HomeMy WebLinkAbout2009 10 27 Informational 100 Summary of Pension-Related Expenditures For The Fourth Quarter Fiscal Year 2009 Date: October 27, 2009
The attached document was distributed to the
Board of Trustees at the October 27, 2009
Meeting during Informational Agenda Item 100.
BOT-INFORMATIONAL
Item 100
October 28, 2009
City of Winter Springs
Peasion Plan Related Expenditures
For the Period: July 1, 2009 -September 30, 2009
- Amount -
Vendor Description Normal Costs Special Projects
Administrative Costs:
Retirement Plan Specialists Response to Florida Division of Retirement $ - $ 3,125.00
Total $ - $ 3,125.00
Bogdahn Consulting, LLC Quarterly Fee-4th Qtr
Total Administrative Costs
Investment Manager & Custodial Bank Costs:
American Core Realty Quarterly Management Fee (Preliminary)
DGHM Quarterly Management Fee
Galliazd Quarterly Management Fee
Lateef Quarterly Management Fee
Voyageur Quarterly Management Fee
Fifth Third Bank Quarterly Management Fee
Total Investment Manager & Custodial Bank Costs
$ 4,500.00 $ -
$ 5,504.27 $ 3,125.00
$ 1,715.90 $
$ 5,168.18 $
$ 3,398.26 $
$ 9,453.00 $
$ 3,992.42 $
$ 1,004.27 $
$ 23,727.76 $ -
Total All Costs this Period $ 29,232.03 $ 3,125.00
Retirement Plan Specialists, lac. Invoice
815 Eyrie Drive, Suite 2
Oviedo, FL 32765 BATE 1NV0lCE #
407-365-3490 5/1/2009 ssso
elit_ ro
City of Winter Springs
Kevin Smith, City Manager
1126 East State Rd_ 434
Winter Springs, FL 32708
SHIP TO
City of Winter Springs
l 126 East State Rd, 434
Winter Springs, FI, 32708
~ Project ~
QUANTIN/HOURS DESCRIPTION PRICE EACH AMOUNT
25 Cotttpletion of the response to Gabriel, Roeder, Smith & Company 125.00 3, 125.(Hl
on April 30, 2009 with regards to the monitoring of your plan by the
Bureau of Local Retirement Systems in the Division of Retirement
as required by s. 1 t 2.63, F.S. and as requested in correspondence
from Gabriel, Roeder, Smith & Company on March 20. 2009.
Copies of the response were scot. ro Theorn P. Braccialarghe, FSA of
Gabriel, Roeder, Smith & Company; Kevin Smith, City Manager;
Keith Brinkman, Local Rctirtxnent Systtxn 8urcau Chief, Division
of Retirement, Bureau of Local Retirement Systern~.
~~
~ ~~ f ~~ ,~
T~ SIB --
DUE UPON RECE[PT
:.l=d /'~' I S~~ '
9~8/0~
Total s3, Izs.oo
~~ Bo
~~
GDAHN
GROUP
340 West Central Avenue Suite 300 Winter Haven, FL 33880
Bill To
Winter Springs Retirement System
City of Winter Springs
Att: Kevin Smith
1126 East State Road 434
Winter Springs, FL 32708
Invoice
Date Invoice #
9/30/2009 4543
Description Amount
Performance Evaluation and Consulting Services 4,500.00
7/1/2009-9/30/2009
r 6p
~v
I
Balance Due $4,500.00
~~ ~~~
~~Sa~o~ ~,~, Io ~
INVESTOR SUMMARY
American Core Realty fund, LLC
Winter Springs General Employee Retirement System
Account No.
For the Quarter Ended September 30, 20 9 - ELIMINARY DATA
INVESTMENT VALUE
September 30, 2009
Beginning Net Asset Value 06/30/09 $ 95,784.7226 7.4643 $ 714,963.81
Contributions - $ - - __-" _...-.._-_-__.r_._
Withdrawals - - - - .,~,_._ -
Net Income Before Fees 9,591.73 ~_~ 9,591.73
Distributions Declared 09/30/09 .Z,]94~ ___.__ __ ___
Asset Mana ement Fees ` (1,715.90). (1,715.90)
Available for Reinvestment/Distribution 5,433.73 (5,433.73)
'
Amount Reinvested - _ __ - -
~~ ~ - __
_ _ _ _ - ___
y
_
Distribution Pa able 5,433.73 -
Unrealized Gain/(Loss) (78,399.42) (78,399.42)
w_,___
~
Realized Gain/(Loss) $ - -
Endin¢ Net Asset Value 09/30/09 $ 85,608.6109 7.4643 I $ 639,006.49
Current Unit Value $_ 85,608.6109
Percentage Membership Interest in the fund ~~ -` ~ 0.05%
PERFORMANCE HISTORY
Income Return 1.34q° 3.97% 5.04% n/a n/a _ 4.74%
Appreciation Return -10.94% -30.OOq° -35.98% n/a n/a ~-19.65%
Total Return -9.60% -26.86% -32.36% n/a n/a ~~~ -i 5.60%
Income Return 1.10% 3.23% 4.04% n/a n/a 3.71 q° _
Appreciation Return -10.94% -30.00% -35.98% n/a n/a -19.65%
Total Return -9.84% -27.45% -33.08% n/a n/a -16.48% 4!
Inception Date: 10/1/2007
• Annualized
The returns above are for the Winter Springs General Employee Retirement System, include leveraged returns before (gross) and aher (neU the deduction of investment managem
fees and reflect the reinvestment of some income. Past performance is not a guarantee o/future results and it is important to understand that the investments of the
type included above pose the potential for loss of capital over any time period.
The figures above are preliminary and subject to revision
July 8, 2009
A Boston Ptivate Wealth Management Company
565 Fifth Avenue
Suite 2101
New York, NY 10017-2413
212-557-2445
Fax 212-557898
3001 Tamiami Trail North
Suite 206
Naples, FL 34103-0172
239-261-3555
Fax 239-261-5512
website: vvww.dghm.com
"We are value investors.
We focus on companies with
improving fundamentals,
priced at a discount to their
peers. We believe these
companies will deliver
superior returns over
a market cycle. "
WINTER SPRINGS
City of Winter Springs
1126 East State Road 434
Winter Springs, FL 32708
Dalton, Greiner, Hartman, Maher & Co., LLC.
STATEMENT OF MANAGEMENT FEES
For The Period June 30, 2009
Portfolio Valuation as of 06-30-09 2,986,057.83
2,986,058 @ 0.7500% per annum 5,598.86
Quarterly Management Fee 5,598.86
Prorated for 84 days out of 91 days 5,168.18
- { ,, ..
7F A~~ _~~~T _L"~~T ~..: L'.^,Y:F*a~..r~xL~F'.r. %t"fe ,{n`!1 y ~ 31 ~. ~~:P-~.ZM^!.~~ ~5,~~~c~.Y`~
ver,c ~ _~,. v c ~, rx~ . .. ..T ...itwYie 1: ~. .,,x 1 s.. ... M ~.... ~ tY ~"Y~.
By Wire:
Wachovia Bank
ABA Number
Account Name: a ton, Greiner Hartman, Maher & Co., LLC
Account Number
By Check:
Dalton, Greiner, Hartman, Maher & Co., LLC
3001 Tamiami Trail North -Suite 206
Naples, FL 34103
Attention: Dolores Casaletto
1\\~~~
Dalton, Greiner, Hartman, Maher 6i Co, t.t r
City of Winter Springs
Kevin Smith
Assistant City Manager
1126 East State Rd. 434
Winter Springs, FL 32708-2799
Phone: (407)327-1800
Fax: (407)327-4753
Quarter End
Reference Account #
Mode of Payment
Month
6/30/2009 _
~~
BILL
Portfolio Market Value Fees
6/30/2009 Intermediate Mandate -Fund A 4,788,430.34 2,992.77
6/30/2009 TIPs Mandate 1,081,306.16 405.49
n
Total Fees Due 3,398.26
~~
~t~IC
Fee Schedule: On Quarter End Market Value
Intermediate Mandate -Fixed Income Fund A
.25% on assets under management
TIPs Mandate
.15% on assets under management
S'~3
By Check: By wire:
Wells Fargo Trust Operations Wells Fargo Bank, N.A
NW 5159 ABA:
PO Box 1450 Acct o:
Minneapolis, MN 55485-5159 AcctName: rus ire nng
FFC: Fee Processing in Payment of Invoice #22491800
Fee Processing / AU 09127
Prepared By : Linh Buoen
Gaillard Capital Management
Ph: 612.667.1160 Fax:866-682-8239
LATEEF
I N V E S T M E N T
M A N A G E M E N T
July 20, 2009
Kevin Smith
1126 East S.R. 434
Winter Springs, FL 32708
Invoice for Investment Advisory Services
Lateef Account ~ WINTER SPRINGS
Billing Information Amount
Billing Period: April 1, 2009 to June 30, 2009
Asset Value: $3,781,518.14 as of June 30, 2009
Fee Structure: 1% on initial $15,000,000; .75% from $15,000,000 to
$30,000,000; .625% from $30,000,000 to $45,000,000;
.50% over $45,000,000 (Minimum Fee $10,000 waived)
FEE PAYABLE FOR PERIOD: $9,453.00
ORIGINAL INVOICE -Please remit payment directly to Lateef for the amount stated above.
. _ $~ 6 ~~~
s~~
~ ~
tus~~ hman
hief inancialOfficer
300 DRAKES LANDING RD, STE I00 GREENBRAE, CA 94904 PHONE 415-4GI-3800 FAx 415-461-0436 WWW.LATEEF.COM
~~~~~~~®
Voyageur Ass~r ~~G~T rNC.
Kevin L. Smith
City of Winter Springs Pension Fund
1126 East State Road 434
Winter Springs FL 32708
Fex Number 407-327-6694
f~~~'~ 0 3 2009
CITY OFD M ~~ ~~
Invoice Number .11569
Invoice Date: 07/13/2009
Billing Period: 04/01/2009 - 06/30/2009
Custodian Account Number:
Account Number:
INVESTMENT MANAGEMENT FEE
For the Arrears Period o f 04/01/2009 to 06/30/2009
Account Name:
City of Winter Springs Pension Fund
Ending Market Value for Account
Apri12009: 1,536,933.09 USD
May 2009: 1,744,041.63 USD
June 2009: 1,762,077.72 USD
Average Market Value 1,681,017.48 USD
Market Value Based Fees
1,681,017.48 @ 0.9500% x 90 / 360
Total Current Period Fees
Total Amount Due Upon Receipt
~I~
3,992.42
3,992.42 USD
3,992.42 USD
r-
.gi~,o°i
If you have any questions, please call Portfolio Administration at 6 ] 2-376-7151 or 1-866-759-9083 or send an email to vambilling(a3voyageur.net
[Keep this portion for your financial records]
Invoice Number: 11569
Invoice Date: 07/13/2009
Billing Period: 04/01/2009 - 06/30/2009 -
Custodian Account Number:
Account Number:
Account Name: City of Winter Springs Pension Fund
Wire Instructions:
Bank: US Bank Payment Mailing Address:
ABA . GE)yd~UT Asssr M~wAGFMENT ING
Accoun . PO Box 9195
RBC Wea t anagement Minneapolis, MN 55480-9934
Reference: Invoice 11569
Amount Due 3,992.42 USD Remittance Amount USD
Mai! this portion with your payment Thank you jor your business.
Ik^~Al
~I~
FIFTH THIRD BANK
200 East Robinson Street 9th Floor
~~ MD 1MOB2D
~~ Orlando, FL 32801
~~II~~~I~II~~~111~~~1~~1~~~1~11~~~1~~~11~1~1~~~1~1~11~~1~~~1
WINTER SPRINGS DB PENSION PLAN
ATTN: KEVIN SMITH
1126 EAST STATE ROAD 434
WINTER SPRINGS, FL 32708-2715
~__
FIFTH THIRD BANK
Statement Of Administrative Fees
Page Number: ~
Statement Date: August 06, 2009
Acct Name: WINTER SPRINGS PENSION PL LATEEF
Account Number: r
For Period Ending: July 31, 2009
Total Fee Due for Period: $0.00
Past Due Balance: $0.00
Amount will be charged directly to your account.
Invoice Number Account Number Statement Date Period
2864320 August 06, 2009 For Period July 01, 2009 -July 31, 2009
Charge Description Gross Fee Adjustments Fees For Period
R WINTER SPRINGS PENSION PL LATEEF
Market Value Fees
Net Market Value as of July 31, 2009:3,934,333.57
15,366,258.43 @ 0.0005 each annually x 1/12 7,683.13 640.26
Total Market Value Fees $163.93
Total Fees $163.93
These fees will be charged to your trust account. **No Bala ce Due**
If you have any questions concerning your account, please contact 315-KIMBERLY KUTLENIOS at (407) 999-3027
Retain this portion for your records
IH!'!I
~~
FIFTH THIRD BANK
200 East Robinson Street 9th Fioor
MD 1MOB2D
Orlando, FL 32801
„11,,,1,11,,,III,,,I„I,,,I,II,,,I,,,II~I,I,~,I,I,II„I,.,1
WINTER SPRINGS DB PENSION PLAN
ATTN: KEVIN SMITH
1126 EAST STATE ROAD 434
WINTER SPRINGS, FL 32708-2715
Ik-~Al
FIFTH THIRD BANK
Statement Of Administrative Fees
Page Number: 1
~ Statement Date: August 06, 2009
Acct Name: WINTER SPRINGS PENSION PL DALTON
Account Number: ~~
For Period Ending: July 31, 2009
Total Fee Due for Period: $0.00
Past Due Balance: $0.00
Amount will be charged directly to your account.
Invoice Number Account Number Statement Date Period
2864322 August 06, 2009 For Period July 01, 2009 -July 31, 2009
Charge Description Gross Fee Adjustments Fees For Period
Re INTER SPRINGS PENSION PL DALTON
Market Value Fees
Net Market Value as of July 31, 2009:3,117,694.10
15,366,258.43 @ 0.0005 each annually x 1/12 7,683.13 640.26
Total Market Value Fees $129.90
Total Fees $129 90
These fees aril! be charged to your trust account. **No Bala ce Due**
If you have any questions concerning your account, please contact 315-KIMBERLY KUTLENIOS at (407) 999-3027
Retain this portion for your records
INt7l
~~
FIFTH THIRD BANK
200 East Robinson Street 9th Floor
~~ MD 1MOB2D
~~ Orlando, FL 32801
~~II~~~I~II~~~III~~~I~~I~~~I~II~~~I~~~II~I~I~~~I~I~II~~I~~~I
WINTER SPRINGS DB PENSION PLAN
ATTN: KEVIN SMITH
1126 EAST STATE ROAD 434
WINTER SPRINGS, FL 32708-2715
IL1AI
~~
FIFTH THIRD BANK
Statement Of Administrative Fees
Page Number: 1
Statement Date: August O6, 2009
Acct Name: WINTER SPRINGS PENSION TIPS
Account Number:
For Period Ending: July 31, 2009
Total Fee Due for Period: $0.00
Past Due Balance: $0.00
Amount will be charged directly to your account.
Invoice Number: 2854481
Invoice Number Account Number Statement Date Period
2854481 August O6, 2009 For Period July 01, 2009 -July 31, 2009
Charge Description Gross Fee Adjustments Fees For Period
Re~~ WINTER SPRINGS PENSION TIPS
Market Value Fees
Net Market Value as of July 31, 2009:1,048,864.64
15,366,258.43 @ 0.0005 each annually x 1/12 7,683.13 640.26
Total Market Value Fees $43.71
Total Fees $43.71
These fees will be charged to your trust account. **No Bala ce Due`*
If you have any questions concerning your account, please contact 315-KIMBERLY KUTLENIOS at (407) 999-3027
Retain this portion for your records
~~~~~
FIFTH THIRB BAI~IK
200 East Robinson Street 9th Floor
MD 1MOB2D
Orlando, FL 32801
~~IL~~I~II~~JII„~1~~6~~I~II~~~L~~ILLI~~~LI~IL~L~~1
WINTER SPRINGS DB PENSION PLAN
ATTN: KEVIN SMI71i
1126 EAST STATE ROAD 434
WINTER SPRINGS, FL 32708-2715
If1--1!"71
~~
FIFTH THIRD BA1~IK
Statement Of Administrative Fees
Page Number: 1
Statement Date: September 04, 2009
Acct Name: WINTER SPRINGS PENSION TIPS
Account Number:
For Period Ending: August 31, 2009
Total Fee Due for Period: $0.00
Past Due Balance: $0.00
Amount will be charged directly to your account.
Invoice Number Account Number Statement Date Period
2676443 September 04, 2009 For Period August 01, 2009 -August 31, 2009
Charge Description Gross Fee Adjustments Fees For Period
Re:~~ WINTER SPRINGS PENSION TIPS
Market Value Fees
Net Market Value as of August 31, 2009:1,058,354.35
16,001,572.91 @ 0.0005 each annually x 1/12 8,000.79 666.73
Total Market Value Fees $44.10
Total Fees $44.10
These fees wil! be charged to your account. **No Bala ce Due**
If you have any questions concerning your account, please contact 065-RICK MACHALA at (513) 358-9891
Retain this portion for your records
Ik-1A1
~r~
FIFTH THIRD BAI~IK
200 East Robinson Street 9th Floor
MD 1MOB2D
Orlando, FL 32801
~~IL~~LII~~~III~~~L~L~~IJI~~~L~JI~I~L~~I~LIL,L~~I
WINTER SPRINGS DB PENSION PLAN
ATTN: KEVIN SMITH
1126 EAST STATE ROAD 434
WINTER SPRINGS, FL 32708-2715
i`r~
FIFTH THIRD BAI~IK
Statement Of Administrative Fees
Page Number: 1
Statement Date: September 04, 2009
Acct Name: WINTER SPRINGS PENSION GALLIARD
Account Number: ~~
For Period Ending: August 31, 2009
Total Fee Due for Period: $0.00
Past Due Balance: $0.00
Amount will be charged directly to your account.
Invoice Number: 2876441
Invoice Number Account Number Statement Date Period
2876441 September 04, 2009 For Period August 01, 2009 -August 31, 2009
Charge Description Gross Fee Adjustments Fees For Period
Re~~ WINTER SPRINGS PENSION GALLIARD
Market Value Fees
as of August 31, 2009:4,812,519.35
Net Market Value
.
16,001,572.91 @ 0.0005 each annually x 1/12 8,000.79 666.73
Total Market Value Fees $200.52
Total Fees $200.52
These fees will be charged to your account. **No Bala ce Due*''
If you have any questions concerning your account, please contact 065-RICK MACHALA at (513) 358-9891
Retain this portion for your records
Ik,1Al
~~
FIFTH THIRD BAIPIK
200 East Robinson Street 9th Floor
~~ MD 1M062D
,~~ Orlando, FL 32801
~~Ih~~LII~~JII~~~I~~I~~~IJt„~I~~~II~hh~~LI~II,J~~~l
WINTER SPRINGS DB PENSION PLAN
ATTN: KEVIN SMITH
1126 EAST STATE ROAD 434
WINTER SPRINGS, FL 32708-2715
IL-1!'71
~~
Fi~'i'H TwTF2i~ BANK
Statement Of Administrative Fees
Page Number. 1
Statement Date: September O8, 2009
Acct Name: WINTER SPRINGS PENSION PL LATEEF
Account Number:
For Period Ending: August 31, 2009
Total Fee Due for Period: $0.00
Past Due Balance: $0.00
Amount will be charged directly to your account.
Invoice Number: 2887168
Invoice Number Account Number Statement Date Period
2887168 September 08, 2009 For Period August 01, 2009 -August 31, 2009
Charge Description Gross Fee Adjustments Fees For Period
R ~ WINTER SPRINGS PENSION PL LATEEF
Market Value Fees
Net Market Value as of August 31, 2009:4,147,568.90
16,001,572.91 @ 0.0005 each annually x 1/12 8,000.79 666.73
Total Market Value Fees $172.81
Total Fees $172.81
These fees viill be charged to your account. **No Bala ce Due**
If you have any questions concerning your account, please contact 065-RICK MACHALA at (513) 358-9891
Retain this portion for your records
Ik-~111
~~
FIFTH THIRD BANK
200 East Robinson Street 9th Floor
MD 1MOB2D
Orlando, FL 32801
~~II~~~I~II~~JII~~~I~J~~~LII~~~h~~ILLI~~~Ll~lh~h~~l
WINTER SPRINGS DB PENSION PLAN
ATTN: KEVIN SMITH
1126 EAST STATE ROAD 434
WINTER SPRINGS, FL 32708-2715
Il-1!"tl.
FIFTH THIRD BANK
Statement Of Administrative Fees ~
Page Number. 1
Statement Date: September O8, 2009
Acct Name: WINTER SPRINGS PENSION PL DALTON
Account Number:
For Period Ending: August 31, 2009
Total Fee Due for Period: $0.00
Past Due Balance: $0.00
Amount will be charged directly to your account.
Invoice Number Account Number Statement Date Period
2687169 September 08, 2009 For Period August 01, 2009 -August 31, 2009
Charge Description Gross Fee Adjustments Fees For Period
Re: WINTER SPRINGS PENSION PL DALTON
Market Value Fees
Net Market Value as of August 31, 2009:3,277,428.27
16,001,572.91 @ 0.0005 each annually x 1/12 8,000.79 666.73
Total Market Value Fees $136.56
Total Fees $136.56
These fees will be charged to your account. "*No Bala ce Due*"
If you have any questions concerning your account, please contact 065-RICK MACHALA at (513) 358-9891
Retain this portion for your records
INAI
~~
FIFTH THIRD BAi~IK
200 East Robinson Street 9th Floor
MD iM062D
Orlando, FL 32801
..IL.,I~II~~~IIL~~L~L~~LII~~~I~~~IhIJ~~~I~IJI,J~~~I
WINTER SPRINGS DB PENSION PLAN
ATTN: KEVIN SMITH
1126 EAST STATE ROAD 434
WINTER SPRINGS, FL 32708-2715
IL"'IL"~1.
~~
FIFTH THIRD BAI~IK
Statement Of Administrative Fees
Page Number: 1
Statement Date: September O6, 2009
Acct Name: WINTER SPRINGS PENSION PL - R&D
Account Number: ~~
For Period Ending: August 31, 2009
Total Fee Due for Period: $0.00
Past Due Balance: $0.00
Amount will be charged directly to your account.
Invoice Number: 2887166
Invoice Number Account Number Statement Date Period
2887166 September 08, 2009 For Period August 01, 2009 -August 31, 2009
Charge Description Gross Fee Adjustments Fees For Period
Re~~ WINTER SPRINGS PENSION PL - RB:D
Market Value Fees
Net Market Value as of August 31, 2009:2,705,700.88
16,001,572.91 @ 0.0005 each annually x 1/12 8,000.79 666.73
Total Market Value Fees $112.74
Total Fees $112.74
These fees will be charged to your account. **No Bala ce Due**
If you have any questions concerning your account, please contact 065-RICK MACHALA at (513) 358-9891
Retain this portion for your records