HomeMy WebLinkAboutMonthly Report
City of Winter Springs
Oak Forest Wall and Beautification nictric±t
Overview Urban BeauH caKon Coordinator
Meeting Report -June 10, 2004 Steven T. Richert '
.OfIIce:407-327-5976 Fag:407-327-6695
Email: richart winters rin sfl.or
A. Budget Review
1. YTD budget report -191 Oak Forest Maintenance.
2. YTD budget report - 309 Oak Forest Capital.
B. Reports and Information.
1. Eastwood Is performing to standard in most cases. Irrigation. service
and bed weeding could use improvement.
2. Annuals are scheduled to be changed out in approximately (1) week.
Coleus (Yellow and Red) are to be installed.
3. Drought stress has affected several holly trees along the wall, just
south of the Trotwood entrance. They will be monitored for recovery.
4. Eastwood has been asked to trim up all Ginger plants at the entrance
sides to remove excess growth.
D. Protects
1. As of 6/7/04, I am speaking with Tim Newby on the acquisition of the
easement needed for the wall expansion. Details to follow. .
2. The landscape and irrigation project will be ready to go out for bidding
in (1) month. Bid packets are presently being completed.
3. Information on Sherwin Williams paint for entrance signs. Discussion.
NOTES:
06/07/2004 ***LIVE***REFRESHED 05/21/04***
PAGE 1
10:43:20 YTD BUDGET REPORT - JUNE 2004 glytdbud
FOR 2004 09
ACCOUNTS FOR: ORIGINAL TRANFRS/ REVISED AVAILABLE PCT
191 OAK FOREST MAINTENANCE APPROP ADJSTMTS BUDGET YTD ACTUAL ENCUMBRANCES BUDGET USED
------------------------------------------------------------------------------------------------------------------------------------
191 OAR FOREST MAINTENANCE
191-000-000-0000-315100 ASS LOLL -22,700 0 -22,700 -21,677.78 .00 -1,022.22 95.5$
191-000=000-0000-361100 INTEREST -500 0 -500 -303.31 _00 -196.69 60
7$*
191-000-000-0000-361101 CNTY INT 0 0 0 -3.64 .00 3.64 .
0$
191-000-000-0000-389100 APP FD BAL -5,800 0 -5,800 .00 .00 -5,800.00 .
0$*
191-000-000-0000-53211 A~fINFSE 5,500 0 5,500 3,100.00 _00 2,400.00 .
56.4$
191-000-000-0000-53410 CONT SERV 150 0 150 107.77
~ .00 42.23 71.8$
191-000-000-0000-54210 POSTAGE 300 0 300 .00 .00 300.00 0$
191-000-000-0000-54310 UTILITIES 2,000 0 2,000 1,019.59 .00 980.41 .
51
0$
191-000-000-0000-54682 RM GROUNDS 9,500 0 9,500 4,224.20 3,599.95 1,675.85 .
82
4$*
191-000-000-0000-55230 OP SUPPLY 50 0 50 30.00 .00 20.00 .
60
0$
191-000-000-0000.55251 RM SGN/WAL 6,000 0 6,000 1,930.49 400.00 3
669.51 .
38
8$
191-000-000-0000-59130 TR GEN FUN 4,600. 0 4,600 .3,449.97 .00 ,
1
150
03 .
75
0$
191-000-000-0000-59310 STAT RESER 900 0 900 .00 .00 ,
.
900.00 .
.0$
TOTAL OAK FOREST MAINTENANCE 0 0 0 -8,122.71 3,999.95 4,122.76 .0$
TOTAL OAK FOREST MAINTENANCE 0 Q 0 -8,122.71 3,999.95 4,122.76 .0$
TOTAL REVEN[JES -29,000 0 -29,000 -21,984.73 .00 -7
015.27
TOTAL EXPENSES 29,000 0 29,000 13,862.02 3,999.95 ,
11,138.03
PRIOR FUND BALANCE 25,411.85
~~ ~ FUND ~ 8,122.71
~~T ~~ ~~~ ~ 33,534.56
06/07/2004 ***LIVS***RBFRFsSFiED 05/21/04*** PAGE 2
1Oz43:21 YTD BUDGET R$PORT - DUNS 2004 glytdbud
FOR 2004 09
ORIGINAL TRANFRS/ REVISfiD AVAILABLE PCT
191 OAK FOR}3ST MAINTENANCE APPROP ADJSTMTS BUDGET YTD ACTUAL ENCfJNIBRANCSS BUDGET USED
------------------------------------------------------------------------------------------------------------------------------------
GRAND TOTAL 0 0 0 -8,122.71 3,999.95 4,122.76 .0$
06/07/2004 ***LIVS***REFRESBED 05/21/04*** PAGE 1
10:43:53 YTD BUDGET REPORT - JUNE 2004 glytdbud
FOR 2004 09
JOURNAL DETAIL 2004 1 TO 2004 7
ACCOUNTS FOR:
191 OAK FOREST MAINTENANCE
----------------- ORIGINAL
APPROP
----------------------- TRANFRS/ REVISED
ADJSTMTS BUDGET
----------------------- AVAILABLE
YTD ACTUAL SNCOMBRANCES BUDGET
------------------------------------------- PCT
USED
--------
191 QAK FOREST MAINTENANCE
---------------------------
--------
191-000-000-0000 -315100 ASS COLL -22,700 0 -22,700 -21,677.78 .00 -1,022.22 95.5$
2004/01/000692
2004/02/000230 11/01/2003
11/13/2003 BUC
C/R -22,700.00 REF
-21.87 REF 529325
RAY VALDSS ORIGINAL BUDGET 2004
OAK FOREST - MAINTENANCE ASSES
2004/02/000230
2004/02/000368 11/13/2003
11/20/2003 C/R
C/R -270.73 RSF 529324
-10
108
50 REF RAY VALDES OAR FOREST - MAINTENANCE ASSES
2004/03/003188
12/09/2003
C/R ,
.
533695
-8,356.36 RSF 544880 RAY VALDSS
RAY VALDES OAK FOREST - MAINTENANCE ASSES
OAK FOREST - MAINTENANCE ASSES
2004/03/003404
2004/04/004178 12/19/2003
01/12/2004 C/R
C/R -1,048.05 RSF 550625
618
09 RAY VALDES OAK FOREST - MAINTENANCE ASSES
2004/05/005300
02/12/2004
C/R -
.
REF 563129
-270.72 REF 580300 RAY VALDES
RAY VALDSS OAK FOREST - MAINTENANCE ASSES
OAK FOREST - MAINTENANCE ASSES
2004/06/006284
2004/07/007167 03/15/2004
04/08/2004 C/R
C/R -220.02 RSF 598978
-640
56 REF 614530 RAY VALDSS
RAY VALDES OAK FOREST - MAINTENANCE ASSES
. OAK FOREST - MAINTENANCE ASSES
191-000-000-0000-361100 INTEREST -500 0 -500 -303.31 .00 -196.69 60.7$*
2004/01/000692
2004/01/000759 11/01/2003
10/31/2003 BUC
GEN -500.00 REF
26 ORIGINAL BUDGET 2004
2004/02/000508
11/30/2003
GSN -
.04 REF 401043
-50
04 REF 402030 INTEREST ALLOCATION -OCT 03
2004/03/003601
2004/04/004663
12/31/2003
01/31/2004
GEN
GEN .
-68.53 REF 403046 INTSR.SST ALLOCATION-NOV 03
INTEREST ALLOCATION - DEC 03
2004/05/005737
02/29/2004
GSN -58.29 REF 404039
-34
02 RSF 405033 INTEREST ALLOCATION - JAN 04
2004/06/006756
2004/07/007583
03/30/2004
04/30/2004
GSN
GSN .
-34.95 REF 406038 ALLOCATE FSB INTEREST
INT ALLOCATION - MARCH
2004/07/007586
04/30/2004
GRV -34.95 REF 40717
34
95 RSF 40717 INTSRBST ALLOCATION-MARCH 04
2004/07/007619
04/30/2004
GSN .
-31.44 RSF 407033 INTEREST ALLOCATTON-MARCH 04
INTEREST ALLOCATION - APRIL 04
191-000-000-0000-361101 CNTY INT 0 0 0 -3
64
.
.00 3.64 .0$
2004/01/000322
2004/01/000322 10/15/2003
10/15/2003 C/R
C/R -.36 REF 514267 RAY VALDES LINE CODE RSIMBURSSMENT
2004/01/000322
10/15/2003
C/R -.36 RSF 514236
.36 RSF 514250 RAY VALDSS
Reversal / 514236 LINE CODS RSIMBURSSMSNT
LIN
2004/01/000709
10/01/2003
GRV
.36 RSF 312072 E CODE REIMBURSEMENT
2004/05/005120
02/06/2004
C/R
-1.43 REF 576672
RAY VALDES ACCRUE OAK FOREST CNTY INT
,LINE CODE REIMBURSEMENT
191-000-000-0000-389100 APP FD BAL -5,800 0 -5
800 00
00
, .
.
-5,800.00 .0$*
2004/01/000692 11/01/2003 BUC -5,800.00 REF ORIGINAL BUDGET 2004
191-000-000-0000- 53211 ADMINFSE 5
500 0
, 5,500 3,100.00 _00 2,400.00 56.4
2004/01/000692 11/01/2003 BUC 5
500.00 REF
2004%06/006198
03%10%2004
API , ORIGINAL BUDGET 2004
~
T
1
1,550.00 VND 001061 PO GSG/GOVSRI
SSR OAK FOREST YMT 2
OF~ 15195
06/07/2004 ***LIVS***RSFRSSHED 05/21/04*** PAGE 2
10:43:53 YTD BUDGET REPORT - JUNE 2004 glytdbud
FOR 2004 09 JOURNAL DETAIL 2004 1 TO 2004 7
ACCOUNTS FOR: ORIGINAL TR.ANFRS/ REVISED AVAILABLE PCT
191 QAR FOREST MAINTENANCE
------------------------------------ APPROP ADJSTMTS
--------------------------------- BUDGET YTD ACTUAL ENCUMBRANCES
--------------------------------------- BUDGET
---------------- USED
--------
191-000-000-0000-53410 CONT SERV 150 0 150 107.77 .00 42.23 71.8
2004/01/000692 11/01/2003 BUC 150.00 RSF ORIGINAL BUDGET 2004
2004/03/003299 12/15/2003 API 93.79 VND 000302 PO RAY VALDSS, SEM CO T COMM ON COLLECTIONS 13540
2004/05/005523 02/23/2004 API 9.68 VND 000302 PO RAY VALDES, SEM CO T OAK FOREST-12/03-1/04 14899
2004/07/007464 04/26/2004 API 4.30 VND 000302 PO RAY VALDSS, SEM CO T WINTER SPRINGS OAK FOREST 16354
191-000-000-0000-54210 POSTAGE 300 0 300 .00 .00 300.00 .0~
2004/01/000692 11/01/2003 BUC 300.00 REF ORIGINAL BUDGET 2004
191-000-000-0000-54310 UTILITIES 2,000 0 2,000 1,019.59 .00 980.41 51.0
2004/01/000301 10/15/2003 API 129.11 VND 000716 PO PROGRESS ENERGY FLOR ACCT 98765 22190 12255
2004/01/000692 11/01/2003 BUC 2,000.00 REF ORIGINAL BUDGET 2004
2004/02/000195 11/12/2003 API 131.73 VND 000716 PO PROGRESS ENERGY FLOR ACCT 98765 22190 12771
2004/03/003302 12/15/2003 API 145.27 VND 000716 PO PROGRESS ENERGY FLOR ACCT 98765 22190 13536
2004/04/004336 01/22/2004 API 194.96 VND 000716 PO PROGRESS ENERGY FLOR ACCT 98765 22190 14153
2004/05/005348 02/16/2004 API 131.41 VND 000716 PO PROGRESS ENERGY FLOR ACCT 98765 22190- 14703
2004/06/006350 03/17/2004 API 82.72 VND 000716 PO PROGRESS ENERGY FLOR ACCT 98765 22190 15397
2004/07/007234 04/14/2004 API 100.54 VND 000716 PO PROGRESS ENERGY FLOR ACCT 98765 22190 16004
191-000-000-0000-54682 RM GROUNDS 9,500 0 9,500 4,224.20 3,599.95 1,675.85 82.4~*
2004/01/000153 10/08/2003 POE 7,935.00 VND.003421 PO 40217 EASTWOOD TUFF TURF LANDSCAPE MAINT. OAK FOREST
2004/01/000692 11/01/2003 BUC 9,500.00 RSF ORIGINAL BUDGET 2004
2004/02/000175 11/11/2003 API 575.00 VND 003421 PO 40217 EASTWOOD TUFF TURF LANDSCAPE MAINT. OAK FOREST 12716
2004/02/000175 11/11/2003 POL -575.00 VND 003421 PO 40217 SASTWOOD TUFF TURF LANDSCAPE MAINT. OAK FORES2004
2004/03/003091 12/03/2003 API 9.02 VND 003421 PO 40217 EASTWOOD TUFF TURF LANDSCAPE MAINT. OAK FOREST 13262
2004/03/003091 12/03/2003 API 575.00 VND 003421 PO 40217 SASTWOOD TUFF TURF LANDSCAPE MAINT. OAK FOREST 13262
2004/03/003091 12/03/2003 POL -9.02 VND 003421 PO 40217 SASTWOOD TUFF TURF LANDSCAPE MAINT. OAK FORBS2004
2004/03/003091 12/03/2003 POL -575.00 VND 003421 PO 40217 EASTWOOD TUFF TURF LANDSCAPE MAINT. OAK FORES2004
2004/03/003332 12/16/2003 API 30.15 VND 003421 PO 40217 SASTWOOD TUFF TURF LANDSCAPE MAINT. OAR FOREST 13469
2004/03/003332 12/16/2003 POL -30.15 VND 003421 PO 40217 SASTWOOD TUFF TURF LANDSCAPE MAINT. OAK FORSS2004
2004/04/004214 01/14/2004 API 575.00 VND 003421 PO 40217 SASTWOOD TUFF TURF LANDSCAPE MAINT. OAK FOREST 13986
2004/04/004214 01/14/2004 POL -575.00 VND 003421 PO 40217 EASTWOOD TUFF TURF LANDSCAPE MAINT. OAK FORSS2004
2004/05/005155 02/09/2004 API 113.75 VND 003421 PO 40217 SASTWOOD TUFF TURF LANDSCAPE MAINT. OAK FOREST 14517
2004/05/005155 02/09/2004 API 575.00 VND 003421 PO 40217 SASTWOOD TUFF TURF LANDSCAPE MAINT. OAK FOREST 14517
2004/05/005155 02/09/2004 POL -95.28 VND 003421 PO 40217 SASTf~TOOD TUFF TURF LANDSCAPE MAINT. OAK FOR8S2004
2004/05/005155 02/09/2004 POL -18.47 VND 003421 PO 40217 EASTWOOD TUFF TURF LANDSCAPE MAINT. OAK FORSS2004
2004/05/005155 02/09/2004 POL -575.00 VND 003421 PO 40217 EASTWOOD TUFF TURF LANDSCAPE MAINT. OAR FORES2004
2004/06/006242 03/11/2004 API 575.00 VND 003421 PO 40217 SASTWOOD TUFF TURF LANDSCAPE MAINT. OAR FOREST 15335
2004/06/006242 03/11/2004 API 50.00 VND 003421 PO 40217 BASTWOOD TUFF TURF LANDSCAPE MAINT. OAK FOREST 15335
2004/06/006242 03/11/2004 POL -50.00 VND 003421 PO 40217 EASTWOOD TUFF TURF LANDSCAPE MAINT. OAK FORES2004
2004/06/006242 03/11/2004 POL -575.00 VND 003421 PO 40217 EASTWOOD TUFF TURF LANDSCAPE MAINT. OAR FORES2004
2004/06/006371 03/17/2004 API -110.85 VND 003421 PO 40217 SASTWOOD TUFF TURF LANDSCAPE MAINT. OAK FOREST 15631
2004/07/007265 04/15/2004 API 575.00 VND 003421 PO 40217 EASTWOOD TUFF TURF LANDSCAPE MAINT. OAK FOREST 16117
2004/07/007265 04/15/2004 API 50.00 VND 003421 PO 40217 BASTWOOD TUFF TURF LANDSCAPE MAINT. OAK FOREST 16117
2004/07/007265 04/15/2004 POL -575.00 VND 003421 PO 40217 EASTWOOD TUFF TURF LANDSCAPE MAINT. OAK FORES2004
_
2004/07/007265 04/15/2004 POL -50.00 VND 003421 PO 40217 SASTWOOD TUFF TURK LANDSCAPE MAINT. OAK FORBS2004
06/07/2004 ***LIVS***REFRESHED 05/21/04*** PAGE 3
1Os43:54 YTD BUDGET REPORT - JUNE 2004 glytdbud
FOR 2004 09 - JOURNAL DETAIL 2004 1 TO 2004 7
ACCOUNTS FOR: ORIGINAL TRANFRS/ REVISED AVAILABLE PCT
191 OAIC FOREST MAINTENANCE
----------------------------------- APPROP
----------------------- ADJSTMTS
----------- BUDGET YTD ACTUAL ENCUMBRANCES BUDGET
------------------------------------------------------- USED
--------
191-000-000-0000-55230 OP SUPPLY 50 0 50 30.00 .00 20.00 60.0
2004/01/000692 11/01/2003 BUC 50.00 REF ORIGINAL BUDGET 2004
- 2004/06/006223 03/11/2004 POS 30.00 VND 000981 PO 42934 SIGN MAN, THS BOARD MEMBER NAME PLATES
2004/06/006370 03/17/2004 API 30.00 VND 000981 PO 42934 SIGN MAN, THE BOARD MEMBER NAME PLATES 15409
2004/06/006370 .03/17/2004 POL -30.00 VND 000981 PO 42934 SIGN MAN, THE BOARD MEMBER NAME PLATES 2004
191-000-000-0000-55251 RM SGN/WAL 6,000 0 6,000 1,930.49 400.00 3,669.51 38.8
2004/01/000440 10/22/2003 POE 321.29 VND 003555 PO 40544 LIGHTS UNLIMITED,INC REPAIRS TO LIGHTS AT OAK FORES
2004/01/000526 10/27/2003 API 321.29 VND 003555 PO 40544 LIGHTS UNLIMITSD,INC REPAIRS TO LIGHTS AT OAK FORES 12587
2004/01/000526 10/27/2003 POL -321.29 VND 003555 PO 40544 LIGHTS UNLIMITSD,INC REPAIRS TO LIGHTS AT OAK F2004
2004/01/000692 11/01/2003 BUC 6,000.00 R$F ORIGINAL BUDGET 2004
2004/02/000191 11/12/2003 POS 53.79 VND 004834 PO 40981 HICKS ELECTRIC, INC. REPAIR SIGN LIGHTING
2004/02/000243 11/14/2003 API 53.79 VND 004834 PO 40981 HICKS ELECTRIC, INC. REPAIR SIGN LIGHTING 12900
2004/02/000243 11/14/2003 POL -53.79 VND 004834 PO 40981 HICKS ELECTRIC, INC. REPAIR SIGN LIGHTING 2004
2004/03/003347 12/17/2003 POE 300.00 VND 004834 PO 41584 HICKS ELECTRIC, INC. LIGHT REPAIRS AT OAK FOREST
2004/04/004333 01/22/2004 POM 122.75 VND 004834 PO 41584 HICKS ELECTRIC, INC. ADDITIONAL COST 41584 2004
2004/04/004510 01/28/2004 API 422.75 VND 004834 PO 41584 HICKS BLECTRIC, INC. LIGHT REPAIRS AT OAR FOREST 14544
2004/04/004510 01/28/2004 POL -122.75 VND 004834 PO 41584 HICKS ELECTRIC, INC. LIGHT REPAIRS AT OAK FORES2004
2004/04/004510 01/28/2004 POL -300.00 VND 004834 PO 41584 HICKS ELECTRIC, INC. LIGHT REPAIRS AT OAK FORSS2004
2004/05/005611 02/26/2004 POE 1,132.66 VND 003421 PO 42726 EASTWOOD TUFF TURF PLANT INSTALLATION AT ENTRANCE
2004/06/006598 03/25/2004 API 1,132.66 VND 003421 PO 42726 EASTWOOD TUFF TURF PLANT INSTALLATION AT ENTRANCE 15631
2004/06/006598 03/25/2004 POL -1,132.66 VND 003421 PO 42726 EASTWOOD TUFF TURF PLANT INSTALLATION AT SNTR2004
191-000-000-0000-59130 TR GEN FUN 4,600 0 4,600 3,449.97 .00 1,150.03 75.0
2004/01/000692 11/01/2003 BUC 4,600.00 REF ORIGINAL BUDGET 2004
2004/04/004423 01/27/2004 GEN 383.33 REF 113 OF MNT RSINfB GF FOR CLERKS
2004/04/004433 01/27/2004 GEN 383.33 RSF 113 OF MNT RSIMB GF FOR CLERKS
2004/04/004449 01/27/2004 GSN 383.33 RSF 113 OF MNT RSIMB GF FOR CI,SRICS
2004/04/004465 01/27/2004 GSN 383.33 RSF 113 OF MNT RSIMB GF FOR CLERKS
2004/05/005249 02/11/2004 GEN 383.33 REF 113 OF MNT RSIMB GF FOR CLERKS
2004/06/006019 03/01/2004 GEN 383.33 RSF 113 OF MNT RSIMB GF FOR CLERKS
2004/07/007033 04/01/2004 GSN 383.33 RSF 113 OF MNT RSII~ GF FOR CLERKS
191-000-000-0000-59310 STAT RSSER 900 0 900 .00 .00 900.00 .0~
2004/01/000692 11/01/2003 BUC 900.00 RSF ORIGINAL BUDGET 2004
TOTAL OAK FORl3ST MAINTENANCE 0 0 0 -8,122.71 3,999.95 4,122.76 _0~
TOTAL OAK FOREST MAINTENANCE 0 0 0 -8,122.71 3,999.95 4,122.76 .0$
TOTAL REVSNtJFsS -29,000 0 -29,000 -21,984.73 - .00 -7,015.27
TOTAL EXPENSES 29,000 0 29,000 .13,862.02 3,999.95 11,138.03
06/07/2004 ***LIVS***REFRESHSD 05/21/04*** PAGE 4
10:43:54 YTD BUDGET REPORT - JUNE 2004 glytdbud
FOR 2004 09
JOURNAL DETAIL 2004 1 TO 2004 7
ACCOUNTS FOR: ORIGINAL TRANFRS/ REVISED AVAILABLE PCT
191 OAR FOREST M2~IINTSNANCE APPROP ADJSTMTS BUDGET YTD ACTUAL ENCUMBRANCES BUDGET USED
------------------------------------------------------------------------------------------------------------------------------------
PRIOR FUND BALANCE 25,411.85
CHANGE IN FUND BALANCE 8,122.71
CURRENT FfAJD BALANCE 33, 534.56
CITY OF WINTER SPRINGS, fL4RIDA
1128 EAST 8TATE ROAD 434
WINTER BPRINQS, FLORIDA 32708-2799
Telephone (407) 327-1800
Ronald W. McLemore
Ciry Manager
MEMORANDUM
TO:
F1~OM:
DATE:
SUBJ:
Mayor and Commission
_.---
Ronald W. McLemore, City Manager
May 26, 2004
Oak Forest Note Restructuring
Below is additional information regarding the Oak Forest Note Restructuring.
The Oak Forest Advisory Committee requested that $80,000 of excess capital funds for early
retirement of debt be retrieved to complete projects in the original program of work that were
previously authorized but deleted. The restructuring allowed the city to retrieve the $80,000
without any increase in assessments.
The original loan amount of $723,262 at 4.67% was approved on June 16, 2002. This loan
amount included the following:
Outstanding Loan Amount from First Loan $495,906.86
New Proceeds for Construction $ 80,000.00
Miscellaneous Proceeds $ .14
Total $575,907.00
The new interest rate is 4.22%.
This is a 6year-1 month balloon note terminating on July 1, 2010. At that time there will be
remaining principal of approximately $332,000. At that time the city can choose to restructure
the note or pay if off. This estimate does not assume any prepayments.
We believe the note will be paid in full by December 2017 = 13'/z years.
The original authority provided for payoff in 2030.
/jp
cc: Oak Forest Wall and Beautification District Advisory Committee
Kip Lockcuff, Public Works/Utility Director
Steve Richart, Urban Beautification Coordinator
U:\Docs\Word\BUDaET\2004\052404 Oak Forest Loan Reshvcturing Memo.doc
052404_COMM Regular 505_Oak Forest Financing
COMMISSION AGENDA
ITEM 505
Consent
Information
Public Hearin
Re ular X
MGR. /Dept.
Mav 24, 2004
Meeting
REQUEST: The City Manager is requesting the Commission to:
• Adopt Resolution No. 2004-17 authorizing (1) extension of the bank loan financing the
Oak Forest assessment projects, and (2) obtaining an additional $80,000 for other projects
in the assessment azea.
PURPOSE:
The purpose of this Agenda Item is to amend the original loan agreement with Bank of America to
extend the maturity as was planned in the original financing and obtain an additional $80,000 for
construction projects.
CONSIDERATION:
Interest rates were higher when the original loan was approved. This action will reduce the interest rate
and provide for extension of the financing to 2010 as originally planned.
RECOMIVVIENDATIONS:
Approval of Resolution No. 2004-17 and authorize the City Manager, Mayor and staff to take action to
facilitate closing the financing.
ATTACHMENTS:
1. Resolution No. 2004-17
RESOLUTION N0.2004-17
A RESOLUTION OF THE CITY COMMISSION OF THE
CITY OF WIlV'I'ER SPRINGS, FLORIDA, ACCEPTING
THE PROPOSAL OF BANK OF AMERICA, N.A., TO
PROVIDE THE CITY WITH A $575,907 LOAN TO (i)
REFINANCE THE CITY'S CAPITAL IIVIPROVEMENT
REVENUE NOTE, SERIES 2000B, AND (ii) FINANCE THE
COST OF A CAPITAL PROJECT IN AND FOR THE CITY,
CONSISTING OF COMPLETING THE CONSTRUCTION
OF THE OAK FOREST SUBDIVISION WALL;
AUTHORIZING THE EXECUTION AND DELIVERY OF A
LOAN AGREEMENT WITH SAID BANK PURSUANT TO
WHICH THE CITY WILL ISSUE A NOTE TO SECURE
THE REPAYMENT OF SAID LOAN AND WILL PLEDGE
TO THE EXTENT PROVIDED THEREIN CERTAIN
PLEDGED FUNDS TO SECURE THE REPAYMENT OF
SAID NOTE; AUTHORIZING THE ISSUANCE OF A NOTE
IN THE AGGREGATE PRINCIPAL AMOUNT OF $575,907
PURSUANT TO THE LOAN AGREEMENT TO SECURE
THE REPAYMENT OF SAID LOAN; DESIGNATING SAID
NOTE FOR THE EXCEPTION TO THE PROVISIONS
CONTAINED IN THE INTERNAL REVENUE CODE OF
1986 WHICH DENY FINANCIAL INSTITUTIONS ANY
DEDUCTIONS FOR INTEREST EXPENSE ALLOCABLE
TO TAX-EXEMPT OBLIGATIONS; AUTHORIZING THE
EXECUTION AND DELIVERY OF OTHER DOCUMENTS
IN CONNECTION WITH SAID LOAN; AND PROVIDING
AN EFFECTIVE DATE.
BE .~ RESOLVED BY THE CITY COMMISSION OF THE CITY OF
WIlVTER SPRINGS, FLORIDA:
SECTION 1. AUTHORITY FOR THIS RESOLUTION. This Resolution is
adopted pursuant to the provisions of Chapter 166, Part II, Florida Statutes, as amended, Chapter
72-718, Laws of Florida, Special Acts of 1972, as amended, being the charter of the City of
Winter Springs, Florida and other applicable provisions of law.
SECTION 2. FINDINGS. It is hereby ascertained, determined and declared:
(A) The City of Winter Springs, Florida (the "City"), deems it necessary,
desirable and in the best interests of the City that the City (i) refinance the City's Capital
Improvement Revenue Note, Series 2000B, dated as of June 16, 2000 (the "Prior Note"), and (ii)
complete the construction of the Oak Forest subdivision wall in accordance with the plans and
{OR752004;2}
City of Winter Springs
Resolution 2004-17
Page 1 of 4
specifications on file or to be on file with the City, as the same may be modified from time to
time (the "Project"), all as more particularly described in the Loan Agreement (as defined
herein).
(B) Bank of America, N.A. (the "Bank") has submitted a proposal to make a
loan (the "Loan") to the City, the proceeds of which will be applied to refinance the Prior Note
and finance the cost of the Project.
(C) The Loan will be secured by the Loan Agreement pursuant .to which the
City will issue a note (the " 2004A Note") to secure the repayment of the Loan.
(D) The City is advised that due to the present volatility of the market for
municipal debt, it is in the best interest of the City to issue the 2004A Note pursuant to the Loan
Agreement by negotiated sale, allowing the City to issue the 2004A Note at the most
advantageous time, rather than a specified advertised future date, thereby allowing the City to
obtain the best possible price, interest rate and other terms for the 2004A Note and, accordingly,
the City Commission of the City hereby finds and determines that it is in the best financial
interest of the City that a negotiated sale of the 2004A Note pursuant to the Loan Agreement be
authorized.
(E) The Loan will be repaid from the Pledged Funds (as defined in the Loan
Agreement) and the other sources provided for in the Loan Agreement. The ad valorem taxing
power of the City will never be necessary or authorized to pay the amounts due on the Loan.
(F) It is not reasonably anticipated that more than $10,000,000 of tax-exempt
obligations under Section 265(b)(3) of the Internal Revenue Code of 1986, as amended (the
"Code"), will be issued by the City in calendar year 2004.
SECTION 3. AUTHORIZATION OF REFINANCING OF PRIOR NOTE AND
COMPLETION OF PROTECT. The City hereby authorizes the refinancing of the Prior Note and
the construction of the Project.
SECTION 4. ACCEPTANCE OF PROPOSAL. The City hereby accepts the
proposal of the Bank to provide the City with the Loan.
SECTION 5. AUTHORIZATION OF LOAN AGREEMENT. The Loan and the
repayment of the Loan by the City shall be pursuant to the terms and provisions of the Loan
Agreement. The City hereby authorizes the Mayor or the Deputy Mayor/Commissioner of the
City (the "Mayor") and the City Clerk or any assistant or deputy City Clerk of the City (the "City
Clerk's to execute and deliver on behalf of the City the Loan Agreement by and between the
City and the Bank substantially in the form attached hereto as Attachment A (the "Loan
Agreement"), with such changes, insertions and additions as they may approve, their execution
thereof being evidence of such approval.
{OR752004;2}
City of Winter Springs
Resolution No. 2004-17
Page 2 of 4
SECTION 6. AUTHORIZATION qF 2004A NOTE TO REFINANCE THE
PRIOR NOTE AND TO FINANCE THE COST OF THE PROJECT. The City does hereby
authorize the issuance of the 2004A Note in the aggregate principal amount of $575,907 for the
purpose of providing the City with sufficient funds to (i) refinance the Prior Note, and (ii)
finance the cost of the Project. The Mayor or Deputy Mayor and the City Clerk or any assistant
or deputy City Clerk are hereby authorized to execute, seal and deliver on behalf of the City the
2004A Note. The 2004A Note shall be issued in the principal amount of $575,907, shall bear
interest at the initial interest rate of % and have a final maturity date of July 1, 2010. The
2004A Note shall have such other terms, all as set forth in the Loan Agreement and the 2004A
Note authorized herein and executed and delivered in connection with the Loan.
SECTION 7. DESIGNATION OF 2004A NOTE AS QUALIFIED TAX-
EXEMPT OBLIGATIONS. The City hereby designates the 2004A Note as "qualified tax-
exempt obligations" under Section 265(b)(3) of the Code. This designation is based upon the
findings of the City set forth in Section 2(F) of this Resolution. The City acknowledges that any
action which adversely impacts the status of the 2004A Note as "qualified tax-exempt
obligations" will result in an upward adjustment to the interest rate on the 2004A Note.
SECTION 8. LIMITED OBLIGATION. The obligation of the City to pay the
2004A Note is a limited and special obligation payable solely from the Pledged Funds in the
manner and to the extent set forth in the Loan Agreement and shall not be deemed a pledge of
the faith and credit or taxing power of the City and such obligation shall not create a lien on any
property whatsoever of or situated within the City other than the Pledged Funds.
SECTION 9. GENERAL AUTHORIZATION. The Mayor, Deputy Mayor, City
Manager, City Clerk and Finance Director are authorized to execute and deliver such documents,
instruments and contracts, and are hereby authorized and directed to do all acts and things
required hereby as may be necessary for the full, punctual and complete performance of all the
terms, covenants, provisions and agreements herein contained, or as otherwise may be necessary
or desirable to effectuate the purpose and intent of this Resolution and the Loan Agreement.
SECTION lO.REPEAL OF INCONSISTENT DOCUMENTS. All resolutions or
parts thereof in conflict herewith are hereby superseded and repealed to the extent of such
conflict.
SECTION 11.EFFECTIVE DATE. This Resolution shall take effect
immediately upon its adoption.
{OR752004;2}
City of Winter Springs
Resolution No. 2004-17
Page 3 of 4
~.; _, ,,,
PASSED, APPROVED AND ADOPTED this 24th day of May, 2004.
(OFFICIAL SEAL)
CITY OF WINTER SPRINGS, FLORIDA
By
Mayor
ATTEST:
City Clerk
Approved as to form:
City Attorney
{OR752004;2}
City of Winter Springs
Resolution No, 2004-17
Page 4 of 4
Attachment A
LOAN AGREEMENT
{OR752004;2}
.. - .
Compound Period ......... Daily
Nominal Annual Rate ... : 4.220
CASH FLOW DATA
05/26/2004 9:36:35 AM Page 1
Event Date Amount
1 Loan 06/01/2004 575,907.00
2 Payment 08/01/20.04 15,000.00
3 Payment 12/01/2004 29,000.00
4 Payment 06/01/2005 29,000.00
5 Payment 12/01/2005 29,000.00
6 Payment 06/01/2006 29,000.00
7 Payment 12/01/2006 29,000.00
8 Payment ~ 06/01/2007 29,000.00
9 Payment 12/01/2007 29,000.00
10 Payment 06/01/200$ 29,000.00
11 Payment 12/01/2008 29,000.00
12 Payment 06/01/2009 29,000.00
13 Payment 12/01/2009 29,000.00
14 Payment 06/01/2010 29,000.00
15 Payment 010 0/01/2010 332,012.24
AMORTIZATION SCHEDULE -Normal Amortization
Number Period End Date
.ir°:,~a~ .,, :..,.,... r ~
Date Payment interest Principal Balance
Loan 06/01/2004 575,907.00
1 08/01/2004 15,000.00 .4,075.76 10,924.24 564,982.76
2 12/01/2004 29,000.00 8,025.20 20,974.80 544,007.96
2004 Totals 44,000.00 12,100.96 31,899.04
3 06/01/2005 29,000.00 11,567.73 17,432.27 526,575.69
4 12/01/2005 29,000.00 11,259.23 17,740.77 508,834.92
2005 Totals 58,000.00 22,826.96 35,173.04
5 06/01/2006 29,000.00 10,819.81 18,180.19 490,654.73
6 12/01/2006 29,000.00 10,491.17 18,508.83 472,145.90
2006 Totals 58,000.00 21,310.98 36,689.02
7 06/01/2007 29,000.00 10,039.66 18,960.34 453,185.56
8 12/01/2007 29,000.00 9,690.00 19,310.00 433,875.56
2007 Totals 58,000.00 19,729.66 38,270.34
9 06/01/2008 29,000.00 9,277.12 19,722.88 414,152.68
10 12/01/2008 29,000.00 8,855.40 20,144.60 394,008.08
2008 Totals 58,000.00 18,132.52 39,867.48
11 06/0112009 29,000.00 8,378.15 20,621.85 373,386.23
12 12/0112009 29,000.00 7,983.73 21,016.27 352,369.96
2009 Totals 58,000.00 16,361.88 41,638.12
. _
,. ,; J ` ''• ;~
05J26/2004 9:38:35 AM Page 2
Data Payment Interest Principal Balance
13 06/01/2010 29,000.00 7,492.76 21,507.24 330,862.72
14 07!01 /2010 .332,012.24 1,149.52 330,862.72 0.00
2010 Totals .361,012.24 8,642.28 352,369.96
Grand Tatais 695,012.24 119,105.24 575,907.00
.r 1. R. x
a" \
• s`i ~ a ~.~;5
Compound Period ........ : Daily
Nominal Annual Rate ...: 6.220
CASH FLOW DATA
05/26/2004 9:27:59 AM Page 1
Event Date Amount Number Period End Date
1 Loan Q6/0112010 332,300.00 1
2 Payment 12/01/2010 29,000.00 ~ 1
~3 Payment 06/01/2011 29,000.00 1
4 Payment 12/01/2011 29,000.00 1
5 Payment 06/01/2012 29,000.00 1
8 Payment 12/01/2012 29,000.00 1
7 Payment 06/01/2013 29,000.00 1
8 Payment 12/01/2013 29,000.00 .1
9 Payment 06/01/2014 29,000.00 1
10 Payment 12/01/2014 29,000.00 1
11 Payment 06/01/2015 29,000.00 1
12 Payment 12/01/2015 29,000.00 1
13 Payment 06/01/2016 29,000.00 1
14 Payment 12/01/2016 29,000.00 1
15 Payment 06/01/2017 29,000.00 1
16 Payment `2,8fi/01/2017 12,886.32 1
AMORTIZATION SCHEDULE ~- Normal Amortization
Date Payment Interest Principal Balance
Loan 06!01/2010 332,300.00
1 12/01/2010 29,000.00 10,525.21 18,474.79 313,825.21
2010 Totals 29,000.00 10,525.21 18,474.79
2 06/01/2011 29,000.00 9,884.8$ 19,115.12 294,710.09
3 12/01/2011 29,000.00 9,334.59 19,665.41 275,044.68
2011 Totals 58,000.00 19,219.47 38,780.53
4 06!01/2012 29,000.00 8,711.71 20,288.29 254,756.39
5 12/01/2012 29,000.00 8,069.11 20,930.89 233,825.50
2012 Totals 58,000.00 16,780.82 41,219.18
6 06/01/2013 29,000.00 7,365.04 21,634.96 212,190.54
7 12!01/2013 29,000.00 6,720.88 22,279.12 189,911.42
2013 Totals 58,000.00 14,085.92 43,914.08
8 06/01/2014 29,000.00 5,981.84 23,018.16 '166,893.26
9 12/01/2014 29,000.00 5,286.15 23,713.85 143,179.41
2014 Totals 58,000.00 11,267.99 46,732.01
10 06/01/2015 29,000.00 4,509.87 24;490.13 118,689.28
11 12/01/2015 29,000.00 3,759.34 25,240.66 93,448.62
2015 Totals 58,000.00 8,269.21 49,730.79
.• ,
~. v ~
. ...•.. •
05/26/2004 9:27:59 AM Page 2
Date Payment Interest Prindpal Balance
12 06/01/2016 29,000.00 2,959.87 26,040.13 67,408.49
13 12/01/2016 29,000.00 2,135.08 26,864.92 40,543.57
2016 Totals 58,000.00 5,094.95 52,905.05
14 06/01/2017 29,000.00
15 07/01/2017 12,886.32
2017 Totals 41,886.32
1,277.04 27,722.96 12,820.61
65.71 12,820.61 0.00
1,342.75 40,543.57
Grand Totals 418,886.32 86,586.32 332,300.00
.- .
• t~ ~ ~ ~
,-
Compound Period ........: Daily
Nominal Annual Rate ... 7.220
CASH FLOW DATA
05/26/2004 9:31:11 AM Page 1
Event Date Amount Number Period End Date
1 Loan 06/01/2010 332,300.00 1
2 Payment 12/01/2010 29,000.00 1
3 Payment 06/01/2011 29,000.00 1
4 Payment 12/01/2011 29,000.00 1
5 Payment 06/01/2012 29,000.00 1
6 Payment 12/01/2012 29,000.00 1
7 Payment 06/01/2013 29,000.00 1
8 Payment 12/01/2013 29,000.00 1
9 Payment 06/01/2014 29,000.00 1
10 Payment 12/01/2014 29,000.00 1
11 Payment 06/01/2015 29,000.00 1
12 Payment 12/01/2015 29,000.00 1
13 Payment 06/01/2016 29,000.00 1
14 Payment 12/01/2016 29,000.00 1
15 Payment 06/01/2017 29,000.00 1
16 Payment `v p~/01/2017 32,319.78 1
AMORTIZATION SCHEDULE -Normal Amortization
Date Payment Interest Principal Balance
Loan 06/01/2010 ~ 332,300:00
1 12/01/2010 29,000.00 12,248.03 16,751.97 315,548.03
2010 Totals 29,000.00 12,248.03 16,751.97
2 06/01/2011 29,000.00 11,565.87 17,434.13 298,113.90
3 12/01 /2011 29,000.00 10,987.99 18,012.01 280,101.89
2011 Totals 58,000.00 22,553.86 35,446.14
4 06/01/2012 29,000.00 10,324.09 18,675.91 261,425.98
5 12/01/2012 29,000.00 9,635.73 19,364.27 242,061.71
2012 Totals 58,000.00 19,959.82 38,040.18
6 06/01/2013 29,000.00 8,872.36 20,127.64 221,934.07
7 12/01 /2013. 29,000.00 8,180.12 20,819.88 201,114.19
2013 Totals 58,000.00 17,052.48 40,947.52
8 06/01/2014 29,000.00 7,371.50 21,628.50 179,485.69
9 12/01/2014 29,000.00 6,615.55 22,384.45 157,101.24
2014 Totals 58,000.00 13,987.05 44,012.95
10 06/01/2015 29,000.00 5,758.28 23,241.72 133,859.52
11 12/01/2015 29,000.00 4,933.84 24,066.16 109,793.36
2015 Totals 58,000.00 10,692.12 47,307.88
+~ ~~ ~ ~ .
K 05/26/2004 9:31:1.1 AM Page 2
Date Payment Interest ~ Prindpal Balance
12 06/01/2016 29,000.00 4,046.80 24,953.20 84,840.16
13 12/01/2016 29,000.00 3,127.07 25,872.93 58,867.23
2016 Totals 58,000.00 7,173.87 .50,826.13
14 06/01/2017 29,000.00 2,161.34 26,838.66 32,128.57
15 07/01/2017 32,319.78 191.21 ~ 32,128.57 0.00
2017 Totals 61,319.78 2,352.55 58,967.23 .
Grand Totals 438,319.78 106,019.78 332,300.00
Oak Forest Wail and Beautification Dfstrtct
CITY OF WINTER SPRINt3S
MbNTIiLY LIGHTING IN5PECTI4N
Date:
~~`~ ~ Z ~ ~ ~ Insuector. Steven Richert ______
Entrances:
1. Tuskawilla Road and Winter Springs Blvd.
2. Tnskawilla Road and Trotwood.
3. Tuskawilla Road and Oak Forest Drive. _ __
4. Tuskawilla Road and Forest Creek Drive. (°1V( ,
Notes:
- Mad 13 04 04:58p Eastwood Tuff Turf
Eastwood TuffTurf of Central Florid, Lac.
1615 Oltlahoma Street
Oviedo, FL 32765
M T W T F. S S
M T W T F S S
CURRENT
`A' Run Days
`B' Run Days
CLOCK# _,~,
(4071 3664547 p. 8
Job Name: COWS T~lla Rd
Date: 4 7
Page~.._, of
M T W T F S S
M T W T F S S
ADJUSTED
`A' Run Days
`B' Run Days
`A' Start Time,,,,,
`B' Start Time
ZONE NllMBBR 35 34 33 32 31 30 24 28 27 26 25 24
SPRAY OR ROTOR (S or R) R S 5 R R S S S S S S S
CURRENT RUN TLME min 80 80 85 80 80 80 84 80 80 TO 75 80
ADJUSTED RUN TIME
DAYS OF WEEK Mw"rb
F MwTn
F w1wn,
F MwTb
F 1~lw~rn
F MwTn
F MWTh
F lvlwrh
F Mwrk
r MwTb
F w ~
Su Htw'r~
T
START T1ME 4 am 4:30 2 am Sam 5:30 f2 am 12:30 1 am 1:30 2 am 1:30 2:30
NO FAULTS FOUND X X X 7C X X X X
4" POP UP 1
b" POP UP
12" POP UP
ROTOR X
CHANGE 4" TO 6" POP UP
CHANGE 6" TO 12" POP UP
HEAD RAISED SHRUB
NOZZLE 2
RELOCATION
LEAK IN HEAD
LEAK IN PIPE
VALVE NOT OPERATING
OTHER -SEE COMMENTS
COMMENTS: (Attach extra shcet if necessary):. Oak Forest Subdivision entrance on Forest Creek Dr has dr~brown soots on left and
rl~ht side of entrance due to low pressure.
Rob Schroeder 8t Martin Garcia
INSPECTED BY
. ,, .
~.~~~.~
102.10
w""" SUPERPAINT~
EXTERIOR LATEX SATIN
A89 SERIES
CHARACTERISTICS
SuperPaint Exterior Latex Satin is our
ftnest quality extertor satin finish. This
product fs recommended for use on alu-
minum and vinyl siding, wood siding,
clapboard, shakes, shingles, plywood,
masonry, and metal down to a surface
and air temperature of 35°F.
Color. Most colors
Coverage: 350 - 400 sq ft/gal
c@ 4 mils wet; 1.44 mils dry
Drying Time, ~ 50Y. RH:
temperature and humidity dependent
~ 355°F ~ 45°F +
Touch: 2 hour 2 hours
Recoat: 24-48 hours 4 hours
Flash Point: N!A
Finish; 10-20 units @ 85°
Tinting with Blend-A-Color:
Base oz/gal Strength
F~dra White 0-5 100%
Light Yellow 412 100%
Deep Base 412 100%
l,Jltradeep Base 412 100%
Vehicle•Type: Acrylic
A89W51
VOC (less exempt solvents):
116 g/L; 0.87 Ib/gal
Volume Solids: 36 t 2°h
Weight Solids: 46 t 2°k
Weight per Gallon: 10.0 Ib
Provides pertormance which is compa-
rable to the products that are formulated
in accordance with federal specification:
TT-P-19D
A-A-3183
Mildew Resistant
This coating contains agents which inhibit
the growth of mildew on the surface of
this coating film.
SPECIFICATIONS
Aluminum & Aluminum 3lding'
2 cts. SuperPaint Exterior Latex Satin
Concrete Block, CMU, Spiltface Block
1 ct. PrepRite Block Filler
2 ds. SuperPaint Exterior Latex Satin
Brick
1 ct. Loxon Conditionerz
2 cts. SuperPaint Exterior Latex Satin
Exterior Drywall
1 ct. A-100 Exterior Latex Wood Primer
2 cts. SuperPaint Exterior Latex Satin
Galvanized Steel'
2 cts. SuperPaint Exterior Latex Satin
Stucco Cement, Concrete
1 ct. Loxon Masonry Primer
2 cts. SuperPaint Exterbr Latex Satin
Plywood
1 d A 100 ExteriorLatex Wood Primer
2 cts. SuperPaint Exterior Latex Satin
Steel'
1 ct. All Surface Enamel Primerz
2 cts. SuperPaint Exterior Latex Satin
Vinyl Siding
2 cts. SuperPaint Exterior Latex Satin
Wood, Composition Board
1 ct. A 100 Exterbr Oil Wood Primer
2 cts. SuperPaint Exterior Latex Satin
' On large expanses of metal siding, the
air, surface, and material temperatures
must be 50°F or higher.
= Not for use at temperatures under 50°F.
SURFACE PREPARATION
WARNINGI Removal of old paint by sand-
ing, scraping or other means may gener-
ate dust or fumes that oorrtain lead. Ex-
posure to lead dust or fumes may cause
brain damage or other adverse health ef-
fects, espedaly th children or pregnant
women. Controlling exposure to lead or
other hazardous substances requires the
use of proper protedhre equipment, such
as a propertyr fitted respirator M IOSH ap-
proved) and proper containment and
cleanup. For more information, call the
National Lead Information Center at 1-
800-424LEAD (in US) or contact your
local heaRh authority.
Remove all surface contamination by
washing with ProClean Professional®
Prep Wash Concentrated Cleaner or
other appropriate cleaner, rinse thor-
oughly and albw to dry. t=xisting peeled
or checked paint should be scraped and
sanded to a sound surface. Glossy sur-
faces shoukd be sanded dull. Stains from
water, smoke, ink, pencil, grease, etc.
should be sealed with PrepRlte ProBlock
Primer Sealer.
Caulking
Gaps between windows, doors, trim, and
other through waH openings can be fliled
with Pro Select® Premium Siliconized
AcryNc latex Caulk 1100A after priming
the surface.
Aluminum and Galvanized Steel
Wash with a ProClean Professional Prep
Wash Concentrated Cleaner to remove
any oil, grease, or other surface contami-
nation. All corrosion must be removed
with sandpaper, steel wool, or other
abrading method.
Cement Composition Siding/Panels
Remove all dirt, dust, grease, oil, loose
particles, laftance, foreign material, and
peeling or defective coatlngs. Allow the
surface to dry thoroughly. If the surface
is new, test it for pH, if the pH is higher
than 8, prime with Loxon Masonry Primer.
2002653 1/2003 continued on back
::.
a
. J
102.10
SUPERPAINT®
EXTERIOR LATEX SATIN
10189 SERIES
SURFACE PREPARATION
Masonry, Concrete. Cement, Block
Ali new surtaces must be cured accord-
ing to the supplier's necommendatlotls-
usually about 30 days. Remove all form
release and curing agents. Rough sur-
faces can be filled to provide a smooth
surface. If painting cannot wait 30 days,
allow the surface to cure 7 days and
prime the surface with Loxon Masonry
Primer. Cracks, voids, and other holes
should be repaired with ConSeal Patch
or Sealant.
Steel
Rust and mill scale must be removed
using sandpaper, steel wool, or other
abrading method. Bare steel must be
primed the same day as leaned.
Stucco
Remove any loose stucoeo, efflorescence,
or laitance. Allow new stucco to cure at
least 30 days before painting. If paint-
ing cannot wait 30 days, allow the sur-
face todry 5-7 days and prime with Loxon
Masonry Primer.
Vinyl
Clean the surface thoroughly by scrub-
bingwith warm, soapy water. Rinse thor-
oughly.
Wood, Plywood, Composition Board
Sand any exposed wood to a fresh sur-
face. Patch all holes and imperfections
with a wood filler or putty and sand
smooth. All patched areas must be
primed.
Mildew
Remove before painting by washing with
ProClean Professbnal Mildew Eliminator
or a solution of 1 part liquid bleach and 3
parts water. Apply the solution and scrub
the mildewed area. Allow the solution to
remain on the surface for 10 minutes.
Rinse thoroughly with water and albw the
surface to dry before painting. Wear pro-
tective eyewear, waterproof gloves, and
protective clothing. Quickly wash off any
of the mixture that Domes in contact with
your skin. Do not add detergents or am-
monia to the bleach/water solution.
APPLICATION
When the airtemperature is at 35°F, sutr
strafes may be colder, prbr to painting,
check th be sure the air, surface, and
material temperature are above 35°F
and at least 5°F above the dew point.
Avoid using if rain or snow Is expected
within 2-3 hours.
Do not apply at air or surtace tempera-
tures below 35°F or when air or surface
temperatures may drop below 35°F
within 48 hours.
On large expanses of metal siding, the
air, surface, and material temperatures
must be 50°F or higher.
No reduction necessary.
Brush
Use a nybn/polyester brush
Roller
Use a 3/8" - 3/4" nap synthetic Dover
Spray-,Airless
Pressure ............................... 2000 psi
w
Tip ................................... .015"-.0 7
CLEANUP INFORMATION
Clean spills and spatters Immediately
with soap and warm water. Clean hands
and tools immediately after use with soap
and warm water. After cleaning, flush
spray equipment with mineral spirits to
prevent rusting of the equipment. Follow
manufacturer's safety recommendations
when using mineral spirits.
CAUTIONS
For exterior use only.
Protect from freezing.
Non-photochemically reactive.
Not for use on horizontal surfaces (floors,
roofs, decks, etc.) where water will col-
lect.
LABEL CAUTIONS
CAUT10NoordeinsCRYSTALLINESIUCAand ZINC.
Use only with adequate ventilation. To avoid overex-
poaure,open windows and doors or use other means
b ensuretresh atentryduring appiicatbn and drying.
B you experience eye waterlog. headaches, or dtui-
r-ess, kraeasefresh air, orwear respiretoryprotection
(NIOSH approved) or leave the area. Adequate ven-
tilation roqulred when aarMkrg or abredkrg Ure dried
flim. ^ adequate ventilation cannot bs provided wear
unapproved partkxYaterespiretor(NIOSHapproved).
Folbvr respirator manufacturefs dUections for respi-
rator use. Awld contact with eyes and skin. Wash
handsatterusing. Keep ~ntainertflosedwhennotin
use. Do rat transfer contents to other containers for
storage. FIRST AID: In case of eye contact flush
thoroughywflhlarge anaunfaofwater. Getmedical
attention fl trritatbn persists. Hswatlowed, can Poison
Control Center, taepital emergency room, or physi-
dan krar~dlatey. DELAYED EFFECTS FROM LONG
TERM OVEREXPOSURE.Abreding or~andingoftlre
dry flim may release crystalline spice which has been
etawn to cause Nrrrg damage and career under bog
term exposure. WARNING; This product ocntains
chembab known to the State of Cepfomia to cause
cancer and bkth deteda or other reproductlve harm.
DO NOT TAKE IM'EtiNALLY.I~EP OUT OF THE
REACH OF CHILAREN.
LCE 1/21/2003 A89W51 ll4 00
The information and recommendations
set forth in this Product Data Sheet are
based upon tests conducted by or on
behalf of The Shetwin-Williams Com-
pany. Such information and recommen-
dations set forth herein are subject to
change and pertain to the product offered
at the time of publication. Consult your
Sherwin-Williams representative to ob-
tafnthe most recent Product Data Sheet.
0
V
•
~~ 102.14
~.
www.sherwirFwgllsms.com . «;,. Pi~~~ s TM
Duration
EXTERIOR LATEX SATIN COATING
K33 SERIES
DESCRIPTION
CHARACTERISTICS
APPLICATION
DURATIONTM Exterior Latex Coating is
the result of advances In acrylic technol-
ogy. DURATION uses PermaLastTM
technology to provide you with the most
durable and bngest lasting coating avail-
able for protecting the outside of your
home.
Performance
• One Coat Protection
• Self-Priming
• Easy Application
• Superbr Hiding
• Thicker. More Flexible
• Resists Blistering and Peeling
Projects
• Homes
• Windows
• Gutters
• Trim
• Architectural plastics, such as shutters
& gutters
SU C6S
• Wood
• Stucco
• Masonry/Cement Composition Panels
• Aluminum Siding
• Vinyl Siding
• Galvanized Metal
MILDEW RESISTANT. This coating
conta(ns agents that inhibft the growth
of mildew on the surface of this
coating.
Provides pertormance which is compa-
rable to the products that are formulated
in accordance with federal specification:
A-A-3183
TT-P-19D
Color: Most colors
Coverage: 250-300 sq ft/gal
up to 7.0 mils wet; 2.8 mils dft
Drying Time, Q TT°F, 507. RH:
temperature and humidity dependent
(g? 35.45°F (a~ 45°F +
Touch: 2 hour 1 hour
Recoat: 24-48 hours 4 hours
Flash Point: WA
Finish: 10-20 units ~ 60°
Tinting with Blend=A-Color:
Base ozfgal Strength
Extra White 0-6 125%
Light Yelbw 4-15 125°k
Deep Base 4-15 125%
Ultradeep Base 4-15 125°~
Vehicle Type: Acrylic
K33W151
VOC (less exempt solvents):
117 g/L; 0.98 Ib/gal
Volume Solids: 40 t 2°~
Weight Solids: 52 t 2%
Weight per Gallon: 10.3 Ib
CLEANUP INFORMATION
Clean hands end tools lmmed7ately after use
with soap and wane water. The PermaLast
technology In DURATION, which creates the
tenadous bond to the surface, also creates a
tenacious bond to applicators and any other
surface ff Domes in contact with. You may want
to dean occasionaly during use.
After leaning, flush spray equipment wffhmin-
erslspirits to prevent rusting of the equipment.
Follow manufacturers safety recommenda-
tlonswhen using mineral spirits.
Thoroughy folbw the recommended surface
preparetbns. On repak~t work, appy one coat
of DURATION coatng; on bare surfaces, ap-
pytwo coats of DURATWN, allowing 4 hours
drying between costa.
Appy using a brush, roller, or spreyer. Thin-
ning not nom,aly required. Do not paint in di-
rect sun. Apply at temperatures above 35'F.
During applicatlon at temperatures above
80°F, DURATION sets up quickly. Some ad-
justment byour painting approach may be
required. Paint from a dry area into the ad-
joining wet coating area. Dries to touch in 1
hour and is ready for service overnight.
Previousy Painted Surtaoes -Spot prime
bare areas with DURATION, waft 4 hours, and
paint the entlre surface. Some spedfic sur-
faces requhe spedalized treatment.
Unpainted Surfaces -DURATION can be
used as a self-primk~g coating on many bare
surfaces. When used this way, the first coat
of DURATION ads fike a coat of primer and
the second coat provides tl~e final appearance
and performance. However, some spedflc
surfaces require spedalized treatment.
See folbwtng surface preparetions.
Appy at temperatures above 35°F.
When the airtemperature b at 35'F, substrates
may be colder; prior to painting, check to be
sure the air. sunTacs, and material tempera-
ture are above 35'F and at least 5'F above
the dew point. Avoid using ff rain or snow is
expected within 2-3 hours.
Do not appy at ak or surface temperatures
bebw 35'F or when air or surface tempera-
tures may drop bebw 35"F within 48 hours.
On large expanses of metal siding, the air,
surface, and material temperatures must be
50°F or higher.
No reduction necessary.
Brush - Use a nybn/polyester brush.
Roller - Use a 3/8" - 3/4" nap synthetic cover.
Spray-Airless
Pressure ....................................... 2000 psi
._ "
Tip ........................................... .015 0 8
Reduction ............................................ none
2005153 10!2002
continued on back
•-
~s •
M
102.14
Durationr""
EXTERIOR LATEX SATIN COATING
K33 SERIES
~. .
~.
~~*~
SURFACE PREPARATION
SURFACE PREPARATION
CAUTIONS
WARNINGI Removal of okt paint by sand-
ing, shaping or other means may generate
dust or fumes that contain lead. Exposure to
lead dust or fumes may cause bre~dla~m'yge
or other adverse health efteds,
children or pregnant women. Controlling ex-
posure to lead or other hazardous sub-
stances requires the use of proper proteo-
five equipment, such as a fitted res-
pire~r (NIOSH app and pproper wn-
tainmentand deanup. Formore Information,
call the National Lead Information Center at
1-800~24LEAD (in US) or contact your lo-
cal heath authority.
Most coating failures are due to inadequate
surface preparation or ptcatbn. Thorough
surface pre ration wl~ help provide long
term protection with DURATION coatingg.
Remove all surface wntamination, includ-
ing mildew and chalk, by washing with
ProClean ProfessbnalTM Prep Wash Con-
centrated Cleaner or other leaner, rinse
thoroughly and allow to dry. Scrape and
sand existing peeled or cracked paint to a
sound surface. Remove any oil or grease
with awater-based degreasing cleaner.
Sand glossy surfaces dull. All rust must be
removed. Seal stains from water, smoke,
gratTiti, grease, etc. with PrepRite ProBlodc
Primer/Sealer.
Caulking-After leaning the surface thor-
oughly, caulk around windows, doors, and
other openings with Pro SeledTM Premium
Siliconized Acrylic Latex Caulk 1100A after
spot priming any bare surfaces in these ar-
eas with DURATION or other appropriate
primer.
Aluminum and Galvanized Steel -Wash
with ProClean Professional''" Prep Wash
Concentreted Cleaner or other water based
degreasing cleaner to remove any oil,
grease, or other surface contamination. All
corrosion must be removed with sandpape',
steel wool, or other abrading method. After
cleaning any corrosion from galvanized
steel, apply 1 coat of All Surface Enamel
Primer.
Cement Composition Siding/Panels -
Pressure clean, if needed, with a minimum
of 2100 psi pressure to remove all dirt, dust,
grease, oil, loose ~~artldes, laitance, foreign
material, and peeling or defective watinggs.
Allow the surface to ~ thoroughly. If Bye
surface is new, test it or pH, if the pH is
higher than 8, prime with Loxon Masonry
Primer.
Cement, Concrete, Masonry, Block -All
new surfaces must be cured awording to
the suppplier's recommendations-usually
about 30 days. Remove all fotrrt release
and curing agents. ff painting cannot wait
30 Sys, allow the surface to cure 7 days
and prime the surface with Loxon Masonry
Primer. if a smoother finish ~ desired on
rouggh surfaces, use Loxon Block Surfacer
or PrepRite Block Fiilsr.
Attar powerwashing,previouslypainted ma-
sonrymay still have a powdery surface that
should be sealed with Loxon Conditioner
and then apply 1 coat of DURATION.
Composition Board/Hardboard -Sand
any exposed wood to a fresh surface. Patch
all holes and imperfections with a wood filler
or piny and sand smooth. Because of the
potential for wax bleeding out of the aub-
strete, we recommend 1 coat of A-100®
Exterior Oil Primer and then 1 coat of
DURATION.
i3kterlor Drywall - Fpl nadks and holes with
an exterbr grade patching paste/spadde
and sand smooth. Remove ap sanding dust.
Steel - Rust and mill scale must be removed
using sandppaper, steel wool, or other abred-
ing metitod. To prevent surface rusting on
~ steel, apply 1 coat of All Surface
Enamel Primer and then 1 coat of
DURATION.
Stucco -Remove any loose stuwo, efflo-
rescenoe, or laitance. Allow new stukxo to
cure at least 30 days before painting. If
painting cannot waft 30 days, allow the sur-
face to dry 5-7 days and prime with Loxon
Acrylic Primer.
Vinyl Siding - Clean the surface thoroughly
by snubbing with warm, soapywater. Rinse
thoroughly. Do not paint vinyl siding with
any color darker than the original color.
Painting with darker colors may cause the
siding to warp.
Wood -Sand any exposed wood to a fresh
surface. Patch all holes and imperfections
with a wood filler or putty and sand smooth.
Knots and some woods, such as redwood
and cedar, contain a high amount of tannin,
a wbred wood extract. If applied !n these
bare woods, the first coat of DURATION
may show some staining, but h will be
trapped in the first wet. A second wet will
uniform the appearance. If staining persists,
spot prime severe areas with 1 wet of
A-100 Exterior Oil Wood Primer prior to
using DURATION.
For exterior use only.
Prated from freezing.
Non-photod~emically readNe.
LABELCAUTION3
CAUTION contains ANTIMONY, CRYSTALLINE
SILK:A,andZINC. UseonlywNhadequeteventilation.
To suck! overexposure, open windows and doors or
use other means fo ensure fresh ant entry during
appgcauon ~ drying. K you expsrterae eyewater-
krg, headaches, or diuineas, Irrcrasae fresh air, or
wearrespkatory protectlorr (NIOSH approved) orieave
thearea. Adequa(eventilatbnrequirodwhensarxNng
or abrading the dried film. H adequate ventilation
cannot be provided wear an approved particulate
respirator (NIOSH spproved). Follow respirator
manufacturers directions for respiretor use. Avoid
oorrtad wqh. ayes and skin. Wash hands after using.
Keep container 'dosed when rat kt use. Do not
transfer contents to other kxxrtakrere for storage.
FIRST AID: In case of eye eontad flush ihoroughy
with large amounts of water. Get medical at6entbn if
irritation persieta. K ewagovved, CaN Poison Control
Cerrtsr, hoapi~l emergency room, or phyakian im-
medfately. DELAYEDF_FFECTSFROMLONGTERM
OVEREXPOSURE. Abrading or sand(ng of lire dry
flkrr may release crystalline silica whk~r has been
shown to cause lure damage and cancer under bng
tens exposure. WARNING: This ptodud contains
cirorrrk:ala known to the State of CalHomia to cause
cancer and birth detects or other reproductive harm.
DO NOT TAKE INTERNALLY. KEEP OUT OF THE
REACH OF CHILDREN. Do not apply on Soya end
other driklren's articles or furniture.
LCE 10!28/01 K33W150200
The information and recommendations
set forth in this Product Data Sheet are
based upon tests conducted by or on
behalf of The Sherwin-W111iams Com-
pany. Such informatbn and recommen-
dations set forth herein are subject to
change and pertain to the product offered
at the time of publication. Consult your
Sherwin-Williams representative to ob-
tainthe most recent Product Data Sheet.