HomeMy WebLinkAbout1997 08 25 Regular Item C
COMMISSION AGENDA
ITEM
c
REGULAR
CONSENT
INFORMATIONAL
x
8/25/97
Meeting
Authorization
REQUEST: The Parks and Recreation Department requests that the City Commission
approve continuation of the Department Concessions program for Fiscal
year 1997-1998 or amend the program to an eight (8) month schedule.
PURPOSE: The purpose of this request is to affirm Commission support for continuing this
service as being subsidized by less than ten percent (10%) or approximately
$9,400.00 for another year trusting the amount of this support will decrease in a
reasonably progressive manner or Commission might choose to contract such
services or choose to reprogram the Concessions to an eight (8) month format.
ISSUE ANALYSIS:
. The service is well appreciated by the public to the point a major user group
requested the concession be open for simply their fall league registration day.
. It is believed that a private contractor could not provide the same quantity and
quality of service as is now the "norm" and keep prices and hours of service at
such a level and also make a profit. See attached "Concession Research"
. It is proposed that this quality of service is so valuable that the subsidy is
justified.
. Records for the Spring 1997 season show significant'increases in income over the
similar 1996 season. See "Finance Director's Summaries" for third (3rd) quarter
showing costs and revenues as equal. The factor is that the Little League grew by
15% this year.
Page 2
Agenda Item-Concessions
August 25, 1997
. The closing of the miniature golf course should save much of the current deficit
immediately,
. The "Concessions Research" summary sheet attached shows as follows:
A. We have one of the three larger concession operations in the area,
B. We serve a number of fields and leagues which are among the larger
servers in the area.
C. All other athletic fieldslleagues serving concessions are contracted.
D. All localities provide utilities without direct cost to vendors and income
from vendors to the Cities barely covers that cost or even creates a small
loss in four of five cases which suggests those concessions, from a City
point of view, are at least minimally self supporting.
E. None of those concessions are open for all events. If activity is seen by the
vendor as low, the service is not provided.
F. Our concession serves not only our athletic leagues, but is available to
other park users, for City special events on and off site, i.e. Torcaso Park
Neighborhood Bar-B-Que, July 4th Celebration, Easter and for summer
camps and other programs as we see fit. The others are not.
G. Proceeds vs. Costs for 1996 and 1997 show proceeds remaining the same,
but costs down $4,000.00, therefore the deficit reduced, This is an
indication of efficiency and improvement of operations.
H. If we contracted our facility, we do not believe we would get the service
we now provide for the following reasons:
1. We now provide 21 different articles for sale, None of the other
vendors provide more than twelve. They cannot equal our quality
and make a profit so the menu would be reduced if we contracted.
2, Contractors will not open for events without enough activity to
create a profit.
Page 3
Agenda Item-Concessions
August 25, 1997
3, Presently, all private concession prices are same at best and most
are higher than ours.
. Finally, we could be in the swimining pool business in the foreseeable future. We
know that concession operated as well as the one we now have, would create
noticeable profits for City use. If we contract now, we might lose that substantial
revenue in the future.
. All trends measurable show our concession operation is a quality service and is
appreciated. It is becoming more efficient and the deficits are decreasing. I can
offer the following options:
Option # 1
Option #2
Option #3
Status Quo-Self Expanatory
Contract entirely-Self Explanatory
Eight Month Operation-Follows
Option #3-Eight Month Operation:
Operations history shown in the Finance Director's Summaries attached indicate
we do well in Spring and Fall and poorly in Summer and Winter. Little League
provides by far the most support of our concession operation. I believe one way
to break even immediately (or show profit) would be to close the concession in
June and July and December and January of each year. The down side of this
alternative is Polar Bear Adult Softball and summer leagues would not be served.
All baseball and soccer (youth) would be fully served.
We have substantial use for our Concessions Manager in the off months in other
ways and we can do some shifting of personnel to be able to again provide an on-
site supervisorlmaintenance person for the greatly improving Trotwood Park.
By selecting option #3 now, we are not precluded from going back to year round
operation should programming increase to support same,
We also suggest that if we select this option we could remove the "No Food or
Drink" signs and policy now in force. If we were to do that on a year round basis,
City operated or Vendor operated, revenue losses would be assured,
Page 4
Agenda Item-Concessions
August 25, 1997
RECOMMENDATION:
It is recommended that the City Commission approve continuation of the Parks
and Recreation Department Concessions Program per status quo or adopt the
eight month operations as in Option #3.
IMPLEMENTA TION SCHEDULE:
Begin new eight month program October 1, 1997 or continue as is or advertise for
vendor to begin soon after October 1, 1997.
ATTACHMENTS:
#1
#2
Finance Director's Summaries
Concessions Research Chart
COMMISSION ACTION:
/agenda48
Concession Research By City
August 1997 Alt. Springs Casselberry Lake Mary Longwood Oviedo Sanford Winter
Springs
# of Concession Sites 6 pool only 1 1 2 4 3
# of Baseball Fields 5 nJa 3 1 4 8 5
# of Softball Fields 4 1 2 4 4 2
#Of Soccer Fields 6 0 0 0 4 8
Concession operated by: Contractor City Contractor Leauges by Contractor Contractor City
contract
City does Subsidise: All All All All All All All
Utilities Utilities Utilities Utilities Utilities Utilities Utilities
(Self)
City receives? revenues 16% gross 100% $250 mo & $2,500,00 Not $1,800.00 -$9,400 yr
(or lease) N/A 10% gross per year Available per year (-opt #3
if higher even)
$45,000
Concession open when? Season Season Season Season Season Season Season
Play Only Play Only Play Only Play Only Play Only Play Only Play,
practices,
Special
Events
Items on menu as % -40% nJa -60% -60% -75% -40% Base here 21
more or less than ours 12 items,18 kinds of
items -47
selections: as sample comparable selections
Prices Average % more same nJa same 20% more 15% more same Base here
or less than ours
* Any City Profits? yes nJa No No No No No, Lose
How much plus or +$3,000 even Lose $500 Even Lose $9,400 yr
minus for loss $2,200 yr or opt #3
even
* After $3,000.00 assumed as city subsidize costs for utilities (As is ours even more)
CONRESCH.DOC
120000
100000
-20000
CONCESSION STAND PROJECTED FY 97-98
80000
6??oo
40000
III T atal Operating Expenses
[J Revenues Over(Under) Expenses
20000
o
1st Qtr.
2nd Qtr.
Fiscal Year
3rd Qtr.
4th Qtr.
CONCESSION STAND FY 96-97
100000
80000
6??oo
40000
20000
o
-20000
1st Qtr.
2nd Qtr.
3rd Qtr.
Fiscal Year
4th Qtr.
Ii Revenues
iii Total Operating Expenses
o Revenues Over(Under) Expenses
CONCESSION STAND FY 95.96
100000
80000
60000
40000
20000
o
-20000
1st Qtr.
2nd Qtr.
3rd Qtr.
4th Qtr.
Fiscal Year
E:J Revenues
Il!I Total Operating Expenses
[J Revenues Over(Under) Expenses
100000
80000
60000
40000
20000
-20000
CONCESSION STAND FY 94-95
o
Ii Revenues
. Total Operating
Expenses
o Revenues Over(Under)
Expenses
1st Qtr.
2nd Qtr.
Fiscal Year
4th Qtr.
3rd Qtr.
City of Winter Springs
Central Winds Park Concession Stand
Revenues verses Expenses Statement
October 1,1997 thru September 30,1998
Quarter Quarter Quarter Quarter Fiscal
Ended Ended Ended Ended Year to
12/31/97 3/31/98 6/30/98 9/30/98 Date
Revenues: (Projected) $18,435 $26,197 $34,929 $17,465 $97,025
Operatina Expenses: (Projected)
Salaries - Full Time $6,392 $5,576 $6,490 $5,980 $24,438
Salaries - Part Time $3,421 $3,296 $4,601 $1,216 $12,535
F.I.C.A. Taxes $751 $679 $849 $551 $2,828
Health/Life Insurance $450 $450 $450 $450 $1,800
Workers Compo Ins. $638 $577 $721 $468 $2,403
Pension Expense $447 $390 $454 $419 $1,711
Operating Supplies-Misc(est) $200 $200 $200 $200 $800
Operating Supplies-Food $6,620 $9,217 $11,071 $4,092 $31,000
Operating Supplies-Drink $4,405 $5,657 $10,695 $3,243 $24,000
Janitorial Supplies $0 $45 $0 $135 $180
Repair & Maint-Equipment $69 $272 $160 $0 $501
Utility Services $1 ,130 $850 $1,297 $963 $4,240
Total Operating Expenses $24,523 $27,208 $36,989 $17,716 $106,436
Revenues Over(Under) Expenses ($6,088) ($1,011) ($2,060) ($252) ($9,411)
City of Winter Springs
Central Winds Park Concession Stand
Revenues verses Expenses Statement
October 1, 1996 thru September 30, 1997
Projected
Quarter Quarter Quarter Quarter Fiscal
Ended Ended Ended Ended Year to
12/31/96 3/31/97 6/30/97 9/30/97 Date
Revenues: $16,038 $21,501 $30,391 $6,456 $74,386
ODeratina EXDenses:
Salaries - Full Time $6,176 $5,387 $6,271 $5,778 $23,612
Salaries - Part Time $3,258 $3,139 $4,382 $1,158 $11,937
F.I.C.A. Taxes $722 $652 $815 $531 $2,719
Health/Life Insurance $450 $450 $450 $450 $1,800
Workers Compo Ins. $613 $554 $692 $451 $2,311
Pension Expense $432 $377 $439 $404 $1,653
Operating Supplies-Misc(est) $200 $200 $200 $200 $800
Operating Supplies-Food $3,719 $5,178 $6,195 $2,277 $17,369
Operating Supplies-Drink $3,864 $4,962 $9,382 $2,916 $21,124
Janitorial Supplies $0 $45 $0 $135 $180
Repair & Maint-Equipment $22 $87 $51 $0 $160
Utility Services $1 ,202 $904 $1 ,380 $999 $4,485
Total Operating Expenses $20,658 $21,936 $30,257 $15,299 $88,150
Revenues Over(Under) Expenses ($4,620) ($435) $134 ($8,843) ($13,764)
City of Winter Springs
Central Winds Park Concession Stand
Revenues verses Expenses Statement
October 1, 1995 thru September 30, 1996
Quarter Quarter Quarter Quarter Fiscal
Ended Ended Ended Ended Year to
12/31/95 3/31/96 6/30/96 9/30/96 Date
Revenues: $14,387 $20,799 $24,847 $14,414 $74,447
Ooeratina Exoenses:
Salaries - Full Time $5,856 $5,270 $6,148 $5,270 $22,544
Salaries - Part Time $4,508 $3,580 $5,105 $2,529 $15,722
F./.C.A. Taxes $793 $677 $861 $597 $2,927
Health/Life Insurance $450 $450 $450 $450 $1,800
Workers Compo Ins. $674 $575 $731 $507 $2,487
Pension Expense $351 $316 $369 $316 $1,353
Operating Supplies-Misc(est) $200 $200 $200 $200 $800
Operating Supplies-Food $3,704 $5,330 $7,466 $3,573 $20,073
Operating Supplies-Drink $3,666 $4,094 $8,009 $3,764 $19,533
Janitorial Supplies $36 $22 $0 $98 $156
Repair & Maint-Equipment $0 $193 $350 $0 $543
Utility Services $1,034 $859 $1,177 $1,265 $4,335
Total Operating Expenses $21,272 $21,566 $30,866 $18,569 $92,273
Revenues Over(Under) Expenses ($6,885) ($767) ($6,019) ($4,155) ($17,826)
City of Winter Springs
Central Winds Park Concession Stand
Revenues verses Expenses Statement
October 1,1994 thru September 30,1995
Quarter Quarter Quarter Quarter Fiscal
Ended Ended Ended Ended Year to
12/31/94 3/31/95 6/30/95 9/30/95 Date
Revenues: $10,549 $16,835 $24,747 $18,812 $70,943
Ooeratinq Exoenses:
Salaries - Full Time $5,746 $4,969 $5,797 $4,958 $21,470
Salaries - Part Time $3,122 $3,206 $5,287 $3,019 $14,634
F.I.C.A. Taxes $678 $625 $848 $610 $2,762
Health/Life Insurance $468 $468 $468 $468 $1,872
Workers Compo Ins. $576 $531 . $720 $519 $2,347
Pension Expense $345 $298 $348 $297 $1 ,288
Operating Supplies-Misc(est) $200 $200 $200 $200 $800
Operating Supplies-Food $3,377 $6,310 $5,842 $5,529 $21,058
Operating Supplies-Drink $2,848 $2,062 $6,249 $5,149 $16,308
Janitorial Supplies $71 $0 $0 $66 $137
Repair & Maint-Equipment $144 $237 $63 $357 $801
Utility Services $1,021 $795 $1,055 $1,028 $3,899
Total Operating Expenses $18,597 $19,702 $26,877 $22,200 $87,376
Revenues Over(Under) Expenses ($8,048) ($2,867) ($2,130) ($3,388) ($16,433)