 594't* 075 01 0034 4640 5952* 075 01 0034 4640 5965*
075 01 0034 4640 5978* 075 01 0034 4640 5981* 075 01 0034 4640 6087* 075 01 0034 4768 4387*
075 01 0034 4768 4390>< 075 01 0034 4768 440Q;< 075 01 0034 4768 4413'1 075 01 0034 4768 442~
075 01 0034 4768 443'1* 075 01 0034 4768 4442*
I
I
I
I If
INDICATES INVESTMENT ACCOUNT
I
I
I
111111111\11111111111\111111111111111111111111 1\11111111111111111111
I