HomeMy WebLinkAboutOrdinance 496 1990-91 Budget
ORDINANCE NO. 496
AN ORDINANCE OF THE CITY OF WINTER SPRINGS, FLORIDA,
ADOPTING THE MUNICIPAL BUDGET FOR THE FISCAL YEAR
1990-1991; REPEALING ALL ORDINANCES OR PARTS OF
ORDINANCES IN CONFLICT HEREWITH; SEVERABILITY; AND
EFFECTIVE DATE.
WHEREAS, the City Commission of the City of Winter Springs,
Florida, must establish the Budget for the City of Winter Springs, Florida,
for the forthcoming fiscal year beginning on the first (1st) day of October,
1990, through the thirtieth (30) day of September 1991; and
WHEREAS, the City Commission of the City of Winter Springs,
Florida, has made a determination of the anticipated amounts of revenues avail-
able and the corresponding appropriations and expenditures.
NOW, THEREFORE, THE CITY OF WINTER SPRINGS, FLORIDA,
HEREBY ORDAINS:
SECTION I: That the proposed Budget for fiscal year beginning
October 1, 1990 through September 30, 1991 as attached hereto as Appendix "A"
(General Municipal and Utility Budget) is declared to be adopted as the Annual
Budget for the City of Winter Springs, Florida, for the fiscal year 1990-1991.
SECTION II: That all ordinances or parts of ordinances in
conflict herewith shall be and the same are hereby repealed.
SECTION III: If any section or portion of a section or sub-
section of this Ordinance proves to be invalid, unlawful or unconstitutional,
it shall not be held to invalidate or to impair the validity, force or effect
of any other section or portion of a section or subsection or part of this
Ordinance.
SECTION IV: This Ordinance shall take effect Oct. 1, 1990.
Passed and adopted this 24th day of September, 1990.
CITY OF WINTER SPRINGS
CITY OF WINTER SPRINGS, FLORIDA
LEANNE M. GROVE, MAYOR
ATTEST:
Mary T. Norton
CITY CLERK
First Reading August 27, 1990
Posted August 28, 1990
Public Hearing and 2nd Reading September 24, 1990
"The Orlando Sentinel
Publiahed Uaily
Altamonte Spring., Seminole County, Florida
..-.....,.
$37.28
ADVERTISING CHARGE
~tate of lflorlrm} SS.
COUNTY OF ORANGE
Before the undersigned authority personally appeared
Noemi R. Lucero
, who on oath says that
she is the Legal Advertising Representative of the Orlando Sentinel, a Daily newspaper
published at Altamonte Springs, in Seminole County, Florida; that the attached copy of ad-
vertisement, being R public hearing in the matter of
ordinance 496
in the
Court,
was published in said newspaper in the issues of
September 2, 1990
Affiant further says that the said Orlando Sentinel is a newspaper published at Altamonte
Springs, in Seminole County, Florida, and that the said newspaper has heretofore been contin-
uously published in said Seminole County, Florida, each Week Day and has been entered as
second-class mail matter at the post office in Altamonte Springs, in said Seminole County,
Florida for a period of one year next preceding the first publication of the attached copy of ad-
vertisement; and affiant further says that he/she has neither paid nor promised any person,
firm or corporation any discount, rebate, commission or refund for the purpose of securing this
advertisement for publication in the said newspaper.
~ f{,~
I
Sworn to and subscribed before me this
7th
day
of
September
90
A.D., 19
~,
Notary Public
1.~
Notary Public,
My Commission Expires February 9, 199a
Bonded thru Brown & B'rown, Inc.
NOTICE OF PUBUC HEARING
CITY OF WINTER SPRINGS, FLORIDA
NOTICE IS HEAEBY GIVEN by the City
Commission of the City of Winter
Springs. RorIde, that .sald CommiSSion
will hold a Public Healinll on an ordi-
nance entnled as follows:
ORDINANCE NO. 496
AN ORDINANCE OF THE CITY OF
WINTER SPRINGS. FLORIDA,
ADOPTING THE MUNICIPAL BUD-
GET FOR THE FISCAl YEAR 1990-
1991; REPEAliNG ALL ORDIN-
ANCES OR PARTS OF ORDIN-
ANCES IN CONFUCT HEREWITH;
SEVERABILITY; AND EFFECTIVE
DATE.
This Public Hearing will be held at 7:30
p.m. on SeptenIller 24. Il1l1O, or as
soon thereafler as possible in the Com-
mission Chamber. City HaD. 1126 East
S. R. 434. Winter Springs. Fl. 32708.
Copies of the proPosed ordilll!"ce are
available in the oIIice of the City Clerk
for inspection. Interested parties may
appear 111 this hearing and be heard
with respect to this pro~ ordinance.
Persons are advised lhal W they Oac:ide
to appeal any decision made 111 this
meeting. they win need a record of the
proceedings and for such purpose. they
may need to ensure lhal a _betim re-
cord of the proceedings. is made which
record includes the testimOnY and evi-
dence upon which the appeal is to be
based per Section 286.0105 Florida
Stll1utes.
Dated this 2nd dav of Seotember. 1990,
CITY OF WINTER
SI'RINGS, FlORIDA
Is/Mary T. Norton
MaryT. Norton
City Clerk
lS-192(6sl Sapt.2.1990
FORM NO. AD-264
ESTIMATED TAXABLE VALUE
CURRENT MILLAGE RATE
ESTIMATED ROLLED BACK MILLAGE RATE
ESTIMATED AS VALOREM TAX REVENUE
BASED UPON CURRENT MILLAGE RATE
ESTIMATED AS VALOREM TAX REVENUE
BASED UPON ESTIMATED ROLLED BACK MILLAGE
.01 MIL EQUAL TO $5,733
.10 MIL EQUAL TO ~57,328
1.00 MIL EQUAL TO ~573,283
AD VALOREM TAX REVENUES IF MILLAGE IS:
3.00 MILS
3.25 MILS
3.50 MILS
3.6153 MILS
3.75 MILS
4.00 MILS
4.25 MILS
4.50 MILS
~573,283,198
~3.0000
~2.8567
~1,719,850
~1,637,698
~1,719,850
~1 ,863,170
$2,006,491
~2,072,591
$2,149,812
$2,293,133
~2,436,454
~2,579,774
CITY OF WINTER SPRINGS
TENTATIVE BUDGET
FISCAL YEAR 1990 - 1991
AD VALOREM TAX RECAP
CURRENT GROSS TAXABLE VALUE
CURRENT MILLAGE RATE
ROLLED BACK RATE
PROPOSED MILLAGE RATE
3.000
2.8475
3.6153
PERCENT INCREASE OVER ROLLED BACK RATE
.$573.283.198
26.96%
CITY Of WINTER SPRINGS
fINAL BUDGET
fY 1990 - 1991
TABLE OF CONTENTS
CITY OF WINTER SPRINGS
REVENUES.
General Fund
Public Service Tax Fund
Excise Tax Fund
Electric Franchise Fee Fund
Capital Equipment/Improvements Fund
Police Education Fund
Special Law Enforcement Trust Fund
1989 Bond Sinking Fund
1989 Bond Sinking Fund Reserve
1989 Construction Fund
Winter Springs Employee Pension Fund
L.G.C.P.A. Grant *2
Land Acquisition Fund
Transportation Improvement Fund
Transportation Impact Fees
Police, Public Safety Impact Fees
Fire, Public Safety Impact Fees
EXPENDITURES:
Supplemental Recap of expenditures
Commission
City Manager's Dept.
City Clerk's Dept.
Finance Department
Personnel Department
Administrative Services
Engineering Department
Land Development Dept.
Police Department
Fire Department
Building Department
Paramedic Department
Public Works Department
Recreation Department
Capital Improvements/Equipment
Transportation Improvements
1989 Bond Sinking Fund
1989 Bond Sinking Fund Reserve
1989 Construction Fund
Land Acquisition
L.G.C.P.A. Grant
Winter Springs Employees Pension
Transporation Impact Fees
Police. Public Safety Impact Fees
Fire. Public Safety Impact Fees
(1)
1
1
2
2
2
2
2
3
3
3
3
3
,3
4
4
4
4
5
6
7
8
9
10
11
12
13
14 & 15
16 & 17
18
19 & 20
21 & 22
23 & 24
25
25
26
26
26
27
27
27
27
27
27
TABLE OF CONTENTS
CITY OF WINTER SPRINGS
Personnel
Capital Equip/Improvements Fund
Transportation Improvements Fund
TABLE OF CONTENTS
WINTER SPRINGS WATER & SEWER - WEST
REVENUES:
Department Recap
EXPENDITURES:
Department Recap
Supplemental Recap
WINTER SPRINGS WATER & SEWER - EAST
REVENUES:
Department Recap
EXPENDITURES:
Department Recap
Supplemental Recap
(iU
28
29
30
31
32 & 33
34
35
36 & 37
. 38
CITY OF WINTER SPRINGS
FISCAL YEAR 1990-1991 BUDGET
FINAL BUDGET
SEPTEMBER 24, 1990
Description of Revenues
FINAL
BUDGET
Ad Valorem Tax Revenues
Franchise Fee - Gas
Franchise Fee - Cable
Occupational Licenses
Permits - Building
Permits - Electrical
Permits - Plumbing
Permits - Mechanical
Cigarette Tax
State Revenue Sharing
Mobile Home Tax
State Sales Tax
Alcoholic Beverage Tax
Civic Center Rental
Program Activity Fees
Zoning & Annexiations
Recording & Copy Fees
Fines & Forfeitures
Interest Earned
Miscellaneous Revenues
Candidate Fees
Fixed Pole Fees
Gas Tax Refund
Transfer from P.S.T.F.
Transfer from E.F.F.F.
Reimbursement from Water/Sewer
Fund Balance
$2,072,591
$21 ,387
$85,266
$65,000
$250,000
$31 ,000 .
$27,000
$19,000
$78,767
$541,557
$16,000
$932,135
$4,983
$2,000
$11,000
$20,000
$4,000
$160,000
$60,000
$15,000
$600
$20,000
$3,500
$283,041
$390,894
$105,306
$350,000
TOTAL GENERAL FUND BUDGET
$5,570,027
------------
------------
PUBLIC SERVICE TAX FUND
Electric Utility Tax
Telephone Utility Tax
Water Utility tax
Gas Utility Tax
Propane Utility Tax
Interest Earned
Transfer to General Fund
Debt Service Contributions
Fund Balance
$600,000
$108,000
$85,000
$20,000
$3,500
$4,000
($283,041)
($537,459)
$0
TOTAL P.S.T.F. BUDGET
$0
------------
------------
PAGE .1
CITY OPWINTER SPRINGS
PISCAL YEAR 1990-1991 BUDGET
PINAL BUDGET
SEPTEMBER 24, 1990
Description of Revenues
PINAL
BUDGET
EXCISE TAX PUND
Plorida Power Pranchise Pee
Transfer to Electric Pranchise Pee
$587,000
($587,000)
TOTAL EXCISE TAX FUND
$0
-----------
-----------
ELECTRIC FRANCHISE FEE FUND
Transfer from Excise Tax Fund
Interest Earned
Transfer to General Fund
Debt Service Contribution
Trustee & Escrow Fees
Fund Balance
$587,000
$2,500
($390,894)
($191,106)
($7,500)
$0
TOTAL ELECTRIC FRANCHISE FEE FUND
$0
===========
CAPITAL EQUIPMENT/IMPROVEMENTS FUND
1979 Road Assessment
1985 Moss Road Assessment
Interest Earned
Fund Balance
$23,927
$59,205
$13,000
$250,000
TOTAL CAPITAL EQUIP/IMPROV FUND
$346,132
-----------
-----------
POLICE EDUCATION FUND
Revenues
Interest Earned
Fund Balance
$15,000
$1,500
$33,000
TOTAL POLICE EDUCATION FUND
$49,500
===========
SPECIAL LAW ENFORCEMENT TRUST FUND
Revenues
Interest Earned
Fund Balance
$1,000
$350
$5,300
TOTAL SPECIAL LAW ENFORCEMENT
$6,650
===========
PAGE *2
CITY OF WINTER SPRINGS
FISCAL YEAR 1990-1991 BUDGET
FINAL BUDGET
SEPTEMBER 24, 1990
Description of Revenues
FINAL
BUDGET
1989 IMPROVEMENT REFUNDING BOND ISSUE
Interest Earned
Transfer From P.S.T.F.
Transfer From E.F.F.F.
Interest Transfer from Reserve
$8,000
$537,459
$191,106
$64,780
TOTAL 1989 SINKING FUND
$801 ,345
-----------
-----------
1989 SINKING FUND RESERVE
Interest Earned
Transfer to Sinking Fund
Fund Balance
$64,780
($64,780)
$801 ,938
TOTAL 1989 SINKING FUND RESERVE
$801,938
===========
1989 CONSTRUCTION FUND
Interest Earned
Reserve
$80,000
$2,400,000
TOTAL CONSTRUCTION FUND
$2,480,000
-----------
-----------
LAND ACQUISITION FUND
Collect ions
Interest Earned
Fund Balance
$0
$1,000
$21,100
TOTAL LAND ACQUISITION FUND
$22,100
===========
LOCAL GOVERNMENT COMPREHENSIVE
PLANNING ACT GRANT
Revenues
Fund Balance
$0
$22,000
TOTAL L.G.C.P.A. GRANT BUDGET
$22,000
===========
WINTER SPRINGS EMPLOYEE PENSION FUND
Contributions
$90,000
-----------
-----------
PAGE *3
CITY OF WINTER SPRINGS
FISCAL YEAR 1990-1991 BUDGET
FINAL BUDGET
SEPTEMBER 24, 1990
Description of Revenues
FINAL
BUDGET
----------------------------------------------------------------------
TRANSPORTATION IMPROVEMENT FUND
Local Opti~n Gas Tax
Interest Earned
Fund Balance
$278,466
$35,000
$450,000
TOTAL TRANS. IMPROVE. BUDGET
$763,466 '
============
TRANSPORTATION IMPACT FEES
Collections
Interest Earned
Fund Balance
$300,000
$5,000
$202,000
TOTAL TRANSPORTATION IMPACT FEES
$507,000
============
POLICE, PUBLIC SAFETY IMPACT FEES
Collections
Interest Earned
$23,100
$1,600
TOTAL POLICE IMPACT FEES
$24,700
------------
------------
FIRE, PUBLIC SAFETY IMPACT FEES
Collect ions
Interest Earned
$46,200
$3,200
TOTAL FIRE IMPACT FEES
$49,400
============
TOTAL BUDGETED REVENUES
$11,534,258
============
PAGE =1'4
CITY OF WINTER SPRINGS
FISCAL YEAR 1990-1991 BUDGET
FINAL BUDGET
SEPTEMBER 24, 1990
GENERAL FUND DEPARTMENTS:
COMMISSION
CITY MANAGER
CITY CLERK
FINANCE DEPARTMENT
PERSONNEL DEPARTMENT
ADMINISTRATION DEPARTMENT
ENGINEERING DEPARTMENT
LAND DEVELOPMENT
POLICE DEPARTMENT
FIRE DEPARTMENT
BUILDING DEPARTMENT
PARAMEDIC DEPARTMENT
PUBLIC WORKS DEPARTMENT
RECREATION DEPARTMENT
GENERAL GOVERNMENT
$79,325
$97,924
$154,035
$139,701
$38,491
$295,730
$98,863
$38,209
$1,678,087
$936,504
$187,617
$430,558
$779,447
$252,669
$362,868
TOTAL GENERAL FUND EXPENDITURES
$5,570,027
------------
------------
OTHER OPERATING FUNDS:
POLICE EDUCATION FUND
SPECIAL LAW ENFORCEMENT TRUST FUND
TRANSPORTATION IMPROVEMENT FUND
LAND ACQUISITION FUND
CAPITAL EQUIP/IMPROV FUND
1989 BOND SINKING FUND
1989 BOND SINKING FUND RESERVE
1989 CONSTRUCTION FUND
WINTER SPRINGS EMP. PEN.
L.G.C.P.A. GRANT
TRANSPORTATION IMPACT FEES
POLICE, PUBLIC SAFETY IMPACT FEES
FIRE, PUBLIC SAFETY IMPACT FEES
$49,500
$6,650
$763,466
$22,100
$346,132
$801,345
$801,938
$2,480,000
$90,000
$22,000
$507,000
$24,700
$49,400
TOTAL OTHER FUNDS
$5,964,231
============
TOTAL BUDGETED EXPENDITURES
$11,534,258
============
PAGE i5
CITY OF WINTER SPRINGS
FISCAL YEAR 1990/1991 BUDGET
DEPARTMENT 011Q - COMMISSION
FINAL BUDGET
SEPTEMBER 24, 1990
Description of Expenditure
FINAL
BUDGET
----------------------------------------------------------------------
1110 Mayor's Expense
1111 Commission Expense
1330 Planning/Zoning Board
1340 Board of Adjustments
1350 Business Development Board
1360 Code Enforcement Board
1370 BOWS Board
4010 Travel & Per Diem
4800 Promotional Expense
4840 Promotional Act.-Vol. Bds.
5230 Operating Supplies
5411 Dues & Registrations
8110 Community Development
8200 Contributions
S6,000
$21,600
S3,600
$3,600
$3,600
$1,575
S3,600
$6,500
$6,000
S2,000
$250
$3,000
$10,000
S8,000
TOTAL COMMISSION BUDGET
S79,325
============
PAGE *6
CITY O~ WINTER SPRINGS
FISCAL YEAR 1990/1991 BUDGET
DEPARTMENT 0120 - CITY MANAGER
Description of Expenditure
FINAL BUDGET
SEPTEMBER 24, 1990
FINAL
BUDGET
-------------------------------------------------------------------
1112 Executive Salaries
1210 Regular Salaries
2110 F.I.C.A. Taxes
2310 Health Insurance
2320 Workman's Comp. Ins.
4010 Travel & Per Diem
4210 Postage
4630 Rep & Maint - Equipment
4650 Rep & Maint - Vehicle
4730 Printing Expense
4800 Promotional Activities
4810 Employee Relations
5110 Office Supplies
5210 Fuel & Oil
5220 Tires & Filters
5230 Operating Supplies
5410 Subscriptions
5411 Dues & Registrations
6910 Contingencies
TOTAL CITY MANAGER'S BUDGET
CIM SALARY
F.I.C.A.
PERCENTAGE ALLOCATION
$59,111
$4,522
$63,633
0.4
$25,453
-----------
-----------
$59,111
$18,336
$5,925
$3,499
$395
$1,700
$100
$558
$150
$300
$200
$1,050
$350
$900
$100
$250
$300
$1,200
$3,500
$97,924
===========
PAGE 17
CITY OF WINTER SPRINGS
FISCAL YEAR 1990/1991 BUDGET
DEPARTMENT 0121 - CITY CLERK
FINAL BUDGET
SEPTEMBER 24. 1990
Description of Expenditure
FINAL
BUDGET
-------------------------------------------------------------------
1112 Executive Salaries
1210 Regular Salaries
2110 F.I.C.A. Taxes
2310 Health Insurance
2320 Workmen's Comp. Ins.
3110 Monthly Retainer
3111 Other Legal Services
3120 Code Codification
4010 Travel & Per Diem
4210 Postage
4630 Rep & Maint - Equipment
4730 Printing Expense
4810 Employee Relations
4920 Legal Advertising
4950 Recording Fees
5110 Office Supplies
5230 Operating Supplies
5410 Subscriptions
5410 Dues & Registrations
6410 Other Equipment
$33.705
$22.588
$4.306
$3.499
$287
$6.000
$50.000
$6.000
$500
$2.000
$400
$800
$50
$9.000
$2.000
$1.500
$900
$700
$7.800
$2.000
TOTAL CITY CLERK BUDGET
$154.035
===========
PAGE .8
CITY OF WINTER SPRINGS
FISCAL YEAR 1990/1991 BUDGET
DEPARTMENT 0130 - FINANCE
Description of Expenditure
1210 Salaries
2110 F.I.C.A. Taxes
2310 Health Insurance
2320 Workmen's Comp. Ins.
3210 Audit & Program Services
4010 Travel & Per Diem
4210 Postage
4630 Rep & Maint - Equipment
4730 Printing Expense
4810 Employee Relations
5110 Office Supplies
5230 Operating Supplies
5410 Subscriptions
5411 Dues & Registrations
5430 Employee Development
TOTAL FINANCE BUDGET
FIN. DIR. SALARY
PERCENTAGE ALLOCATION
BOOKKEEPER
F.I.C.A.
AUDIT FEES
SUPPLIES
FINAL BUDGET
SEPTEMBER 24, 1990
$40,980
40.00~
$16,392
$23,402
$39,794
$3,044
$13,000
$1,000
$56,838
============
FINAL
BUDGET
$83,432
$6,383
$5,315
$426
$28,500
$600
$900
$5,500
$3,500
$75
$500
$3,000
$500
$570
$500
$139,701
------------
------------
PAGE 1'9
CITY OF WINTER SPRINGS
FISCAL YEAR 1990/1991 BUDGET
DEPARTMENT 013l - PERSONNEL
FINAL BUDGET
SEPTEMBER 24. 1990
Description of Expenditure
FINAL
BUDGET
------------------------------------~------------------------------
1210 Salaries
2110 F.I.C.A. Taxes
2310 Health Insurance
2320 Workmen's Comp. Ins.
4010 Travel & Per Diem
4210 Postage
4630 Rep & Maint - Equipment
4730 Printing Expense
4810 Employee Relations
4930 Classified Advertising
5110 Office Supplies
5230 Operating Supplies
5410 Subscriptions
5411 Dues & Registrations
$30,398
$2,325
$1,684
$155
$200
$200
$135
$300
$50
$2,000
$300
$100
$300
$344
TOTAL PERSONNEL BUDGET
$38,491
-----------
-----------
ALLOCATION TO UTILITY BUDGETS
BASED UPON PERCENT OF PERSONNEL
TO TOTAL PERSONNEL
$38,491
19.00%
$7,313
===========
PAGE *10
CITY OF WINTER SPRINGS
FISCAL YEAR 1990/1991 BUDGET
DEPARTMENT 0132 - ADMINISTRATIVE SERVICES
(Comprehensive Planning)
Description of Expenditure
FINAL BUDGET
SEPTEMBER 24, 1990
FINAL
BUDGET
-------------------------------------------------------------------
1210 Salaries
2110 F.I.C.A. Taxes
2310 Health Insurance
2320 Workmen's Comp. Ins.
3180 Consultant Services
4010 Travel & Per Diem
4110 Telephone
4210 Postage
4310 Utility Services
4510 General Insurance
4630 Rep & Maint - Equipment
4720 Copy Machine Supplies
4730 Printing Expense
4810 Employee Relations
4930 Classified Advertising
5110 Office Supplies
5230 Operating Supplies
5410 Subscriptions
5411 Dues & Registrations
5430 Employee Development
6410 Other Equipment
TOTAL ADMINISTRATION BUDGET
$74,949
$5,734
$5,315
$382
$10,000
$1 ,200
$7,000
$1,000
$13,000
$141,400
$8,000
$1 ,200
$6,000
$150
$10,000
$2,000
$400
$100
$900
$1,000
$6,000
$295,730
===========
PAGE .11
CITY OF WINTER SPRINGS
FISCAL YEAR 1990/1991. BUDGET
DEPARTMENT 015Q - ENGINEERING
Description of Expenditure
1210 Salaries
2110 F.I.C.A. Taxes
2310 Health Insurance
2320 Workmen's Comp. Ins.
3160 Consulting Engineering
4010 Travel & Per Diem.
4210 Postage
4630 Rep & Maint - Equipment
4650 Rep & Maint - Vehicle
4730 Printing Expense
4810 Employee Relations
5110 Office Supplies
5210 Fuel & Oil
5220 Tires & Filters
5230 Operating Supplies
5410 Subscriptions
5411 Dues & Registrations
5420 Operational Books
6410 Other Equipment
TOTAL ENGINEERING BUDGET
ENG. SALARY
F.I.C.A.
PERCENTAGE ALLOCATION
$48,621
$3,720
$52,341
30~
$15,702
===========
FINAL BUDGET
SEPTEMBER 24, 1990
FINAL
BUDGET
$74,871
$5,728
$3,632
$382
$9,500
$500
$250
$300
$500
$500
$50
$400
$300
$200
$450
$350
$250
$200
$500
$98,863
===========
PAGE #12
CITY OF WINTER SPRINGS
FISCAL YEAR 1990/1991 BUDGET
DEPARTMENT 0151 - LAND DEVELOPMENT
FINAL BUDGET
SEPTEMBER 24. 1990
Description of Expenditure
FINAL
BUDGET
1210 Salaries
2110 F.I.C.A. Taxes
2310 Health Insurance
2320 Workmen's Comp. Ins.
4010 Travel & Per Diem
4210 Postage
4730 Printing Expense
4810 Employee Relations
5110 Office Supplies
5230 Operating Supplies
5410 Subscriptions
5411 Dues & Registrations
5420 Operational Books
6410 Other Equipment
$30,896
$2,364
$1,816
$158
$250
$400
$500
$25
$500
$250
$100
$250
$100
$600
TOTAL LAND DEVELOPMENT BUDGET
$38,209
========z====
PAGE 4H3
CITY Oi WIWT2R SPRINGS
FISCAL YEAR 1990/1991 BUDGET
DEPARTMENT 0211 - POLICE
FINAL BUDGET
SEPTEMBER 24, 1990
Description of Expenditure
FINAL
BUDGET
1210 Salaries
2110 F.I.C.A. Taxes
2310 Health Insurance
2320 Workmen's Comp. Ins.
3140 Physical Exams
4010 Travel & Per Diem
4110 Telephone
4210 Postage
4310 Utility Services
4410 Equipment Rental
4510 General Insurance
4610 Rep & Maint - Fire Ext.
4630 Rep & Maint - Equipment
4631 Software Maint. & License
4640 Rep & Maint - Communicatio
4650 Rep & Maint - Vehicles
4660 Rep & Maint - Buildings
4720 Copy Machine Supplies
4730 Printing Expense
4800 Promotional Activities
4810 Employee Relations
5110 Office Supplies
5210 Fuel & Oil
5220 Tires & Filters
5230 Operating Supplies
5240 Uniforms
5260 Janitorial Supplies
5290 Protective Clothing
5410 Subscriptions
5411 Dues & Registrations
5420 Operational Books
5430 Employee Development
6410 Other Equipment
6411 Computer Programs New/Updates
$1,217,281
$93,122
$95,375
$67,202
$5,155
$400
$11,000
$820
$14,000
$500
$320
$250
$13,449
$2,400
$10,070
$20,600
$3,800
$1,620
$3,000
$350
$1 ,000
$1 ,700
$30,625
$5,500
$15,944
$10,384
$800
$5,757
$268
$325
$785
$345
$27,940
$16,000
TOTAL POLICE GENERAL FUND BUDGET
$1,678,087
===========
POLICE EDUCATION FUND
5430 Employee Development
$49,500
===========
SPECIAL LAW ENFORCEMENT TRUST
6410 Other Equipment
$6.650
-----------
-----------
TOTAL POLICE BUDGET
$1.734.237
===========
PAGE ~H 4
CITY OF WINTER SPRINGS
FISCAL YEAR 1990 1991 BUDGET
OTHER EQUIPMEN~ - POLICE DEPARTMENT
2 - PAGERS
4 - PORTAB~E RADIOS W/CHARGERS
2 - MOBILE RADIOS W/ANTENNA
5 DRAWER FILE CABINET
4 - WEAPONS/REVOLVERS
2 - LIGHT BAR, ELECTRONIC SIREN
RADAR UNIT
NIGHT VISION SCOPE
2 - SAFETY SHIELD ROLL BAR
2 - FILING ~ABINETS
TYPEWRITER
DESK AND 2 CHAIRS
CAPITAL EQUIPMENT/IMPROVEMENTS (See Page 28)
FINAL BUDGET
SEPTEMBER 24, 1990
$640
$6,850
$5,600
$800
.$1,600
$2,600
.$1,500
. $5,000
$600
$450
.$1,000
$1,300
.$27,940
============
PAGE t15
.. .
CITY Oi WINTER SPRINGS
FISCAL YEAR 1990/1991 BUDGET
DEPARTMENT 0221 - FIRE
FINAL BUDGET
SEPTEMBER 24, 1990
Description of Expenditures
FINAL
BUDGET
-------------------------------------------------------------------
1210 Salaries
1310 Volunteer Firemen Expense
2110 F.I.C.A. Taxes
2310 Health Insurance
2320 Workmen's Comp. Ins.
3140 Physical Exams
3150 Criminal Histories Service
4010 Travel & Per Diem
4110 Telephone
4210 Postage
4310 Utility Services
4410 Equipment Rental
4420 Building Rental
4630 Rep & Maint - Equipment
4640 Rep & Maint - Communicatio
4650 Rep & Maint - Vehicles
4660 Rep & Maint - Buildings
4682 Rep & Maint - Grounds
4720 Copy Machine Supplies
4730 Printing Expense
4800 Promotional Activities
4810 Employee Relations
5110 Office Supplies
5210 Fuel & Oil
5220 Tires & Filters
5230 Operating Supplies
5240 Uniforms
5260 Janitorial Supplies
5270 Small Tools & Equipment
5290 Protective Clothing
5410 Subscriptions
5411 Dues & Registrations
5420 Operational Books
5430 Employee Development
6410 Other Equipment
$633,229
$7,200
$48,442
$37 ,171
$33,734
$5,255
$248
$2,500 .
$5,550
$175
$14,500
$300
$2,400
$8,500
$2,000
$25,000
$8,000
$1,000
$400
$500
$3,000
$750
$1,500
$9,000
$4,000
$9,000
$7,200
$3,000
$1,000
$9,200
$700
$1,400
$925
$9,700
$40,025
TOTAL FIRE BUDGET
$936,504
-----------
-----------
ALL ALLOCATIONS WITHIN THIS BUDGET MAY BE SUBJECT TO THE
COLLECTIVE BARGINING PROCESS. THEREFORE, YOUR DECISION
TO BUDGET CERTAIN AMOUNTS OF DOLLARS FOR SALARIES AND
BENEFITS IS NOT A DECISION TO AWARD THOSE SALARIES AND
BENEFITS.
PAGE ~H6
CITY OP WINTER SPRINGS
FISCAL YEAR 1990 -1991 BUDGET
OTHER EQUIPMENT - FIRE DEPARTMENT
PINAL BUDGET
SEPTEMBER 24, 1990
-------------------------------------------------------------------
1640 FT. 4" FIRE HOSE
ASSORTED HARDWARE FOR ABOVE
3 - 3/4" TURBOJET NOZZLES
DELUGE MONITOR
COPY MACHINE
DAYROOM FURNITURE
2 - 3500 WATT PORTABLE GENERATORS
3 - 16" CHAIN SAWS
3 - PUMP PANEL HEADSETS
SYNTOR X9000 MOTOROLA MOBILE RADIO
FOUR TANK 4500 PSI AIR STORAGE SYSTEM
DISHWASHER
ICEMAKER
~7,590
~2,210
~1 ,275
~2,750
~6,200
~ 1 ,500
~2,800
~2,700
~4,500
~4,000
~3,000
~600
$900
~40,025
-----------
-----------
PAGE t17
CITY OF WINTER SPRINGS
FISCAL YEAR 1990/1991 BUDGET
DEPARTMENT 0240 - BUILDING
FINAL BUDGET
SEPTEMBER 24, 1990
Description of Expenditures
FINAL
BUDGET
--------------------------------------------------------------------
1210 Salaries
2110 F.I.C.A. Taxes
2310 Health Insurance
2320 Workmen's Comp. Ins.
4010 Travel & Per Diem
4210 Postage
4630 Rep & Maint - Equipment
4650 Rep & Maint - Vehicles
4730 Printing Expense
4810 Employee Relations
5110 Office Supplies
5210 Fuel & Oil
5220 Tires & Filters
5230 Operating Supplies
5410 Subscriptions
5411 Due & Registrations
5430 Employee Development
6410 Other Equipment
$138,524
$10,597
$10,498
$9,698
$1,000
$600
$3,500
$1,000
$1,800
$100
$600
$2,300
$700
$500
$500
$700
$500
$4,500
TOTAL BUILDING BUDGET
$187,617
-----------
-----------
PAGE *18
CITY OF WINTER SPRINGS
FISCAL YEAR 1990/1991 BUDGET
DEPARTMENT 0260 - PARAMEDIC
FINAL BUDGET
SEPTEMBER 24, 1990
Description of Expenditure
FINAL
BUDGET
1210 Salaries
2110 F.I.C.A. Taxes
2310 Health Insurance
2320 Workmen's Comp. Ins.
3140 Physical Exams
3150 Criminal Histories Service
4010 Travel & Per Diem
4630 Rep & Maint - Equipment
4640 Rep & Maint - Communicatio
4810 Employee relations
5230 Operating Supplies
5240 Uniforms
5270 Small Tools & Equipment
5290 Protecting Clothing
5410 Subscriptions
5411 Dues & Registrations
5420 Operational Books
5430 Employee Developemnt
5440 Certification Expense
6410 Other Equipment
$331,497
$25,360
$18,652
$18,166
$1,950
$93
$125
$3,600
$500
$200
$3,000
$1,500
$800
$2,500
$200
$400
$100
$2,200
$1 ,270
$18,445
TOTAL PARAMEDIC BUDGET
$430,558
===========
ALL ALLOCATIONS WITHIN THIS BUDGET MAY BE SUBJECT TO THE
COLLECTIVE BARGINING PROCESS. THEREFORE, YOUR DECISION
TO BUDGET CERTAIN AMOUNTS OF DOLLARS FOR SALARIES AND
BENEFITS IS NOT A DECISION TO AWARD THOSE SALARIES AND
BENEFITS.
PAGE #19
CITY O~ WINTER SPRINGS
FISCAL YEAR 1990 -1991 BUDGET
OTHER EQUIPMENT - PARAMEDIC DEPARTMENT
FINAL BUDGET
SEPTEMBER 24, 1990
-------------------------------------------------------------------
2 - PACVAC SUCTION UNITS
HYDRAULIC RESCUE TOOL
$1,100
$17,345
$18,445
-----------
-----------
PAGE .20
CITY OF WINTER SPRINGS
FISCAL YEAR 1990/1991 BUDGET
DEPARTMENT 044~ - PUBLIC WORKS
FINAL BUDGET
SEPTEMBER 24, 1990
Description of Expenditures
FINAL
BUDGET
1210 Salaries
2110 F.I.C.A. Taxes
2310 Health Insurance
2320 Workmen's Comp. Ins.
3140 Physical Exams
4010 Travel & Per Diem
4110 Telephone
4210 Postage
4310 Utility Services
4410 Equipment Rental
4620 Rep & Maint - Traffic Cont
4630 Rep & Maint - Equipment
4640 Rep & Maint - Communicatio
4650 Rep & Maint - Vehicles
4660 Rep & Maint - Buildings
4661 Rep & Maint - City Hall
4670 Rep & Maint - Fire Hydrant
4682 Rep & Maint - Grounds
4810 Employee Relations
5110 Office Supplies
5210 Fuel & Oil
5220 Tire & Filters
5230 Operating Supplies
5240 Uniforms
5250 Street Signs
5260 Janitorial Supplies
5261 Janitorial Supplies - CH
5270 Small Tools & Equipment
5280 Mosquito Chemicals
5410 Subscriptions
5411 Dues & Registrations
5420 Operational Books
5430 Employee Development
6410 Other Equipment
$401,322
$30,701
$39,781
$31 ,933
$550
$400
$1,600
$60
$170,000
$5,000
$5,000
$10,000
$1,000
$5,000
$5,000
$7,000
$2,000
$3,000
$500
$1,000
$13,500
$3,000
$8,000
$3,000
$8,000
$700
$1,000
$4,000
$10,000
$400
$300
$400
$800
$5,500
TOTAL PUBLIC WORKS BUDGET
$779,447
-----------
-----------
PAGE *21
CITY O~ WINTER SPRINGS
FISCAL YEAR 1990 - 1991 BUDGET
OTHER EQUIPMENT - PUBLIC WORKS DEPARTMENT
FINAL BUDGET
SEPTEMBER 24, 1990
-------------------------------------------------------------------
A/C FREON RECLAIMING STATION
5 - MOBILE RADIOS
TOTAL OTHER EQUIPMENT
CAPITAL EQUIPMENT/IMPROVEMENTS (See Paqe 28)
TRANSPORTATION IMPROVEMENT (See Paqe 29)
$3,000
.$2,500
$5,500
===========
PAGE t22
CITY O~ WINTER SPRINGS
~ISCAL YEAR 1990/1991 BUDGET
DEPARTMENT 072~ - RECRE^TION
FINAL BUDGET
SEPTEMBER 24, 1990
Description of Expenditures
FINAL
BUDGET
-------------------------------------------------------------------
1210 Salaries
2110 F.I.C.A. Taxes
2310 Health Insurance
2320 Workmen's Comp. Insurance
4010 Travel & Per Diem
4110 Telephone
4210 postage
4310 Utility Services
4630 Rep & Maint - Equipment
4650 Rep & Maint - Vehicle
4660 Rep & Maint - Building
4800 Promotional Activities
4810 Employee Relations
5110 Office Supplies
5210 Fuel & Oil
5220 Tires & Filters
5230 Operating Supplies
5240 Uniforms
5260 Janitorial Supplies
5410 Subscriptions
6410 Other Equipment
$86,322
$6,604
$6,867
$3,340
.$1,000
$750
$200
$7,500
$3,000
. $750
$5,000
$3,000
$150
$450
$1,000
$150
$3,500
$750
$2,500
$350
$3,090
SUB-TOTAL
$136,273
-----------
-----------
SUMMER YOUTH PROGRAM
1210 Salaries
2110 F.I.C.A. Taxes
4880 Program activitiy fees
$11, 104
$849
$11,000
TOTAL SUMMER YOUTH PROGRAM
$22,953
-----------
-----------
PAGE *23
CITY OF WINTER SPRINGS
FISCAL YEAR 1990/1991 BUDGET
DEPARTMENT 072~ - SENIOR CENTER
FINAL BUDGET
SEPTEMBER 24, 1990
Description of Expenditures
FINAL
BUDGET
-------------------------------------------------------------------
4119 Telephone
4319 Utility Services
4639 Rep & Maint - Equipment
4669 Rep & Maint - Building
5239 Operating Supplies
5269 Janitorial Supplies
5419 Subscriptions
$750
$7,500
$1,000
$1,000
$2,000
$1,000
$250
TOTAL SENIOR CENTER
$13,500
===========
CITY OF WINTER SPRINGS
FISCAL YEAR 1990 1991 - BUDGET
DEPARTMENT 0725 - PARKS
Description of Expenditure
FINAL
BUDGET
-------------------------------------------------------------------
1210 Salaries
2110 F.I.C.A. Taxes
2310 Health Insurance
2320 Workmen's Com. Insurance
4110 Telephone
4310 Utility Services
4630 Rep & Maint - Equipment
4650 Rep & Maint - Vehicle
5230 Operating Supplies
$48,801
$3,733
$10,895
$2,064
$750
$7,500
$1,500
$200
$4,500
TOTAL PARKS DEPARTMENT
$79,943
===========
TOTAL PARKS AND RECREATION
$252,669
===========
PAGE *24
CITY OF WINTER SPRINGS
FISCAL YEAR 1990/1991 BUDGET
DEPARTMENT 0190 - GENERAL GOVERNMENT
Description of Expenditure
1320 Election Officials
2510 Unemployment Comp.
4500 Pension Reserves
4710 Election Printing
4920 Legal Advertising
6920 Contingencies
6930 Year End Reserves
TOTAL GENERAL GOVERNMENT BUDGET
TOTAL GENERAL FUND BUDGET
CAPITAL EQUIPMENT/IMPROVEMENTS
6400 Vehicles - Police Dept.
6410 Other Equipment-Public Works
6410 Vehicles - Public Works
6410 Other Equipment-Police
6410 Other Equipment-Recreation
6310 Roof Repair-City Hall
6930 Reserves
TOTAL CAPITAL IMPROVE. BUDGET
TRANSPORTATION IMPROVEMENT FUND
4621 Rep & Maint - Roads
4622 Rep & Maint - Bridges
6310 Road/Drainage Study
6310 Other Improvements-Paving
6311 Sidewalk Improvements
6410 Equipment-Public Works
6930 Reserves
TOTAL TRANSPORTATION BUDGET
FINAL BUDGET
SEPTEMBER 24, 1990
FINAL
BUDGET
$2,000
$2,500
$80,000
$2,000
$300
$26,068
$250,000
$362,868
-----------
-----------
$5,570,027
-----------
-----------
$64,700
$23,100
$27,000
$650
$37,900
$45,000
$147,782
$346,132
-----------
-----------
$30,000
$3,000
$50,000
$149,109
$10,000
$40,000
$481 ,357
$763,466
===========
/
PAGE *25
CITY OF WINTER SPRINGS
FISCAL YEAR 1990/1991 BUDGET
BOND ISSUES
FINAL BUDGET
SEPTEMBER 24, 1990
Description of Expenditures
FINAL
BUDGET
-------------------------------------------------------------------
1989 IMPROVEMENT REFUNDING BOND ISSUE
7110 Debt Service - Principal
7210 Debt Service - Interest
$150,000
$651,345
TOTAL 1989 SINKING FUND
$801,345
-----------
-----------
1989 SINKING FUND RESERVE
6930 Reserves
$801 ,938
-----------
-----------
1989 CONSTRUCTION FUND
6210 Building Acquisition
6310 Improve. other than Bldgs.
$200,000
$2,280,000
TOTAL CONSTRUCTION FUND
$2,480,000
===========
PAGE .26
CITY Oi WINTER SPRINGS
FISCAL YEAR 1990/1991 BUDGET
DEPARTMENT 0190 - GENERAL GOVERNMENT
FINAL BUDGET
SEPTEMBER 24, 1990
Description of Expenditures
FINAL
BUDGET
TRANSPORTATION IMPACT FEE FUND
6930 Reserves
$507,000
TOTAL TRANSPORTATION IMPACT FEES
$507,000
============
POLICE, PUBLIC SAFETY IMPACT FEES
6930 Reserves
$24,700
------------
------------
FIRE, PUBLIC SAFETY IMPACT FEES
6930 Reserves
$49,400
============
WINTER SPRINGS EMPLOYEES PENSION FUND
6990 Contributions
$90,000
------------
------------
LOCAL GOVERNMENT COMPREHENSIVE
PLANNING ACT GRANT
6930 Reserves
$22,000
============
LAND ACQUISITION FUND
6100 Land Purchases
$22,100
=============
TOTAL BUDGETED EXPENDITURES
$11,534,258
============
PAGE .27
CITY OF WINTER SPRINGS
FISCAL YEAR 1990 - 1991 BUDGET
PERSONNEL & BENEFITS
FINAL BUDGET
SEPTEMBER 24, 1990
ADDITIONAL PERSONNEL - FUNDED
------------------------------------------------------------------------
PUBLIC WORKS DEPARTMENT:
(2) MAINT.MEN(2ND QTR)
(2) MAINT.MEN(4TH QTR)
RECREATION DEPARTMENT:
(2) MAINT.MEN (1ST QTR)
(2) MAINT.MEN (3RD QTR)
(2) MAINT.MEN (4TH QTR)
POLICE DEPARTMENT:
(2) DISPATCHERS (1ST QTR)
(10 DISPACTHER (2ND QTR)
(2) DISPATCHERS (3RD QTR)
CITY HALL:
DEPUTY CITY CLERK
SALARY/BENEFIT PACKAGE:
COST OF LIVING/LONGEVITY:
a) Non-Allocated
b) Allocated
Pension
SALARIES
$14,888
$7,444
$22,332
FRINGES
$3,284
$1,642
TOTAL
$18,172
$9,086
$4,926
$27,258
=====a==================================
$28,356
$14,178
$5,388
$47,922
$10,233
$58,155
$10,233
$58,155
========================================
$29,546
$11,080
$14,772
$55,398
$12,030
$67,428
$12,030
$67,428
========c===============================
$22,588
$3,659
$26,247
=================a======================
5%
3%
2% Longevity
4%
PAGE #28
CD
l7'
l7'
-
~
-
-
III l7' 0.:
Cl l7' UJ
Z - lD
- 0
0.: I I-
a. U
III CD 0
l7'
0.: l7' I
UJ -
I- III
Z 0.: UJ
- a: ...J
:x UJ a:
>- U
u.. III
0 ...J >-
a: a:
>- U a.
I- III
- - I-
U u.. a.
x:
UJ
X
UJ
-N 1tI..,.1O
UJUJ UJUJUJ
ClCl ClClCl
a: a: a: a: a:
0.0. 0.0.0.
~
-
0
UJ
x:
a:
0.:
a:
a.
III III
UJ 0.: c/J
U >- UJ
- III I- U III
:> UJ UJ -lIlo.:
0.: 0 u.. u..o.:UJ
UJ a: a: u..UJI-
III ...JOI: III O:X:I
a: I- UCl
U U, U UJI--
- -01: - ua:u.
...J 01:0 ...J -a.UJ
lD UJlD lD cllllo.:
::l ...Ja: ::l --
a. U...J a. a.cu..
u..
o
III
I-
Z
UJ::l
:>OUJ
-X:lIl
1-a:0
U I
UJZI-
...J-
...Ja:0
01-01:
UOI:a:
UJ:X
UJUa:
I
1-1-0
UJI-
OCl
I-OZ
::JO
I-lD-
U III
UJO-
"">I-U
~Z~
lIlO
-a:
UJlIl
lD-1-
UO
>-UJZ
a:O
x: III
01:-
I-::J
UJOlll
Cl>-I-
c -
::J ~u.
lDUJUJ
OI:Z
lIlOUJ
-u.m
IUJ
1-01:0
UJZ
ZIa: .
-I- III
I lIll-
I- UJ-
... ...... u.
:Xlllo.:UJ
lIla:Z
lIlUJ...JUJ
zua:m
OOlll
-0.: 0
l-a.OI:Z
a: oa:
UClu..
OZ III
...J-lIlUJ
...JZ~"'"
a:-a:0I:
Cl...Ja:
...JOI:...J...J
...Ja:0a:
a:lDOlll
.. . ,..
. .
"" - ~ ~ . - "" - Ie Uli "" ~ m
1Il In N N 1Il 1Il -
,.; ui . a: ai ai . . N ,..: N
In N . ", 10 N III
- - III 10 0\ "" - 0\ ", ", 0\ - 0\ 10 1Il
ctI 1Il "" III III "" "" 0\ - ", "" ctI 10 lD
"" "" CD 0\ 1Il - N ", 10 III r.. 0\ lD N
- - - - N N N N N N N N ", ",
1Il ..... ctI
. - In III ", N 0\ . 0\ ", 0\ ..... 0\
N N 0\ 10 ..... . 1Il . 1Il CD r.. N 10 N -,
a: ,.; ai ai ,.; ,..: a\ N . ,.; ....
. - Ie CD ..... - W~
-'" - ..... - CO ctI ..... 1Il 10 III . III N 10 10
\D In ", ", N N 10 ..,. \D CD - 10 0\ ..,. (!IlIl
III ..... lD 0\ lD ... N ", ..,. 10 ..... CO 0\ ... a:-
- - - - N N N N N N N N N ", CL
..,. 10 ..,. \D ..,. III III ..,. lD CD "- ,... "" CO
N 1Il ", "" N CO 10 N ..... III lD 1Il N 10
", N a\ CO 0\ \Ii cD ", a\ a: ,..: \Ii "" III ..,.
- 10 III N N r.. I'- - lD 1/1 \D 10 III III ,.,
", ... lD 0\ CD CD 0\ lD ... ", III 0\ ,., CD
III I'- CO CO 0\ lD ... ", ..,. 10 III I'- 0\ III
- - ... - - N N N N N N N N ",
lD CO ..,. 0\ ... ..,. CO CO CO CD 0\ CD III CO
III - CD 10 10 CO 1Il lD 0\ N r.. ..,. . 0\
N ,.; ,.; .
- - ..,. CD \D lD CD 10 lD 1"1 0\ CD 0\
", ", "" 10 CO III CO 1/1 CO ..... ... ... 0\ N
~ CO III 10 ..,. ..,. . 10 III CO ... ..,. I'- N
III I'- 1Il 0\ lD ... N 1"1 ..,. III I'- CO lD
- - - - - N N N N N N N N ....
~ ~ CO 0\ 1"1 ~ ", ~ 10 ", III VJ ..,. 1"1
N III ..,. III 10 III I'- 0\ N
- ,.; .; .. N
... I'- CO ot 0\ N 10 ... 10 .....
... lD N 0\ lD 10 III .... N CO lD CD N ",
r.. 10 1"1 ... - lD lD - N ", III CO N III
10 III "- CD 0\ lD - N .... ..,. 1/1 III lD 0\
.... - .... - N N N N N N N N N
CO ", - ", ", N ..,. N N ..,. III 10 0\ -
m 1/1 10 0\ CO 1"1 III - N 1/1 I'- r.. ..,. ...
lD a\ a\ ai ,..: \Ii a\ N ..0 a\ N ..0
... 0\ . ..,.
lD I'- CO ", N III . CO \D m 0\ 10 I'- 10
. - cr. CO ..... III III III ,... 0\ m .... III m
10 III III I'- CO 0\ m ... N ", 10 III I'- 0\
- - ... .... N N N N N N N N
..,. CO m r.. CD - ..,. CD ", N .... 0\ 0\ CO
0\ N ..,. .... 10 ..... ..... 0\ CD CD III 0\ CD ~,
0\ ..0 N .n ai N IIi .; III 0\ .n ,..: ,..: a: ..0
lD III 10 CO III CD ..,. 10 .... ", lD ", N CO
... CD III . ", N N N ,., ..,. III CO ... ..,.
10 1/1 III I'- CO 0\ m ... N ", ..,. 1/1 I'- CD
- - - - - N N N N N N N N
N III N III ", 10 0\ CO CD 0\ - III ", ",
I'- N 1D N 10 III r.. - N - ", 0\ CD
,..: . N iO .
CD m - m 10 N N m III - ..... .....
... 1/1 N . m m ..,. . lD I'- N ", 0\ N
00 10 ", .... m 0\ 00 CO 00 ~ - ", 10 ~
..,. 10 III I'- 00 00 0\ m ... . 10 III
- ... - - - - - N N N N N N N
N ", 10 CO ..,. - - ..,. N 00 I'- I'- m N
", ", III m 10 m III 10 - I'- lD III ..,. N
- "" IIi ..0 lD a: 0\ N 00 ..: ,.; 10 N .; \D IIi
0\ N ..,. lD lD . ", 10 ", In N 10 ", I'- 00
0\ In N lD CO III 10 ..,. . ..,. 10 III 00 lD 1"1
- ..,. 1/1 III III I'- m 0\ lD - N 1"1 ..,. III ""
\1\ ... - ... ... ... ... N N N N N N N
~ I
... 0\ 10 0\ I'- . I'- 1"1 I'- lD lD N lD III
- lD III .... "" ..,. . III CD 0\ ..,. - ...., r... ... ....
::>...10\ .n ,..: .; a: ,.; ai ,..: IIi ~ .; cD ,..: ui ,.;
ffi5~ III
", ..,. 0\ I'- m III I'- 1"1 00 00 ..,. III ..,.
Ill- N 0\ III ..,. 1"1 - m m lD m ... ", In m
Q(Q( ..,. ..,. 1/1 III ..... m 0\ lD ... N 1"1 ot 1/1 III
8~ffi ... - - ... ... - N N N N N N N
...IU> CO lD - "" lD 0\ - III I'- I'- ", - .... N
00 ..,. ", lD ", ... ", lD lD lD III ", lD lD
~ a! \Ii ..0 . ai cD cD ,.;
10 ..,. I'- ..,. N 1"1 - ", I'-
U In 1/1 lD 10 III - III ~1 N k"l 1"1 r.. III -
\1\ 0\ III 1"1 ... 0\ CO ..... III III III ..... 00 (I) ",
... 1"1 ..,. In III \D ..... lD 0\ lD ... N 1"1 10 III
U. - - - - - - - ... N N N N N N
N III - ,... 10 ", 0\ lD III ..,. I'- III lD lD
Q) 0\ ", 10 10 ... N ... ..... 10 lD N 1"1 lD
. N \D 10 0\ ..: ,.; III ,.; In III ..... N N -
00 III 00 ", ", III 1"1 \l1 N 00 lD ..... (I)
III 1"1 lD CO III ..,. 1"1 N N N N ..,. 10 Q)
", ..,. \l1 \l1 III ..... 1Il 0\ lD - N 1"1 ..,. 10
- - ... - ... ... - N N N N N N
", III N 0\ . N 10 0\ ..... . 10 lD ..... 0\
10 N 10 0\ ..,. ..... ..... 10 1"1 1"1 00 ..,. 1/1 lD
. a\ ui iO a\ ai ai
", . \l1 OJ \l1 (I) m ", \l1
- al lD N lD N "" "" ... ... 10 . 0\ 0\
. ..... 10 ", - 0\ 00 00 00 00 0\ lD N
", ..,. . In III ..... r... 00 cr. 00 ... N ..,. \l1
... ... - ... ... - ... ... ... N N N N N
lD "" 1"1 lD 1"1 N "" Q) 10 0\ - 1"1 lD ...
1/1 lD 10 1/1 "" lD N ..,. r.. N . k"l N -
N - 0\ 0\ . 10 ui ..,. iO ai N N ", CO a:
I 10 lD 0\ N 00 00 N lD ", lD N 0\ ... 0\
... 00 ..,. N 0\ ..... III \l1 ot "" . ot III ,...
", ", . \l1 10 III ,... 00 0\ lD ... N ", .
... ... - - - - ... - ... N N N N N
1"1 - N 1Il 00 lD 0\ 1"1 III 1/1 III 00 lD III
III ", N 0\ N 0\ III III ..... N ", "" - CD
... ,.; cD ui 10 N 10 ai N a: N N N ui N
0\ ", ... N ,... 10 "" ..,. ..,. CD lD 10 10 ...
00 10 N 0\ III . N ... lD 00 lD lD ... 1"1
N ", . . 10 III ..... CO 0\ lD ... N ", .
- - - - - - - - ... N N N N N
- \l1 0\ N 00 ", 0\ CJ\ ", \l1' 10 "" 00 .....
1Il 00 . ..... 0\ N 1Il lD N lD \l1 lD m -
CD N ...0 ..... "" ", 0\ III ...0 ai m ai - ...0
. I'- ", ", III ", 1"1 Q) "" - 0\ N m ",
III N 0\ \D 1"1 - CJ\ ,... III III \l1 III ,... lD
...I N ..... ", . 10 III III ,... 00 CJ\ m ... N 1"1
W - - ... - ... - - - - ... N N N 1\1
l!:J1I lD .... N ..... ""
CL II - N ", . 10 III ,... 00 0\ ... - ... - ...
w a: II I I I I I I I I I I I I I I
.... 0(11 III \II \II \II \II \II \II \II \II \II \II \II \II \II
\II t!l II U U U U U U U U U U U U U U
I() (J\ ... (J\ ,., (J\ I() (J\ \D ..... I() \D \D
CD (J\ CD ..... ,., m CD ... m ..... (J\ CD I()
N ,D cD cD an ...; . ,.; cD cD ,.;
I() I() N ... ,.,
... CD ,., ,., (J\ (J\ I() ..... I() (J\ m (l) ,., ..... (l)
lD (l) lD lD ... ,., I/') (l) ... \D lD \D N (J\
(1l lD ... N ,., .., I/') \D (l) 0- ... N .., I/')
... l'J N N l'J N l'J N N N ,., ,., ,., ,.,
m
(l) ... N ,., N ... N (J\ ... lD ..... (J\ m lD (J\
\D ... ,., \D 10 10 .., (J\ N tt'l . ... ... CD N'
cD ...; ,.; ...; cD cD ....
... ~ ..... lD ..... ... ... ... (l) CD
... lD . I/') . ..... ..... N . N ..... (1l (1l ..... W,
..... \D \JJ \D ..... lD lD ,., \JJ CD .., (1l III N UlCD
CD 0- lD ... l'J ,., 111 \D ..... 0- lD ... ,., 111 a:...
... ... N N N N N N N N ,., ,., ,., ,., 0-
. tt'l CD ..... N 10 N ... Il'l N tt'l ..... ... CD
CD (J\ CD (J\ \D ,., CD CD N N (J\ ..... ,., N
cD cri . cri .; ,D cri iii
,., ... ... N . (J\ CD lD
... ...,. III N to (J\ CD ..... CD (J\ In ..... r-. ~, (I)
,., N l'J N N '" 111 (I) lD '" <D ,., 0- 111
<D (J\ CD ... N ,., ...,. I/') ..... <D (J\ ... N ...
... ... N N N N N N N N N ,., ,., ,.,
CD ... r-. ... ..... 111 \D \D CD (J\ CD \D ... N
N ,., ,., \D ...,. ,., <D r-. (J\ N \D ...,. ...
N ,..: cD . . ,D cD
... N ... 111 \D r-. N r-. ... I/') to
CD <D N ... I/') I/') 0- lD \D (J\ (J\ 111 0- 0
(1l <D (l) <D <D (J\ lD ,., 111 (l) N ..... N (1l
..... <D (J\ lD ... N ...,. I/') \D ..... (J\ lD N ,.,
... ... ... N N N N N N N N ,., tt'l tt'l
... (J\ . ..... CD ... \D ,., \D lD ..... ... ... I()
\D m \D ... (1l ,., ,., \D (J\ ,., ..... \JJ N N
... cD iii ,D cri N cD
... (J\ ... \D m CD \D \D ,.,-
N ... ,., m N m N lD ...,. ... ... Il'l ~ ...,.
\D Il'l ... ...,. .., In \D CD lD tt'l ..... ... N
..... CD (1) CD ... N tt'l . \D ..... CD lD ... tt'l
... ... ... N N N N N N N N ,., ,., to
,., N ,., ... N \D N N ,., ...,. m CD Il'l N
(J\ ... I/') to ..... ... ... N N CD r-. ,., .., ..,
m ,.; cD cD cD cri N iii cri
... I() m ,., ,., ... ...
CD ... 111 lD lD Il'l \D N ,., ... Il'l \D ,., (J\
N ... lD lD III CD ... tt'l 111 CD ... Il'l III Il'l
r-. CD (1) CD ... N ,., ...,. 111 \D CD (J\ ... N
... ... ... N N N N N N N N N ,., ,.,
to CD 0- (J\ (J\ N \D 111 N m \D I/') ,., .....
m N CD 0- ..... \D 0- ,., I/') ,., \D I'- <D ,.,
(TI iii N ... an ..si ..si ,..: ,.; an ,..: ... ... IIi N
... (TI CD ... (1) N m ... ,., CD m CD ,., It)
0- ..... \D \D 111 \D r-. (I) CD N \D (1l ...,. 0-
\D I'- CD 0- lD ... N tt'l I/') \D I'- (l) m ...
... ... ... ... N N N N N N N N ,., to
I'- ... <D \D ,., I'- lD ...,. ,., \D 111 CD 111 \D
..... ...,. Il'l ,., 0- 111 I'- (I) \D CD ...,. ...,. ... CD
. .;
CD N ,., II'"J ... N N N 10 ...,. ... m ,., 10
... .,. ... ,., 0- CD \D r-. ...,. I'- \D ... to N
\D .,. ,., S( ... N N ,., 111 I'- III .,. CD ,.,
\D r-. CD m ... N ,., ... I/') ..... CD (TI ...
... ... ... N N N N N N N N N ,.,
,., CD 10 ..... (TI .,. CD (TI \D ,., ;:B IH ..... N
m ,., . N (J\ CD ... . ,., Il'l ... \D
. ,D . . iii ,.; ui ,D ui
... I'- I'- ... .,. \D \D I'- \D ...
0- CD III I() I/') (TI CD N ... \D \D N Il'l ...,. ...
0- N ... (1l CD ..... ..... CD 0- m N 111 CD N .....
... \JJ I'- ..... (I) 0- m ... N .., 111 \D ..... 0- m
VlVl ... ... ... ... ... N N l'J N N N N N ,.,
WWI ,.,
uo CD \D \D CD ... I/') ... N ... \D 111 Il'l ...
-a:lIl \D III tt'l I/') CD N N ... 10 ... \D ... \D .
:>010- ,..: ...; ...; cD cD cD ...: an ui
ffi....~ \D \D ~ ... 0- m
\D \D m CD CD (TI \D 0- r-. lD ... I'- m
VlolS 0- I'- \D .., or to to ...,. In I'- CD ,., \D ...
01 111 \D I'- CD 0- lD ... N ,., .., \D 1'. CD lD
UOIa: ... ... ... ... ... N N N N N N N N ,.,
-ow I'- Il'l ..... I/') (TI 111
..JlD>- 0- ... lD . 111 \D . III
lDa: Il'l ,., ... N \D \D 111 0- ... \D \D to CD
it..J!I! ,..: cri N cD cD ,..: cD iii cri . ..;
111 .., 0- .., (TI
U 111 to In N N ..... I'- N N (I) 0- I'- ... ...
Vl \D .., N ... III 0- 0- m ... N '" I'- ... 111
- Il'l \D ..... CD 0- 0- III N ,., .., 111 \D (l) 0-
u.. ... ... ... ... ... ... N N N N N N N N
,., \D m .,. CD CD \D .,. N CD \D .,. 111
\D m I'- III ... 0- ,., \D .., N \D \D ... N
..,. I'- k"l IIi \D an I'- ,..: an an 0- 0- 0- N cD
.., ... N \D 111 CD \D 0- r-. III 0- .., \D ..,
,., ... 0- ..... \D In Il'l I() \D lD (J\ N Il'l (1l
111 \D \D r-. CD (J\ m ... N ,., .., \D r-. CD
... ... ... ... ... N N N N N N N N
m ,., (J\ ,., \D N ... N ,., I'- (J\ \D ... (TI
r-. m (J\ .., ,., CD lD N CD ,., . (J\ ..... .....
..si ui cD N ui -i .
,., (J\ CD CD ,., .., N ... N
.., (TI (l) ... tXl lD \D ..... ,., .., lD ,., N .....
lD r-. In .., N N ... ... N ,., 111 r-. lD ,.,
U'"J U'"J \D ..... CD (J\ lD ... N tt'l . 111 I'- CD
... ... ... ... N N N N N N N N
..... I() ... lD . tXl . ..... ,., ..... ... I/') ..... \D
\D N ..... (J\ ..... N \D m (1l \D 0- ,., CD ..,.
N ... ui ,., \D CD I'- CD ,..: ...; . CD cD ... \D
U'"J CD \D ..... ,., N \D I/') (J\ CD N ~, (J\ ...
I'- .,. N lD (1) CD ..... I'- ..... CD lD N . CD
... Il'l \D r-. r-. (I) (1l lD ... N .,. 111 \D r-.
... ... ... ... ... ... ... N N N N N N N
N .., ... \D \D N N ..... CD \D I/') ..,. N .,.
.., 111 III lD ... ... lD III 111 0- I'- \D "' 0
N an . N ui cD ... lD ,..: I/') ,..: an N ...
\D CD .,. ... ..... I/') CD I/"l \D tt'l I/"l ,., ..... I'-
.,. ... (1l ..... I/') .,. /1') ,., to .,. I/') ..... (J\ N
.,. I/') 111 \D ..... CD (J\ CD ... N to .,. Il'l .....
... ... ... ... ... ... ... N N N N N N N
.., CD I'- CD 1'. 0- 0 111 lD ,., .., ,., \II N
(l) ..... ... ..... .,. ... lD lD \D lD CD \D ... ,.,
CD I'- N tt'l .; -Ii ... ... CD -Ii I/"l III ,..; \D
r-. CD to ... to (J\ CD I/') .,. 0- (J\ I/') \D to
... lD Ul ...,. N CD lR 0- 0- (J\ lD N .., .....
..J ..,. .., 111 Ul ..... (l) (J\ lD ... ,., .,. I/') \D
W ... ... ... ... ... ... ... N N N N N N
~" lD ... N ,., .,.
0- Il ... N ,., ..,. I/') Ul ..... CD (J\ ... ... ... ... ...
W Ii :1 I I I , I I I I I I I I I I
.... .... .... .... .... .... .... .... .... .... .... .... .... .... ....
Vl UlII ..J ..J ..J ..J ..J ..J ..J ..J ..J ..J ..J ..J ..J ..J
_\-~\..-
m \D N ..... It:l \D 0\ m It:l m 10 "" \D \D
... N m It:l N It:l ... m m \D - 10 - .....
. . iii N . . . . . .
It:l 10 It:l - 10 \D - - m "" \D N \D
- "" ... It:l It:l N ..... 0\ m 0\ ..... "" - 0\ .....
"" ..... m "" 0\ "" m CD It:l "" "" It:l \D 0\
It:l \D CD 0\ CD N "'" It:l ..... 0\ - ,., I(') .....
N N N N 10 ,., 1'1 10 1'1 1'1 "" "" '1" '1"
" m
N 1'1 m Itl Itl Itl "" N ..... ..... CD CD ,., "" 0\
N "" CD CD CD CD \D CD 0\ \D If) CD N CD 1'1"
0\ II'i r..: 0\ ,.; iii iii #-
"" "" - ... \D - 1'1 \D m
- "" 0\ CD ..... - ,., N 0\ Itl 0\ ,., \D 0\ 1'1 UJ'
0\ ... I(') CD ,., 00 .,. 00 00 '" \D '" "" 00 CDm
"" \D ..... 00 CD - 1'1 10 '" 00 CD <'J "" "- a;-
N N N N ,., ,., ,., ,., ,., ,., "'" "" "'" "" a.
N ..... ..... If) It:l ... 0\ CD "" ... ... If) ..... .....
00 ..... 00 ,., '" ... 00 ,..., 0\ 00 Itl 00 .....
II'i r..: ~ ~ N . ,.;
,., 0\ 10 m ... ..... "" \D .....
- III ..... '" CD N ... ..... ... ,., ,., ~, (\/ ... -
'1" '" 0\ ,., ..... N ..... "" .... 0\ 00 CD 0\ ....
"" 10 '" 00 0\ ... N "" \D ..... 0\ ... ,..., \D
N N N N N ,., ,., ,., ,., ,., ,., "" "" ""
CD 00 CD '" CD N CD 00 (7\ ,., ,., N "" 00
\D ,., ... ..... 10 '" '" m 00 CD ..... "" ..... Itl
N ~ ,.; ~ N N ,.;
- 10 0\ (7\ '" "" '" '" 0\
..... ..... ,., 10 "" 0\ N ,., N 0\ 10 CD 111 CD
0\ ... "" ..... ... 111 ... ..... "" ... CD CD m N
,., Itl \D ..... 0\ m N ,., Itl ..... (7\ ... ,., 111
N N N N N ,..., ,..., ,., ,..., ,., ,..., "" "" "'"
0\ ..... - III ..... ,., ... (7\ N "" ..... ..... 0\ ...
"" ..... 00 Itl m '" \D 111 ,., ..... 0\ ,., "" ...
- 0\ ai .. ,.;
- III CD "" CD .... 0\ "" "- N <'J
m CD - ... ..... (7\ 0\ ..... N \D 00 m - N
'" 0\ N Itl 0\ "" m ..... "" N N N ,.,
,..., "'" Itl ..... 00 (7\ ... ,..., "" \Cl 00 CD N <t
N N N N N N ,., ,..., ,..., ,..., ,..., "" "" ""
m ,., ..... ... \D m ..... ..... ..... "" ,..., 0\ (7\ ,...,
'" CD '" CD 00 "'" 0\ m ,..., "" N CD ..... CD
CD .; ..D r..: cD ~ r..: .;
... '" ... \D 0\ ..... "" ""
"" (7\ CD ..... ... ... 00 N "" "" ,..., .... 00 Itl
CD ... <t \Cl CD <t CD <t CD "- III <t to <t
,..., .". III '" 00 (7\ CD N <t 10 "- (7\ ... ,...,
N N N N N N to to to to to to "" ""
10 00 CD ,..., ,..., ... "" '" 00 "- CD '" ,..., (7\
..... to 111 0\ '" ..... "" N "" "" N N ,., 0\
0\ N N 00 ,.; ... .,. yj CD 0\ cD ... ~ ,., ...
17' N lD If) '" to "- 17' "- "" CD <t ..... CD
In ..... (7\ ... .". 00 N "" ,..., CD CD '" In '"
N ,., <t '" ..... CD CD ... to Itl '" 00 CD N
. .... N N N N N N to ,., to ,..., to ,..., "" ""
111 "" CD .... \D N (7\ ,., "" "" 0\ "" '"
"" N ... ... ... to ..... 0\ N In '" In ..... '"
Q) I' 0" r..: cD .... ,.; 0\ N '" II'i .... 0\ ,., ..... \Cl
J "" In N "" N '" CD '" N '" "- CD ..... '"
I ... N .". '" 0\ N '" ... ..... to CD CD "" .....
I N ,., "" 111 '" Q) 0\ - N <t '" "" 0\ -
I N N N N N N N to to ~, ,., to ,., ""
I
I <t N 00 <t '" N I:: - CD CD ..... ~ N -
I "" N N ,..., N CD 00 '" ..... - 00 ""
I cD ,.; N cD r..: .
- ..... J In - ... 00 111 111 111 ..... .....
17' I - CD "" to (7\ ... CD 10 00 CD "" "" (7\ .,.
0\ I ..... 00 0\ - to "" - 10 CD '" to - (7\ 0\
- I ... 1'\1 ~, k" '" ..... 0\ CD N ,., Itl ..... 00 CD
1I1111 I N <'J N N N N N to to to to to 1'1 ..
~~I I
I 111 1'1 "" to CD (7\ ..... 00 - 1'1 00 1'1 Itl -
-UOO I '" - 00 "" ..... 111 - '" 111 N '" 10 - CD
:>-(7\ I .; II'i cD yj ~ r..: ai ,.; .;
Ci:lLC" \D I (7\ - "" - N
UJlL- I 00 111 ..... "" ..... ..... 1'1 111 10 N ..... - 1'1 ""
1I10 I N ,..., "" '" CD - I(') tI' .". CD '" .". N ....
Ci: I .... N 1'1 .. 10 "" CD tI' ... ,., '1" '" 00 00
uUJa; I N N N N N N N N ,., 1'1 1'1 ,., ,., ""
-UUJ I
...J->- 1 N .... 0\ CD .... In 0\ In "" N '" CD '"
OO...J I N CD '" ... ,..., CD "" N "" '" '" I(') <t '"
::JO...J 1 N N cD cD cD r..: ai ai ,.; r-.:
a. a. a; Itl I Itl ... (7\ 0\
U I "" ... ... '" "" ,., "" '" 1'1 "" 0\ tI' CD I(')
1I1 I 00 0\ CD ... ,., '" 0\ ,., 00 ,..., 0\ '" '1" ,.,
- I CD ... ,., .". Itl '" "" 0\ CD N ,., 10 "" 0\
lL I N N N N N N N N ,., ,., ,., ,., ,., 1'1
I
J In (7\ 00 N .". CD ... N 0\ Itl CD IR ... .".
I (7\ CD "" .". 00 "" ,., ., CD "" 0\ In 17'
I N ,.; ~ cD
"" I '" CD 00 N '" N ,..., .... 00 In
I '.0 CD '" 00 1'. ... N 0\ ,., '1" 1'1 0\ '1" CD
I .,. <t Itl '" 00 ... "" "" N "" ,., 0\ "" I(')
I CD ... N ,., "" '" ..... CD CD ... ,., <t '" 00
I N N N N N N N N to ,..., ,., to to to
I
J - m .". "" "" (7\ ... "" 0\ m N "" In Itl
J "" CD CD 0\ .... ,..., '" CD N ,..., ., to 0\ ,.,
I .; ,.; II'i .; .; ai cD N ai 0\
,..., I ... CD N ""
I '" '" N CD CD CD N .,. N "" .... N N
I CD, m ... N ~1 '" 00 N '" .... '" to CD 00
I lD .... N 1'1 <t 1t"J \Cl CD 0" .... N <t \Cl ""
I N N N N N N N N N to to ,..., ,., ,.,
I
I Itl '" I(') "" m Itl '" "" CD '" '" Itl N CD
I ,..., "" ,., I(') CD ,., ., ,., ... CD '" In In '"
I cD .; r-.: N r-.: II'i 0\
N 1 ... 00 N "" 0\ ... ""
I '" 111 CD '" m CD 111 "" 111 .... to to N CD
I \Cl \Cl \Cl "" 0\ ... to '" CD 11'", lD \Cl 1'", lD
I 0\ CD ... N to 111 '" "" tI' CD N ,., 111 ""
I ... N N N N N N N N ,., ,..., to ,., to
I
I 0\ ,., "" ,., ,., ., 111 CD N 00 "" In ., (7\
I '" CD ... N .... '" '" ,., 1'. '1" (7\ 17' ,.,
- N yj 0\ N cD m cD N 0\ ,..., 0\ 0\ cD cD
CD <t In N to ... .. to III ... CD "" N '"
N N N /t'J .". '" III .... <t (7\ ., (7\ '" ,.,
0\ m .... N ,., "" In "" 00 (7\ ... N '1" '"
... N N N N N N N N N ,., ,., ,., ,.,
CD ,., N "" '" 17' "- ..... CD "" CD CD In '1"
'" CD ,..., '1" '" If) (7\ '" "- N '" N 0\ .".
.; 0\ N .". 00 r-.: ,., CD cD r-.: ..... to 0\ r-.:
lD .". .". lD "" N ,., lD ,., N (7\ ,., .". .,.
(7\ lD lB lD (7\ .... ,., '" ~ ,., "" ,., tI' '"
...J CD (7\ .... N ., 10 '" 17' CD N 1'1 I(')
UJ .... ... N N N N N N N N ,., ,., ,., ,.,
~II m - N ,..., ""
a. II - N ,..., "" Itl \D ..... CD (7\ ... ... ... - ....
UJ a; II J I I I I I I I I I I I I I
I- Ci: II 0 0 0 0 0 0 Cl Cl ...... ...... ...... ...... ...... ......
1I1 CD II a. a. a. a. a. a. a. a. 0: 0: 0: 0: 0: 0:
0\ ~ al lSl ... N ~ .,. In \D N N N lSl
.,. N 10 N N lSl 10 ... 10 0\ .,. ~
N . .f-
In In \D lSl \D ~ In \D In 10 \D In In
... 10 al ~ ~ ... \D ~ .,. ~ ~ .,. al lB ~
0\ al al al .... 10 \D 0\ 10 al 10
al 0\ al 10 .,. ~, \D ~ 0\ (D N 'It ~,
- - N N N N N N N N 10 10 10 10
CIl
... N .,. 0\ - \D .... ... 0\ al .,. lSl In lD 0\
N .... lD 10 0\ - al ~ ~ - - - \D In ...."
.f- N ~ a.i .f- ,..; ~ ~ a\ a\ a.i vi .-
.... ... ... (D
... \D 0\ \D 0\ \D 0\ " N N 0\ 10 In 10 (D W,
~, 'It 'It 'It In '" oD - 'It l"- N " ,., (D (.!)(D
oD 0\ (D ... N ,., 'It \D " al m ... ,., In 0:-
... - N N N N N N N N 10 10 ,., 10 a.
m - 10 - \D 0\ ... N 0\ 0\ N 10 In m
N N ~ (D .... In m In 0\ .... N In 0\ N
10 <Ii a.i In a\ N al a.i 0\ a\ ..; ui ai ..; 0\
... (D ... '" '" N N 0\ OJ oD ,., .... N oD ...
N ... m (D - N 10 '" m N '" ... '" 10
a! 0\ a! ... N ,., .... In \D a! 0\ ... N ....
... N N N N N N N N N ,., ,., ,.,
.... a! al 0\ 0\ N a! I"- .,. " N '" I"- "
10 In N a! \D ... " ,., " a! 0\ ... m N
N ,..; ,..; ~ .f- ui
... In N In a! ... N a! .... a!
.... ,., " In a! I'- - m '" a! '" ... .... ....
a! " '" '" '" " 0\ ... ,., ID ~ In m ID
" al 0\ (D ... N 10 In ID I"- (D N ,.,
... - N N N N N N N N 10 If'l If'l
" .... In al N 0\ N " N ... N " ID ....
.... ... In al .... In 0\ (D a! ... a! " " In,
... ,..; ai ,..; ui ai
- ID m N In In In 0\ In '.0
0\ '" a! In ID N .... ... .... If'l 0\ ... ... a!
.... ,., N N N ,., .... ID a! ... .... 0\ .... 0\
I"- a! l1' m ... N If'l .... In " CD 0\ ... N
... - ... N N N N N N N N N ,., ,.,
ID a! a! m 0\ ... \D N .... 0\ 0\ .... ID In
.... 0\ ,., a! ... a! N .... m 0\ N ... I'- I"-
al a.i ai ui ,..; a\ a\
... " If'l a! ,., ~ 0\ In '"
In m (D In .... CD al ,., al ,., ,., 0\ ,.,
... m If. a! a! a! If. 10 ID 0\ 1<1 I"- tf",
I"- a! a! 0\ (D N ... lIJ ID I"- 0\ (D N
- ... ... - N N N N N N N 10 ,.,
a! a! ,., - .... N OJ ,., OJ - N In ... ...
a! ID In I'- ID ID N N ,., In 0\ a! ID
0\ .... .... ~ ~ ~ a\ N 0\ N .... ai ~ In In
... In If'l ID ,., In If'l In .... a! CD In If. m
CD '" In .... ... ... In '" CD ID ,., I"- ... I"-
ID I"- CD 0\ ~ ... N ,., .... ID " al CD ...
.... - ... ... N N N N N N N ,., If'l
0\ ... In In m In 0\ ,., 0\ In 0\ I'- I'- ID
.... I"- ... a! ID a! I"- ,., a! a! .... m I"- 0\
al .f- ai ~ N ~ a! m vi In N ... ..; ,..; ,..; 0'
a! ID I"- a! ,., ,., 0\ 0\ In I"- In 0\ CD a! -'"~....
.... ,., ... (D (D (D (D ... ,., In CD ... ID (D ...
ID " CD 0\ (D - N ,., .... In ID (D 0\ ...
- - N N N N N N N N N ,.,
\D N 0\ CD - N .... N .... N 0\ .... (D l"-
N ,., I"- ID - ,., ID In In .... 0\ N ,., ....
a\ ..; ui ~ . ..; ,..; ..;
... ~ I"- CD " (D - ...
0\ ID ID - (D .... N In .... I"- " N .... N "
0\ ... 0\ (D " \D ID ID " CD (D ,., ID (D ....
... ID '" I"- a! l1' ID ... N ~, In '" l"- ll' m
\J1 - - ... - N N N N N N N N ,.,
W CD CD \D N ID ,.,
U " 0\ N .... ,., N - N
-\J1CD ,., In .... CD If. a! IT> ID .... CD a! N N If.
:>0.:0' ai .f- a\ a\ ai a\ ~ \Ii
o.:WO\ \D .... \D a! - - N
WI- .... ,., ID .... In N 10 IT> (D " (D IT> In "
VlU CD '" .... ,., N N N N .,. In lD OJ .,. OJ
~o.: In ID I'- a! 0' lSl - N I<l .... In I'- CD 0'
UO:O: - ... ... ... ... N N N N N N N N N
-a.w ID D\
..JVlr CD CD CD m - " .... I"- In " m -
m.... I"- ,., 0' N ,., ,., '" 'It ,., CD I"- D\ N ...
:::lCJ..J ai vi N vi \D " a.i " N " ui
a. 0: In I<l ... ...
U ~, ... N lD CD N ... In ~, 0' lSl '" 0' 0'
\J1 In ,., - 0' CD a! a! a! 0\ m I<l In a! N
- In ID " " a! 0' CD ... N .... III ID " 0\
10. ... ... ... ... ... ... N N N N N N N N
N " OJ ... 0' .... " CD .... ID ,." ID ... I'-
... III ... ID (D ID 'It 0' I<l ,., ID 0\ ,." "
... a\ (D a.i a\ ... \D CD a! a.i vi ID '" a\ ID
N 0' 0' N - I<l m N m N (!;l .... 'It ...
N 0' " \D In .... 'It 'It In ID CD (D 10 "
In In ID I"- m 0\ CD ... N ,., "'" ID " a!
... ... ... ... ... N N N N N N N N
... ,., a! ,." N ,., ... N \D N N ,." III (D
In CD a! 0\ ... In ,., " - ... N N (D "
10 (!;l ~ (!;l ,..; ai In ai ai a\ N <Ii \Ii I<l ,.,
,., " ID ro .... III (D CD In \D N ,." ... In
0' ID .... N ... (D (D (D (D ... ,., III m ...
.,.. In ID I"- a! (1l CD ... N ,., 'It III '" a!
... ... ... ... ... N N N N N N N N
In .... N ,., a! 0\ 0' 0\ ,., \D '" N CD ID
I'- '" ... (D N OJ 0' I'- '" 0\ ~, In ,., '"
N ~ a\ ai vi N ... In ID ui ~ ,..; In ~ ...
,., '" ,., .... 0\ OJ ... 0' N OJ "'" ,., OJ CD
\II If'l ... 0' .... \D \D In \D I"- m a! N \D
.... In '" \D I"- OJ 0' ID - ~ ,., 10 '" I'-
... ... ... ... - - - N N N N N N
.... I'- 0\ I'- ... OJ \D ,., I'- CD .... ,., \D 10
I'- N \D I'- 'of' 10 If'l (J\ ICl I'- lD \D lD ....
a.i ai - N ,..; 10 - N N N 10 .... ... a.i
U1 \II N ~ .... ... If'l If. m \II r... .... ,... \II
If'l lD a! .... ,., N ... N N ,., 10 I"- ID
.... 10 10 ID I"- a! 0' ID ... N ,., .,. v:3 I'- ---
... ... ... ... ... ... ... N N N N N N
In N ID If'l a! 10 1'. 0' .... a! (J\ '.0 I<l \D
,." a! .... CD ,., .... N (J\ CD ... .... ,., 10 a!
D\ N - ~ ... ID ..; ui \D ui r... ,..; ID If.
. ., '" I"- - a! ID ICl In 0' a! N ... ID ID N
. ~.---.... . (D I'- 10 N - 0' a! l"- I'- a! ~ CD N 10
..J .... .... In ID I"- " a! 0' al ... .... III \D
W - - ... ... ... ... ... - N N N N N N
WII CD ... N ,., ....
a. CJII ... N 10 'of' In ID " a! 0\ ... ... - ... ...
W 0:11 I 1 I I I I I I I I 1 I I I
~ 0.:11 Vl Vl Vl Vl Vl Vl Vl Vl Vl Vl Vl Vl VI Vl
Vl l.!lll CJ CJ CJ CJ CJ CJ CJ CJ CJ CJ CJ CJ CJ CJ
-
"
..
N m N ~ N m m Jtl Jtl N ~ ~ N ~
I{} Jtl ... m ",. oJ) ... (J\ m m m (J\ ... Jtl
I{} I{} -D Ii r.: ,..j ... III ~ Jtl r.: ... N I{} ,..j
... ... I{} I{} N oJ) ~ I{} ... oJ) (J\ N ",. oJ) (J\
m m Jtl ~ ... oJ) N (J\ oJ) ",. ",. ",. I{} ~
",. \D ~ m m ... Jtl ",. oJ) m m N ",. oJ)
N N N N Jtl Jtl Jtl Jtl Jtl Jtl ",. ",. ",. ",.
m
I{} (J\ oJ) m (J\ m ... ~ Jtl m (J\ I{} (J\ I{} (J\
(J\ Jtl \D m (J\ I{} ... N (J\ ... N ~ N CD I{} ,
ai III N ,..j ,..j ,..j .t III ....
",. ... m N Rl m ... m
... N ",. N \D ~ I{} m Jtl ",. ",. ... (J\ "- UJ'
Jtl I{} m ... I{} m oJ) N (J\ ~ oJ) \D \D m Ulm
",. I{} \D CD (J\ - N ",. I{} .... (J\ - Jtl I{) a:-
N N N N N Jtl Jtl Jtl Jtl Jtl Jtl ",. ",. ",. Q.
... m Jtl \D ",. I{} ",. Jtl Jtl ",. ",. \D m Jtl
(J\ I{} ~ I{} ... .... m m ... - N CD \D Jtl
Jtl - .t oJ) ... N - ,..j N ai N N .t .t -D
... I{} ",. (J\ ... (J\ ",. \D oJ) ",. m I{} (J\ Jtl ....
CD m N oJ) (J\ ",. (J\ I{) N CD CD .... CD (J\
Jtl I{} oJ) ~ m m ... Jtl I{} .... CD m N ",.
N N N N N Jtl Jtl Jtl Jtl Jtl Jtl ",. ",. ",.
N Jtl - oJ) .... I{} (J\ I{} I{} m Jtl oJ) m ",.
N ",. ... ... oJ) CD m (J\ oJ) ",. (J\ .... ",.
N .t ai ,..j .t r.: ,..j Ii -D .t .t .
... Jtl m ",.
CD I{} CD .... N ",. Jtl m ",. .... (J\ (J\ (J\ (J\
Jtl I{} ~ m ..,. m Jtl (J\ I{} N m (J\ (J\ m
Jtl ",. I{} .... CD (J\ ... N ",. oJ) CD (J\ - ..,.
N N N N N N Jtl Jtl Jtl Jtl Jtl Jtl ",. ..,.
... (J\ (J\ ~ ",. oJ) ",. ~ ... m oJ) ",. CD ",.
.... (J\ I{} Jtl Jtl \D oJ) .... .... Jtl I{} "- N m
- Ii -D III ,..j Ii
- I{} ... I{} (J\ N m ... m ...
N .... .... Jtl oJ) I{} N I{} .... \D ",. - .... N
(J\ m N I{} m N .... N CD I{} Jtl N ... N
N ",. I{} oJ) "- (J\ m N Jtl I{} "- (J\ - Jtl
N N N N N N Jtl Jtl Jtl Jtl Jtl Jtl ",. ",.
m (J\ (J\ (J\ ",. ",. ",. I{} oJ) ..,. ",. m m m
... (J\ (J\ (J\ (J\ (J\ N N I{} (J\ Jtl (J\ CD N
m -D Ii Ii III ai -D r.: ...: .t N
- m (J\ "- ...
"- (J\ "- - ... m N N m oJ) - ",. \D m
..,. I{} ,... m Jtl \D ... \D N CD \D ",. Jtl Jtl
N Jtl ",. oJ) "- CD m ... Jtl ",. oJ) CD m N
N N N N N N Jtl Jtl Jtl Jtl Jtl Jtl ..,. ",.
CD I{} ... N oJ) "- ",. Jtl Jtl I{} ~ ",. I{} CD
",. N - CD N ",. \D ... ",. N ",. - I{} -
(J\ III r.: .t ai .t ,..j Ii -D -D .t ,..j ai N ...
Jtl Jtl (J\ m CD N N CD I{} CD (J\ CD "- I{}
m ... N I{} .... ... I{} m I{} ... CD \D I{} I{}
N Jtl ",. I{} oJ) CD (J\ ... N ",. I{} "- (J\ ...
N N N N N N N Jtl Jtl Jtl Jtl Jtl Jtl ",.
... m oJ) ",. CD Jtl Jtl oJ) .... m ,... oJ) N I() ,..
",. I{} "- oJ) m m oJ) m (J\ oJ) ... oJ) ",. >-
,..j ai ai Ii ...I
III Jtl "- (J\ N m CD Jtl (J\ oJ) oJ) z
m CD ... m I{} "- I{} (J\ ... ... CD ..,. (J\ Jtl 0
oJ) oJ) m m N I{} (J\ Jtl (J\ I{} ... (J\ "- "-
... N Jtl I{} oJ) "- m m ... Jtl I{} oJ) CD m ~
N N N N N N N Jtl Jtl Jtl Jtl Jtl Jtl ",. 14.
Q. 0
... m ",. m (J\ m ~ N Jtl ",. CD oJ) m (J\ ,.. UJ
m m "- N ... ",. (J\ - N m oJ) oJ) (J\ oJ) >- 0 III
ai .t N -D .t III r.: ...I .....
- ,... (J\ CD m ... N N (J\ Z UJ Z
(J\ ~ Jtl I{} ... ",. Jtl CD m (J\ I{} (J\ gj Jtl Jtl 0 0: ~i3UJ
(J\ ... N Jtl I{} "- m Jtl m N CD ",. m (J\ ....
... ... N Jtl ",. I{} "- m (J\ ... N ",. \D CD (J\ ~ 14. -:J:1Il
III N N N N N N N N Jtl Jtl Jtl Jtl Jtl Jtl 'oJ .....a:O
UJIIlI Q. U J:
UO: N I{} m Jtl m ~ ",. "- I{} (J\ N m m m UJ 0 UJZ.....
....UJm I() ,... CD I{} ",. Jtl ",. .... oJ) I{} N Jtl ... \D 0 0 ...1-
::>.....(J\ .t N N r.: Ii -D r.: ai N ,..j . ai .t - ...I a: 0
O:J:(J\ oJ) ... ",. UJ 0: 0.....0:
UJt!l- oJ) m (J\ Jtl Jtl m N - "- ... N - (J\ I{} 0: UJ Uo:a:
1Il- ,... m CD m N I{} m N oJ) N CD I{} N ... .... Q. UJ::J:
14.0: m ... N ",. I{} oJ) "- (J\ m N Jtl I{} "- (J\ 14. UJUa:
UUJa: N N N N N N N N Jtl Jtl Jtl Jtl Jtl Jtl 'oJ >- J:
-O:UJ a: ..........0
...1->- .... ",. m m ... ",. Jtl "- - "- N N N \D J: Q. UJ.....
CD 14. Jtl N m N I{} .... CD CD ... (J\ m m (J\ CD ..... OUl
:J if r.: III .t -D ai .t . ai ai ai -D z 0: .....OZ
Q. I{} ",. ... .... CD 0 UJ :JO
U I{} "- ..,. \D ",. CD CD ",. .... CD oJ) ... I{} CD :J: a. .....m-
Vl Jtl Jtl ",. I{} "- (J\ N \D CD I{} ... CD I{} Jtl U Vl
- m - N Jtl ",. I{} "- m m ... Jtl ",. oJ) (D 0: ...I UJO-
14. N N N N N N N N Jtl Jtl Jtl Jtl Jtl Jtl UJ a: ..,.....U
a. z (D UJ
N Jtl N Jtl (J\ m \D Jtl N ... CD (D 0 :JZO
N ... (J\ ... Jtl N (J\ N Jtl "- (D Jtl m ... ...I - VlO
.Ii ,..j .t Ii ,..j r.: ...: Ii III .t a: ..... -a:
",. (D N I{} N Z - UJVl
I{} I{} m m I{} "- ",. CD CD \D m Jtl ",. Jtl 0 0 CD-.....
(J\ (J\ m ... N ..,. "- m ",. (J\ I{} ... CD \D - 0 UO
(J\ m N Jtl ",. I{} oJ) CD (J\ (D N ",. I{} "- ..... a: :>-UJZ
... N N N N N N N N Jtl Jtl Jtl Jtl Jtl ... a:O
0 m :J: Vl
"- N CD m I{} ",. CD I{} m ",. ~ (J\ (J\ I{} c m 0:-
m N ",. ... oJ) m ",. I{} ... oJ) Jtl (J\ N N a: .....:J
III N ,..j N Ii .t Ii ..D m UJCVl
Jtl \D ... N - N I{} m I{} UI:>-.....
oJ) ",. ~ I{} CD "- N Jtl m I{} ~ \D Jtl (J\ m ... C -
I{} I{} I{} oJ) "- (J\ N I{} (J\ Jtl ~ ",. ... CD III :J ~u.
(J\ m - N Jtl ",. \D .... CD m Jtl I{} \D m CDUJW
... N N N N N N N N Jtl Jtl Jtl Jtl Jtl I{} U O:Z
III - VlCUJ
... .... (J\ oJ) .... "- Jtl m Jtl I{} N (J\ CD m C -u.m
N ro ",. (J\ Jtl ... ro ,... Jtl ",. ",. .... N CD ~ W J:W
N Ii ,..j r.: N N Ii r.: ai :J: .....1ll0
N Jtl oJ) "- (J\ N i a: z~~
CD ",. ",. m .... m m (J\ ",. I{} ",. m I{} "- 0: vi
- .... .... N Jtl ",. .... (J\ Jtl ,... N CD ",. .... u.i II: -.....
(J\ m ... N ro ",. I{} \D CD (J\ .... N ",. \D a. J: Vl.....
... N N N N N N N N N Jtl Jtl Jtl Jtl ..... W-
0 0 - ..... 14.
.... N (J\ Jtl .... - ,... Jtl m Jtl Jtl ,... (J\ Jtl W W ::J:VlIXW
m ",. .... I() ... ... N ",. \D (J\ .... ",. .... I{} - - Vla:Z
r.: ai ,..j ,..j ,..j -D III -D .t ,..j 14. 14. VlUJ...IW
"- ",. .... ",. - .... zua:m
m ",. Jtl "- \D m m \D CD .... Jtl \D "- \D ..... ..... OOVl
CD ,... .... "- CD m N ",. "- .... \D .... "- ",. III IX "'Ill 0
CD (J\ re ... N ",. I{} oJ) "- (J\ m N Jtl I{} UJ UJ .....Q.O:Z
.... .... N N N N N N N Jtl Jtl Jtl Jtl U U a: oa:
Ul!lu.
m N Jtl ",. "- \D (J\ ",. "- oJ) I{} I{} ",. \D OZ Vl
Jtl N N oJ) CD ",. m I{} .... m m "- I{} ...I-VlUJ
ai .t .t ,..j .t III ai ...IZo:-
m CD .... N (J\ .... N a::-a:Ct:
Jtl oJ) N ",. - Jtl m ",. ",. m Jtl Jtl .... \D l!l...la:
",. Jtl Jtl Jtl ",. I{} "- (J\ N \D m I{} ... "- ...10:...1...1
...I m (J\ m ... N Jtl ",. I{} "- CD m ... Jtl ",. ...Ia:Oa:
UJ ... .... N N N N N N N N Jtl Jtl Jtl Jtl a:mOVl
UJ II m ... N Jtl ",.
Q. 011 ... N Jtl ",. I{} oJ) ~ m (J\ ... - .... ... ....
UJ a: II I I I I I I I I I I I I I I
..... 0:11 Vl Vl Vl Vl Vl Vl Vl Vl Vl Vl Vl Vl Vl Vl
III t!lll 14. 14. 14. 14. 14. 14. 14. 14. 14. 14. 14. 14. 14. 14.
\
CD
l1'
l1'
-
-
V! l1'
(!) l1' I](
Z - W
.... m
I]( I 0
a. ....
V! CD U
l1' 0
I]( l1'
W - I
....
Z I]( V!
.... 0: W
:J: W ..J
:>- a:
.... U
0 ..J V!
a: :>-
:>- U a:
l- V! a.
... ...
U .... I-
a.
1:
W
X
W
I
Z
0
Z
Inl
UI
... I V!
::> I W
I]( I 0
W I a:
V!1..J1](
. a: I-
UIU'
.....I.....~
..J I 1](0
~1~lE
a. I U..J
-N
WW
(!)(!)
a: a:
a. a.
I I
I I
I I
I I
I I
I I
I I
I I
I I
I
I
,.,.,.'"
WWW
(!)(!)(!)
a: a: a:
a. a. a.
:>-
I-
W
....
a:
V!
U
...
..J
m
:>
a.
V!
U
....
o
W
1:
a:
0:
a:
a.
lQ ell
W
U V!
....V!o:
....o:W
....W....
O:I::I:
U(!)
W........
ua:lL.
....a.W
d~~
a.0lL.
....
o
V!
....
Z
W::3
::>ow
....1:V!
I-a:o
U :I:
wz....
..J....
..Ja:o
0....1](
uo:o:
W:J:
wua:
:I:
1-1-0
w....
Ol.!l
I-OZ
:>0
I-m....
U V!
wo....
..,....u
m W
:>zo
V!O
....a:
WV!
m....1-
uo
:>-wz
0:0
1: V!
0:....
....::3
tll~~
o ...
::3 alL.
mww
o:z
V!ow
....lL.m
:I:W
....0:0
wz
Z:I: a: .
....1- V!
:I: V!I-
.... W...
..... ...... LL
:J:V!I](W
V!a:Z
V!W..JW
ZUa:lIl
OOV!
....0: 0
....a.I](Z
a: Oa:
Ul.!llL.
OZ V!
..J....V!W
..JZOt-
a:...a:o:
l.!l..Ja:
..JI](..J..J
..Ja:Oa:
a:moV!
.....
...
g:.
III
W
U
.... al
::>.Jl]\
ffi5~
Ill....
Q(Q(
8~ffi
-1U>-
lD
::l .J
a. ~
U
III
....
l.l..
-.:
In
...
...
...
Itl
...
N
...
...
...
al
...
l]\
al
I'-
\D
In
...
Itl
N
...
.J
W
a.
W
....
III
N N \D In 0'1
0'1 al I'- lD ...
I'- lD ... \D ...
... III al ... l]\
al al 0'1 0'1 a\
al al
l]\ ...
Itl \D
... l]\
al al
... ...
0'1 al lD m al Itl ...
m l]\ II) N I'- ... \D
.... .... .. CD ..,. fi) ...,.
II) ... m N I'- N I'-
m m lD l]\ a\ CD cD
...
\D
...
\D
m
I'-
I'- In lD l]\ ,... Itl
... I"- m III Itl If)
If) \D CD If) 1"'1 Itl
N \D ... If) CD In
m m a\ 0'1 CD al
... ...
In
I'-
al
I'-
I'-
0'1 In ... In 0'1 al
N ,... N lD \D lD
l]\ 0'1 N \D Itl N
II) ... (T\ Itl lD Itl
lD lD lD 0'1 (J\ al
...
...
\D
If)
In
I'-
N (J\
... CD
Itl 1"'1
(J\ Itl
I'- lD
...
I'-
...
I'-
lD
N
lD
II)
...
I'-
\D
lD
l"-
I"-
.
I"-
(J\
If)
I"-
III
lD
If)
I"-
\D
...
cD
(J\
N
~
...=
... .. CD ...
\D I"- I"- lD
N CD CD N
\D CD ..,. lD
I'- lD lD lD
In
CD
N
...=
oJ) ..,. (J\ m
\D CD N If)
I"- If) ..,. If)
... (D N \D
...= I'- m lD
(J\
m
(D
l]\
\D
CD
CD
Itl
1"'1
~
Itl
...
CD
II)
m
If)
oJ)
l]\
oJ)
I"-
lD
...
m
a\
CD N
..,. \D
...,. N
\D ...
l]\ CD
...
I'-
I'-
N
0'1
0'1
CD
Itl
Itl
l"-
.
(J\
N
N
...,.
If)
0'1
...
If)
k")
1"'1
a\
CD
(J\
CD
If)
.
...
...
If)
...,.
m
CD
N
...
I'- ... Itl
m Itl l]\
CD N lD
\D Itl (J\
N rO rtl
... ... ...
...,.
1"'1
CD
N
If) l]\ l]\ CD
"" 0" .... an
..". ,.., \D -
lD ...,. CD I'-
.... (\J ,., ,.,
.... - .... ....
...
...
...
N
\D
CD
...
...
N
If)
...,.
m
ci
...
\D
N
Itl
\D
ci
...
...
..,.
N
...,.
CD
...
r'-
(J\
...
N
al
...
1"'1
l]\
...
CD
II)
...
CD
N
N
m
a\
CD N If) CD
..,. \D If) N
...,. lD ..,. N
m ... If) (J\
\D ~ I'- I'-
CD (J\ I'- N l"-
e]) . ... m ....
.... f't1 "" tf) -
Itl I'- ... \D ...
m m a\ a\ CD
...
I'-
...,.
CD
CD
(J\
(J\
...,.
If)
..,.
0'1
lD Itl \D In
l]\ If) I"- I"-
CD ...,. l]\ \D
I'- CD Itl I'-
oJ) I'- I'- I'-
m \D lD ...,. In
10 ,.., - - If')
If) \D (J\ ...,. ...
... If) l]\ ...,. (J\
cD m m a\ l]\
\D
l]\
\D
N
(J\
CD
"-
CD
CD
l]\
Itl
If)
CD
..,.
m
\D
(J\
CD
l]\
ci
1"'1 N In N (J\ I'- In Itl
m I'- N If) If) If) If) \D
I'- al In ... (J\ (J\ ... If)
In (J\ N \D l]\ Itl !II N
\D \D I'- I'- I'- m CD a\
Itl I'- Itl m ... ... I'-
l]\ ... CD If) (J\ ... N
""'1'-...\DItl~,...,.
...,. I'- ... ...,. m N \D
ui \D ~ r-: ~ Q) m
lD
N
N
Itl
\D
al 0'1 If) ..,. I'-
(J\ al (J\ If) (J\
Itl I'- ... lD \D
\D l]\ Itl \D al
. . .
\D oJ) I'- I"- m
lD
lR
...
,D
m N (J\ I'- In
CD ..,. If) .,. ...
~ Fil ~ ~ (j\
oJ) oJ) ~ ~ I'-
1"'1
j::'
al
\D
N N
... CD
m al
Itl I'-
,D \D
N
If)
Itl
al
I'-
WII
011
~II
~n
Itl
I
III
U
.,.
I
III
U
...
I
III
U
N
,
!:'J
al
I'-
m
Itl
I'-
Itl
IR
I'-
~
In
,
III
U
\D
I
III
U
N
If)
...
\D
...
...
In
I'-
m
Itl
...
...
N
...,.
\D
...
...
...
Itl In
If) N
.,. l]\
(J\ ..,.
. .
al ...
... ...
I'-
al
Itl
I'-
al
...
1"'1
CD
N
If)
CD
...
CD I'-
...,. (J\
... N
Itl m
cD al
... ...
... al 1"'1
l]\ If) If)
... al ...
,... r... I'-
l]\ al al
... ...
m
\D
(J\
...
m
If)
al
m
N
...
N
...
al
\D
If)
(J\
I'-
.,.
If)
In
N
...
...
...
.,. If)
N CD
N III
I"- Itl
... N
..., ...
N
I'-
\D
al
N
...
N
I"-
\D
N
\D ...
III N
Itl N
m ...,.
... N
... ...
...
...
Itl
\D
..,.
!II
\D In
m m
(J\ I"-
If) ...
... N
... ...
...
...
N
...
I'-
Itl
...
...
Itl
I'-
...
\D
III
N \D l]\
al 11"1 m
.,. al l]\
... I'- N
.
... ... N
... ...
...
(J\
III
..,.
al
...
\D ... (J\
l]\ \D l]\
N I'- ...,.
l]\ ...,. III
m ... N
... ... ...
m If) (J\ N
...,. m ...,. If)
I"- N III III
m In CD If)
a\ a\ ci al
... ...
N
Itl
I'-
.,.
m
al
I"-
~
cD
N
...,.
...,.
...
ci
I'-
I
!:'J
m
\D
l]\
lD
lD
.,.
N
~
cD
.,.
...
If)
In
ci
m
I
III
U
I'-
...
...,.
Itl
0'1
If)
lD
If)
...
a\
(J\
lD
I'-
(J\
lD
al
0'1 ...
I ,
III III
U U
lD
lD
II)
lD
l]\
N N
11' ...,.
l]\ ...
N lD
m III
... ...
...,.
\D
...
\D
(J\
1"'1 ...
I"- N
l]\ al
al \D
al cD
... ...
(J\
I'-
N
...,.
a\
Itl
(J\
(J\
CD
a\
...
...
I
III
U
...
\D
...,.
...,.
1"'1
...
...,.
N
lD
Itl
...
(J\
Itl
N
(J\
N
If)
III
I"-
\D
N
...
I'-
l]\
Itl
(J\
...
...
... oJ) 1"'1
... Itl .,.
If) ... al
N al ...
... ... N
... ... ...
If) al ...
lD N ...
~, OJ \D
m In ...
... ... N
... ... ...
N
...,.
(J\
Itl
cD
....
N Itl ...,.
... ... ...
I I I
III III III
U U U
lD
lD
lD
\D
...,.
...
N
Itl
N
.,.
In
...
I'- m
al III
III N
...,. ...
...,. If)
... ...
...,.
m
...
...
Itl
...
N
m
...,.
...
...,.
...
In
...
...,.
!II
Itl
...
oJ)
Itl
Itl
In
...,.
...
...
III
I"-
In
Itl
...
\D
m
...,.
N
...,.
...
...
...,.
III
Itl
.
Itl
...
Itl
l]\
\D
l]\
.
1"'1
...
N
Itl
...,.
III
Itl
...
Itl
If)
l]\
\D
Itl
....
...,.
I'-
m
I'-
N
...
m
\D
N
'It
Itl
...
I'-
\D
1"'1
In
N
...
If)
Itl
\D
...
0'1
...,.
If)
Itl
N
N
Itl
...
...
...
m
.,.
...
(T\
m
...
al
(J\
.....
...
~ ~
or m
a. ...
/,.",,_0-.
Itl
...
...
If)
m
(J\
N
...
....
N
If)
\D
N
...
---
\D
N
N
l]\
...
...
m
m
$
...
...
I'-
(J\
If)
...,.
...
...
...
0\
0\
...
VI VI
en~ I
-a:lD
::>Q!o\
Q!~o\
W ...
VIall
Q!
UQ!a:
-OW
..JID:>-
IDa:
::J-l-l
0- a:
U
VI
-
l1.
1C)
...
...
,.,
...
N
...
...
...
lD
...
0\
ID
....
\D
1C)
...
,.,
N
-l
W
0-
W
~
VI
1C) N 0\ \D
... ,., ... lD
.... ,., ... N
..... \D .... \D
rr. 0\ lD lD
... ...
\D ... \D ...
..,. ..,. \D N
U\ "'It - .....
0\ ..,. 0\ ...
ID 0\ 0\ lD
,., N ... N
ID 0\ N CO
... 1C) N CO
CD N .... N
ID 0\ 0\ lD
...
... \D 1C) ...
I{') .... ... ID
... .... ,., lD
\D lD 1C) lD
CD rr. 0\ lD
...
CD \D \D ID
1C) 0\ ..,. ...
..... 0' .... .....
..,. 03 ,., 03
CD CD 0\ 0\
\D ...
0\ 1C)
lD N
,., ....
03 ID
... ..,. ...
... 0\ lD
\D ... lD
... \D ...
rr. 0\ lD
...
.... lD .... 03 ..,.
\D ..,. ... lD N
..,. 1C) lD ,., lD
... 1C) 0\ ..,. 0\
<Ii 03 03 0\ 0\
m ,., \D 0\ N
.... \D 1C) U"l lD
CD lD lD ..,. lD
0\ ,., lD 1\I .....
~ CD lD 0\ 0\
...
lD
,.,
03
~
0\
...
N
N
<Ii
lD
,.,
,.,
\D
lD
CD
\D
.....
\D
~
....
,.,
ID
..,.
ID
....
lD
ID
lD
lD
,.,
\D
N
1C)
....
\D
N
~
~
.....
""
0\
N
03
....
ID
""
,.,
~
.... lD
.... U"l
..,. ,.,
.... ...
~ <Ii
lD
..,.
,.,
1\I
~
.... 1C)
1C) 1C)
0\ ....
U"l 0\
~ ~
N
N
0\
lD
....
lD ...
\D 0\
..,. ...
..,. ID
.
.... ....
...
,.,
U"l
0\
\D
lD
lD
lD
,.,
.
....
CD
U"l
\D
\D
~
m \D 1C)
~ Ii; ~
CD ... 1C)
\D ~ ~
WI1
Cl 11
a: II
Q! II
l.!lll
N
I
~
-l
,.,
I
~
-l
...
I
~
-l
....
...
1C)
...
...
...
,.,
0\
lD
....
.
...
...
.... 1C)
..,. 0\
0\ lD
N 0\
N N
... ...
0\
..,.
1C)
1C)
,.,
...
....
N
,.,
N
.;
...
,., 1C)
..,. ...
..,. 0\
0\ \D
..,. U"l
... ...
lD .... .... ,., N \D ,., 0\
,., 0\ ,., \D 0\ ,., ... ,.,
,., "" U"l U"l lD U"l 1C) lD
0\ ..,. lD \D N 0\ \D ,.,
lD ... N N ,., ..; ..,. U"l
.... ..... .... -'I .....
ID
..,.
ID
lD
0\
0\
\D
lD
lD
lD
\D
N
...
....
.
lD
lD
...
..,.
1C)
lD
,.,
..,.
....
,.,
<Ii
...
lD
...
N
ID
...
0\
..,.
lD
.
03
,.,
...
0\
CD
....
...
I
~
-l
\D \D
CD ..,.
... 1C)
..... N
m ...
... ...
U"l 0\
lD ,.,
lD ,.,
ID lD
lD ...
... ...
..,. \D
N ....
lD ...
,., 03
lD lD
... ...
~
...
1C)
rr.
N
...
,.,
,.,
0\
,.,
lD
..,.
...
rr.
0\
CD
\D
0\
CD
lD
,.,
0\
.....
<Ii
\D
lD
N
\D
ID
\D
...
1C)
..,.
03
0\
U"l
lD
1\I
ID
U"l
I
~
-l
..,.
1C)
lD
\D
CD
...
1C) ..,.
..... .....
0\ ...
,., 0\
lD lD
... ...
\D ,.,
,., ,.,
0\ lD
... .....
lD lD
... ...
....
,.,
0\
0\
0\
ID
.....
0\
....
0\
....
U"l
lD
ID
0\
,.,
....
...
..,.
0\
....
N
,.,
1\I
0\
ID
...
U"l
lD
0\
N
..,.
....
lD
03
N
03
lD
.....
<Ii
\D
I
~
-l
,.,
....
...
CD
...
...
\D
U"l
lD
U"l
...
...
..,.
lD
k")
,.,
...
...
....
U"l
,.,
...
...
-
..,.
,.,
0\
..,.
<Ii
...
....
I...
CD
N
03
...
lD
\D
lD
lD
m
...
N
lD
CD
lD
0\
,.,
..,.
0\
\D
0\
N
..,.
lD
U"l
0\
0\
""
...
,.,
0\
N
U"l
,.,
...
0\
....
I
~
-l
1\I
lD
lD
..,.
N
...
0\
..,.
ID
...
1\I
...
,.,
\D
N
0\
...
-
U"l -
N ....
0\ .....
\D N
... N
... ...
N
,.,
ID
..,.
...
...
1C)
lD
,.,
N
...
...
...
lD
...
lD
...
...
...
N
lD
lD
.
03
...
,.,
lD
0\
U"l
lD
...
\D
N
lD
,.,
lD
...
lD
0\
....
...
lD
...
...
0\
.....
0\
0\
lD
,.,
lie
rr.
0\
...
0\
1C)
0\
CD
I
~
-l
\D
lD
N
lD
,.,
...
...
,.,
....
....
.
N
...
....
N
N
U"l
N
...
lD
lD
lD
\D
..;
-
03
...
...
..,.
..;
...
lD
CD
..,.
...
..;
...
lD
..,.
\D
,.,
...
...
...
N
CD
lD
...
-
N
\D
lD
lD
,.,
...
1\I
N
lD
lD
1C)
...
1C)
\D
lD
....
...
...
ID
\D
0\
..,.
..,.
-
lD' U"l ,., 0\
... U"l 1\I 1\I
0\ ,., ... 1\I
CD U"l 1\I 0\
N ,., ... ...
.... ..... .... ....
...
ID
,.,
lD
N
...
...
lD
lD
CD
...
...
lD
0\
\D
U"l
...
...
N
1\I
..,.
,.,
...
...
lD
0\
...
...
...
...
l'-
...
lD
0\
lD
...
lD
lD
CD
\D
lD
...
...
lD
....
...
lD
0\
1\I
....
1\I
m
...
U"l
...
....
lD
ID
...
0\
I
~
-l
1\I
lD
,.,
\D
1\I
...
...
~
,.,
N
...
U"l
....
..,
...
N
...
,.,
0\
lD
0\
...
...
lD
U"l
.....
ID
...
...
03
ID
..,
..,.
...
-
..,.
N
N
N
.
...
...
,.,
N
lD
lD
.
-
...
ID
\D
lD
....
<Ii
...
...
U"l
....
1C)
lD
...
m
-
I
~
...J
-
lD
....
N
,.,
...
0\
0\
lD
IIi
,.,
...
03
..,.
U"l
....
N
...
....
..,.
lD
U"l
N
-
1C)
0\
U"l
N
N
...
N
0\
...
lD
N
...
U"l
,.,
lD
....
.
...
...
...
N
U"l
U"l
...
-
0\
U"l
~
...
...
03
,.,
m
...
...
...
-
...
I
~
...J
\D
,.,
,.,
0\
,.,
...
...
lD
ID
\D
,.,
...
ID
N
0\
,.,
,.,
lD
IIi
,.,
...
,.,
...
1C)
N
....
CD
N
...
...
lD
N
\D
N
....
N
....
,.,
N
...
...
m
,.,
...
N
-
N
N
0\
ID
...
-
lD m
0\' N
U"l ..,.
ID N
.
... N
... ...
N
...
I
~
-l
... 0\
\D 0\
..... 0\
..,. N
\D ....
... -
... ....
,., m
U"l If)
... 0\
ID \D
- -
,.,
\D
,.,
lD
U"l
...
...
lD
~
\D
...
03
U"l
N
U"l
U"l
...
-
N
lD
"'.
\D
...
...
...
N
N
U"l
...
...
N
CD
0\
U"l
...
,.,
lD
,.,
ID
...
...
...
,.,
..,.
,.,
...
...
\D
lD
\D
CD
U"l
...
N
N
ID
lD
...
-
,.,
U"l
ID
....
..,.
-
U"l
\D
lD
....
,.,
-
03
U"l
""
...
...
...
...
ID
...
U"l
,.,
...
lD
N
0\
-
...
...
...
...
1C)
N
,.,
...
....
,.,
...
0\
,.,
-
,.,
...
0\
0\
N
...
0\
lD
..,
ID
,.,
...
ID
\D
,.,
....
N
...
...
,.,
.....
,.,
,.,
...
03
\D
03
..,.
N
...
N
...
...
...
..;
...
...
...
U"l
IIi
N
-
,., ...
... ...
I I
~ ~
-l -l
N
.
W
(!)
a:
0-
lD
0\
,
...
lD
,
lD
...
0\
\D
\D
U"l
03
...
ID
,.,
1C)
...
....
l1'
l1'
...
\J1
LLJ\J11
U~
-LLJCD
:>Ul1'
~-l1'
LLJIJ......
\J11J..
00l
U a:
_LLJLLJ
...JU>
CD-
::J...J...J
Q.Oa:
Q.U
\J1
-
IJ..
I/')
....
.,.
...
It)
...
N
...
...
....
CD
...
l1'
CD
.....
\D
I/')
.,.
It)
N
...
...J
LLJ
LLJII
Q. 011
LLJ a: II
I- ~II
\J1 l.!lll
It)
N
It)
N
N
...
I/') ... .....
N r~ ...
l1' l1' N
l1' I/') N
... N It)
.... ...
It)
l"-
I/')
I"-
...
...
CD
\D
N
I/')
,
...
...
CD
CD
m
It)
...
...
N
l1'
?"-
m
...
...
CD
N
\D
III
CD
...
CD
l1'
.,.
\D
CD
...
N
CD
.,.
....
ci
I/')
I/')
It)
N
m
...
III
....
It)
CD
CD
....
CD
III
It)
lD
l1'
...
I/')
....
\D
a\
CD
\D
I/')
.,.
l1'
\D
m
l"-
N
l1'
lD
lD
III
<II
l1'
... N It)
I I ,
000
Q. Q. Q.
l1'
It)
.,.
CD
N
...
N
I/')
....
It)
N
...
...
It)
lD
...
N
...
III
I/')
\D
III
...
...
N
,.,
It)
\D
...
...
...
I/')
CD
.,.
...
...
....
...
III
...
...
...
N
N
\D
(1\
CD
...
N
....
.,.
....
m
...
I/')
\D
r<'I
I/')
m
(1\
(1\
N
r<'I
CD
...
....
l"-
N
....
ci
....
CD
lD
N
(1\
(1\
....
....
r<'I
.....
(1\
N
r<'I
....
I/')
(7\,
....
\D
CD
.,.
.
It)
...
I/')
N
\D
(7\
N
...
r<'I
CD
CD
l"-
N
....
....
(1\
I/')
.,.
N
...
CD
.,.
....
N
N
...
,.,
I/')
I"-
(7\
...
...
I/')
CD
....
I"-
....
...
r<'I
CD
....
I/')
...
...
\D
....
lD
N
...
...
,.,
,.,
\D
CD
.
....
....
.,.
\D
....
lD
CD
....
I"-
r<'I
r<'I
\0
CD
...
N
I/')
N
.,.
CD
CD
II)
N
N
m
....
of'
CD
N
CD
CD
...
.,.
CD
\D
...
.,.
...
III l1'
N \D
CD I"-
III I/')
r<'I .,.
... ....
\D
CD
....
\D
r<'I
...
....
,.,
.,.
,.,
,.;
....
....
N
II)
m
r<'I
...
\D
I/')
N
III
N
...
...
....
l"-
I/')
N
...
I/')
....
N
r<'I
N
...
III
I/')
CD
CD
N
...
III
lD
.,.
III
...
...
1l'l
\D
...
\D
...
...
....
18
,.,
...
...
....
I/')
\D
...
...
...
I/')
\D
.,.
(7\
CD
...
(1\
....
r<'I
I"-
CD
...
.,.
....
N
I/')
CD
....
I/')
CD
\D
CD
.
.,.
...
....
....
l1'
N
.,.
....
(1\
CD
...
CD
..
...
N
\D
,.,
....
r<'I
...
III
\D
\D
....
r<'I
....
CD
N
CD
N
r<'I
...
l1'
It)
....
(1\
N
...
....
CD
l1'
\D
N
...
r<'I
....
....
.,.
N
....
r<'I
I"-
l1'
....
N
....
N
III
I/')
(1\
...
....
I"-
,.,
N
....
....
...
CD
,<1
l1'
.,.
.
...
....
...
ID
\D
N
....
...
I/')
....
.,.
<II
...
....
l1'
...
...
\D
I/')
....
lD
I/')
CD
It)
,
I/')
....
....
I/')
CD
CD
I/')
....
of'
....
...
.....
.,.
....
CD
r<'I
N
.,.
.,.
....
N
CD
....
....
....
....
(7\
N
\D
III
,.,
...
....
....
l1'
lI'l
It)
...
\D
.,.
N
r<'I
r<'I
...
r<'I
,.,
\D
CD
r<'I
...
N
I"-
If\
N
....
....
~
I/')
N
...
l1'
l1'
m
r<'I
N
...
I/')
lD
\D
CD
N
...
lJ\
....
r<'I
CD
-
....
(l'I
(1\
l1'
I/')
...
...
.,. I/') \D l"-
I I , I
o 0 0 C
Q. Q. Q. Q.
I/')
N
rJ.
It)
\D
....
.... \D
... ...
I"- I"-
CD CD
\D \D
... ....
(l'I
I/')
I/')
l"-
I/')
...
CD
I"-
.,.
...
I/')
....
...
....
.,.
...
I/')
...
N
....
....
CD
....
...
...
\D
I/')
I/')
....
...
oJ)
CD
l"-
N
.,.
...
CD
lD
l1'
(1\
,.,
...
I/')
\D
....
I"-
r<'I
...
\D
I"-
.,.
.,.
r<'I
...
(l'I
,.,
CD
...
r<'I
...
.,.
I/')
N
(l'I
N
...
(l'I
...
I"-
\D
N
...
I/')
,.,
N
.,.
N
...
(l'I
(l'I
.....
...
N
...
...
N
...
N
,...:
...
,...
It)
.,.
I/')
\D
...
of'
l1'
...
N
.si
...
r<'I
...
m
(l'I
.n
...
I/')
lJ\
CD
I/')
In
...
l1'
It)
CD
N
I/')
...
N
.,.
CD
(l'I
.,.
...
.,.
m
(l'I
\D
.,.
...
It)
N
m
.,.
....
...
(l'I
(1\
...
...
....
...
...
r<'I
.,.
CD
r<'I
...
\D
....
l"-
I/')
r<'I
...
I/')
I/')
m
r<'I
It)
...
\D
....
.,.
CD
r<'I
...
(l'I
CD
CD
....
N
...
CD
I
C
Q.
l"-
N
,...
CD
CD
...
.,.
CD
....
l"-
I"-
...
(l'I
CD
I"-
It)
I"-
...
,.,
m
r<'I
m
,...:
...
.,.
oJ)
l1'
\D
\D
...
CD
(l'I
\D
r<'I
\D
...
lD
.,.
CD
\D
...
.,.
r<'I
It)
.....
I/')
...
l1'
....
N
....
I/')
...
.,.
N
N
...
I/')
...
(l'I
I/')
N
CD
....
...
N
I/')
r<'I
In
....
...
N
CD
In
N
.,.
...
CD
CD
I"-
(l'I
,.,
...
lJ\
\D
l1'
\D
,.,
....
r<'I
CD
N
...
It)
...
.,.
\D
,...
l1'
.
CD
...
It)
.,.
CD
\D
CD
I/')
(l'I
r<'I
N
CD
...
CD
....
III
CD
,...:
...
N
...
,.,
I/')
,...:
...
I/')
,...
CD
...
,...:
...
I/')
m
I/')
CD
\D
...
....
CD
N
In
\D
...
...
\D
(l'I
....
\D
...
\D
CD
I"-
CD
In
....
N
I"-
\D
I/')
I/')
...
CD
N
\D
N
In
l"-
N
\D
(1\
.,.
...
r<'I
(l'I
\D
\D
.,.
...
I"-
....
CD
r<'I
....
...
I"-
l1'
l1'
CD
.,.
...
N
I/')
N
l1'
l1'
...
.,.
...
N
l1'
CD
N
I/')
I"-
\D
l1'
l1'
I/')
\D
CD
r<'I
N
I/')
...
It)
I/')
(l'I
...
N CD
... \D
... It)
I/') I/')
m ...
N N
...
N
\D
,.,
....
\D
.
N
N
I/')
....
...
...
N
CD
I"-
...
I/')
....
I/')
....
a\
...
m
(l'I
m
...
CD
N
...
N
N
N
(l'I
I/')
I"-
....
ai
...
....
.,.
...
I"-
a\
...
I/')
CD
CD
,...
~
I/')
I/')
It)
''''
lD
?"-
m
....
ai
...
N
CD
N
r<'I
(l'I
...
...
N
\D
....
l1'
N
ci
N
It)
'(7\
lD
r<'I
CD
\D
.,.
CD
CD
N
lJ\
....
(l'I
CD
...
...
N
\D
\D
l1'
CD
(l'I
...
I/')
...
(l'I
CD
CD
N
CD
It)
l1'
\D
,...:
...
\D
l"-
I"-
I/')
CD
...
In
\D
CD
In
a\
...
CD
....
CD
.,.
CD
N
....
\D
.,.
,.,
,...:
....
of'
It)
...
N
III
...
CD
.,.
N
....
N
CD
CD
CD
ai
N
l1'
I/')
lD
CD
,...:
...
N ...
\D (l'I
In .,.
lD .....
I"- III
... ...
(l'I
...
I/')
\D
III
\0
a\
...
I/')
CD
CD
r<'I
(l'I
....
...
N
N
(7\
CD
...
CD
....
I/')
I/')
ai
...
,.,
?"-
m
...
ai
....
l1'
I
C
Q.
CD .... N r<'I .,.
~ .... .... .... ....
I I I I I
ceo C 0
Q. Q. Q. Q. Q.
I/')
r~
I"-
\D
\D
...
... ....
\D ....
lD III
I/') ,.,
I"- III
.... ....
\D
In
.,.
It)
.si
....
(l'I CD
N ....
\D N
... CD
I"- CD
... ...
....
lG
m
.si
....
,., I"-
oJ) l"-
N \D
CD \D
\D I"-
... ...
(l'I
lD
....
I"-
.n
...
.,. N
\D ...
lJ' N
.... r<'I
.si I"-
... ...
CD
N
m
.,.
.n
...
l1' \D
N ....
I"- ID
.... l1'
.si \D
....
CD
m
CD
....
CD \D
I/') CD
I/') .,.
lD \D
ll'l '.0
.... ....
.n
I"-
....
CD
CD
....
...
(l'I. N
.,. N
.... N
I/') r<'I
I/') \D
.... ...
It)
'*
LLJ
L'l
a:
Q.
CD
(7\
"
...
CD
"-
m
...
I"-
CD
,.,
III
,...:
...
...
....
III
....
.....
...
,.,
CD
r<'I
...
,...:
....
....
-
(J\
(J\
-
lI'l
LaJ
U
-lI'lCD
::>D!(J\
Cl.:LaJ(J\
LaJJ:...
lI'lU
f-Cl.:
Ua:a:
-a.LaJ
-lll'l)-
lD-
~ocE
U
lI'l
-
U.
'-
..~,"
......
-'
In
...
...
...
ro
...
N
-
...
...
CD
...
(J\
CD
.....
\D
In
...
ro
N
..J
LaJ
LaJII
a. 011
LaJ a: II
~ D!II
lI'l t.!lll
\D
ro
CD
-
CD
CD
10
III
0\
.....
\D
ro
CD
cD
...
0\
... ro (J\ (J\ 10
tn....(J,.....m
N ..... ro ro ...
(J\ ro lD ro CD
ai 0\ 0\ ai CD
-
...
CD
~
ai
\0
.....
CD
...
0\
CD
.....
..,.
\D
0\
In ... CD
lD ..... .....
..... CD In
III CD ...
ai 0\ (J\
ro
CD
...
...
ai
... CD
N \0
..... ro
N ......
0\ (J\
CD
CD
,.,
CD
ai
...
III
..,.
N
ai
.....
.....
III
\D
ai
\D ...
CD In
(J\ ..,.
CD III
0\ (J\
r...
,.,
(])
CD
ai
ro (J\
N .....
... III
(J\ ro
CD (J\
(J\
.....
(])
..,.
CD
N
III
N
(J\
,-:
III \D
... .....
N ro
,., .....
ai ai
(])
(J\
\lJ
.....
,-:
ro N
(]) \D
III \D
... In
ai ai
III
......
...
\D
.....
ro
(])
(J\
(J\
.....
ro N
(]) (])
(J\ ...
,., (])
(]) CD
...
(])
\D
...
,-:
In
...
...
(])
.....
\D ro
,., III
ro ...
N \D
(]) (])
......
...
N
ro
,-:
(])
.....
(])
\0
,-:
N (])
N III
..... .....
CD "II"
ai ai
III
(])
ro
III
lD
...
ro
(J\
N
...
.
CD
...
..... N \D
lD ..... (])
ro N ..,.
(J\ "II" (J\
(J\ CD lD
... ...
...
'It
.....
...
0\
III
...
(J\
(J\
ai
III
III
\0
CD
.
...
...
CD
In
ro
\D
CD
...
~
N
N
CD
...
ro
N
N
CD
al
-
CD
In
N
CD
(J\
N CD \D
ro ... CD
ro - N
\0 - \D
(J\ lD lD
... ...
ro In ro
'It \0 N
"II" ... ...
..,. (J\ ..,.
0\ (J\ lD
...
...
(J\
III
N
(J\
III
.....
.....
CD
(J\
10
(J\
(J\
CD
CD
... CD (J\ \D CD ro
(]) ..... ro (J\ III ...
..... ro ... CD N \D
.... It) (J\ ,.., '" .....
.'-: ,-: ,-: CD ai 0\
... N .....
..... (J\ CD
ro CD In
lD ro .....
,-: ,-: .....
..,. ... \0
(J\ ... \0
(J\ ... CD
(]) N \0
.0 ,-: ......
_ ro ...
... N .....
\D CD In
..... ... "II"
.0 ,-: ,-:
... N ro ...
I I 1 I
lI'l lI'l lI'l lI'l
o 0 0 0
\D CD .....
\D "II" ...
'It III (])
... III (J\
ai CD CD
(J\
\0
(])
(J\
.....
ro
m
lD
.....
N
\0
jg
ai
CD (J\ 10
... N 'It
N ro \D
N \D al
ai ai (J\
III
I
gj
.....
(])
...
\D
.
....
....
(J\
CD
(J\
ro
...
...
\0
.....
\0
...
...
...
~
ro
.....
CD
...
III
I<l
N
10
al
-
...
.....
...
,.,
CD
-
CD
N
N
.....
.
(J\
'It
-
ro
In
(J\
III
'It
...
ro
(J\
\0
10
CD
(])
CD
\D
1
tIl
o
.....
(J\
(J\
...
N
-
III
CD
\D
(J\
...
-
CD
\D
N
.....
-
...
CD (]) ...
\D CD "II"
(J\ ..... .....
'It CD \0
... N N
... ... ...
\D
lD
.....
N
...
...
\D
lJ\
'It
CD
-
...
CD
ro
ro
(])
al
...
....
(])
(])
N
al
CD
(])
CD
CD
CD
...
(])
...
...
(])
0\
... ro ro
lJ\ CD III
... al al
\0 \D
(J\ ai CD
...
.....
CD
ro
'It
(J\
(])
IC'l
'It
N
(J\
.....
I
lI'l
o
.....
(J\
lD
(])
N
....
III ... .....
(]) \0 10
III (]) 'It
In ... (])
N ro ro
... - ...
N
N
-
ro
N
...
'It
ro
(])
...
...
...
N
CD
\D
-
-
\D
'It
.....
ro
-
...
\D
...
10
...
...
...
~
ro
(J\
CD
...
\D
(])
...
.....
CD
-
...
(])
CD
III
CD
...
ro
N
CD
ro
CD
...
ro ...
N ,...
CD (J\
lJ\ ro
(J\ CD
-
...
(])
CD
.....
(J\
(])
.....
-
10
(J\
(])
I
tIl
o
...
lD
In
'It
.
ro
....
(J\
.....
N
lJ\
N
-
.....
N
N
...
...
...
ro
.,.
.....
III
ro
...
(])
(])
N
(])
.,.
...
CD
(])
ro
III
.,.
-
CD
ro
IC'l
N
...
...
N
CD
"-
III
III
...
(J\
l'
\D
N
.
III
...
\D
IC'l
\D
lJ\
...
...
.....
(])
"II"
ro
ui
...
N
\D
\D
-
.....
....
N
(])
N
CD
\D
-
\D
lJ\
N
(])
\D
-
(J\
ro
...
......
10
-
\0
lJ\
(J\
...
.
\D
...
..... \n N m --
(]) ro N III \D
lD ..... ..... CD .....
ro (J\ \D "II" ...
ro ro .,. III \D
~ .... ..... .... ....
(J\
IC'l
N
..,.
N
-
N
N
(])
...
N
-
ro
ro
.,.
(J\
-
...
N
(J\
CD
......
-
...
\D
(J\
.....
...
.
...
...
III
"II"
IC'l
N
...
-
(])
ro
ro
CD
.
-
....
10
.....
-
CD
CD
...
10
,.,
(J\
...
CD
...
.....
ro
(J\
lJ\
.
(J\
(J\
I
lI'l
o
...
.....
"II"
CD
ro
...
ro
...
(J\
.....
N
...
10
CD
..,.
III
N
...
\D
'It
(J\
N
N
...
III
ro
III
CD
N
...
N
.....
...
(])
...
-
In
IC'l
CD
IC'l
.
-
...
ro
CD
III
I<l
-
...
\D
IC'l
ro
-
.
...
-
ro
r...
...
(J\
(])
-
N
ro
re
al
...
ro
ro
(J\
"II"
CD
...
lD ...
... ...
1 I
tIl tIl
o 0
III
(J\
lJ\
\0
ro
...
(J\
CD
,.,
'It
ro
-
In
.....
\D
...
ro
...
...
(J\
CD
lJ\
N
...
~
10
\D
N
...
....
lD
lD
'It
N
...
CD
'It
\D
....
N
-
N
\D
N
(J\
...
-
'It
N
(J\
\D
...
-
...
I<l
\D
..,.
...
...
"II"
lD
ro
N
-
....
CD
CD
...
(])
...
....
IC'l
"II"
lD
t<l
"II"
-
"II"
N
CD
...
.
...,.
...
(J\
IC'l
N
CD
t<l
...
CD
'It
III
10
t<l
...
CD
(J\
CD
N
ro
....
III
(])
N
CD
t<l
-
CD
t<l
.....
.....
N
...
'J)
l:j
10
N
...
CD
.....
.....
N
N
...
ro - CD
\0 lD (D
,., ro "-
CD \D N
N N ro
- - -
ro
CD
al
-
...
(J\ ...
31' ~
In ...
... N
... ...
N
...
1
tIl
o
.....
ro
CD
...
~
IC'l
lD
10
...
IC'l
-
\D
"-
CD
lD
..,.
-
(J\
r...
'It
IC'l
II"l
-
N
.....
...
In
...
...
_.
ro
...,.
N
II"l
...
\D
N
ro
N
...,.
....
N
..,.
..,.
(J\
..,.
....
~
IC'l
(J\
ro
....
(J\
lJ\
.....
\D
ro
-
.....
...
-
"II"
ro
...
.....
(])
..,.
...
ro
-
(J\ 'It
CD III
lJ\ ro
lD III
N rO
- -
ro
lD
~
N
...
ro 'It
.... ....
1 I
tIl tIl
o 0
N
...
IC'l
\D
..,.
...
(J\
ro
\D
ro
...,.
-
N
N
lD
CD
...
...
...
\D
lD
lD
ro
...
lD
lJ\
IE
ro
-
.....
"II"
III
,...
N
...
.
LaJ
t.!l
a:
a.
lD
(J\
....
...
~
CD
-
..--",
",'"
-.--
.-
-
(7\
(7\
-
11\
lIJl1\l
UCX
-lIJm
::>1-(7\
CX:I;(7\
lIJt!I-
11\-
LLCX
UlIJa:
-CXllJ
-1-)-
mLL
~ If
U
11\
-
LL
In
-
..,.
-
It!
-
N
-
-
-
m
...
(7\
m
.....
\D
In
..,.
,.,
N
-
-I
lIJ
lIJlI
a. 011
lIJ a: II
I- CXII
11\ t!l1I
m
...
N
In
lD
(7\
.....
..,.
(7\
lD
,.,
In
(7\
,.,
(7\
..... ..,. lD \D
""It N ~ ..-t
In ..... ... .....
,., ..... N \D
lD lD (7\ 0\
(7\
lD
(7\
...
ai
,.,
m
,.,
m
lD
lD
N
.....
lD
....:
..,.
lD
...
.....
.....
-
.....
:Il
....:
.....
lD
...
..,.
.....
N
,.,
.....
N
.....
\D
m
,.,
...
....:
lD
m
(7\
(7\
\D
.....
,.,
In
lD
\D
...
(7\
...
.....
\D
\D
.....
OJ
In
.Ii
...
OJ
U1
...
\D
lD
...
,.,
It'l
\D
...
OJ
III
\D
.
lD
lD
...
,.,
...
ai
...
\D
\D
N
lD
..,.
...
OJ
...
.
lD
...
In
...
(7\
.
.....
\D
lB
.....
.
.....
(7\
\D
,.,
\D
....:
N
.....
lD
...
.....
...
m
...
,.,
.
.....
....
\D
(7\
...
.....
,.,
10
U1-
m
.
.....
III
.....
...
(7\
.Ii
..,.
...
lD
.....
\D
..,.
lD
...
\D
\D
....
m
,.,
m
(7\
..,.
,.,
In
lD
lD
lD
(7\
.....
\D
lD
\D
(1\
m
In
lD
.....
N
....
,.,
.
lD
...
~
lD
lD
lD
...
m
lD
10
...
\D
lD
.....
....
.....
re
....:
,.,
\D
10
In
....:
...
lD
m
....
....:
lD
N
\D
N
,..:
..,.
m
N
...
....:
OJ
m
lD
(7\
\D
lD
10
\D
OJ
0\
(7\
...
lD
...
0\
m
\D
(7\
N
0\
.....
It!
...
...
0\
m
U1
It'l
(7\
.
lD
lD
(1\
In
.....
lD
...
8l
In
lD
.....
(7\
...
....
lD
\D
....
In
N
lD
.....
N
(7\
III
OJ
...
...
,.,
(1\
.....
10
lD
.....
.....
....:
m
\D
N
\D
,..:
....
\D
.....
....
.....
lD
(1\
N
,.,
.....
... N ,., ... In
I I I I I
11\ 11\ 11\ 11\ 11\
LL LL LL LL LL
,.,
lD
U1
It'l
m
...
N
\D
.....
OJ
m
...
m
m
N
....
...
...
III
...
(1\
(1\
...
...
In
lD
(1\
In
N
...
...
III
N
N
,.,
...
-
...
lD
lD
,.,
...
...
In
.....
U1
.
....
N
10
10
...
(7\ ... (7\ ..... lD (1\ ,., lD
N \D 10 ,., III lD (7\ ,.,
\D (1\ In .... \D m OJ m
\D ... ..... ,., (1\ \D N m
m ... ... N N ,., .... 10
.... .... .... .... ... .... .... ....
m
...
m
\D
10
(1\
(1\
OJ
III
\D
.....
(7\
...
(7\
\D
In
(7\
lD
...
OJ
It'l
(1\
lD
.....
(7\
...
(7\
In
.....
-
m
(7\
.....
m
...
lD
lD
It!
.....
\D
\D
lD
..,.
.....
(7\
...
lD
lD
m
,.,
It'l
lD
...
.....
\D
...
ai
It'l
.....
m
m
ai
It'l
m
rJ
....:
,.,
\D
(7\
\D
.....
lD
It'l
III
....
m
...
(7\
lD
..,.
N
m
...
(7\
.....
....
m
ai
...
(7\
m
In
lD
.
(7\
.....
.....
In
\D
(7\
..,.
lD
\D
....
0\
.....
N
lD
N
(7\
.....
lD
m
...
.
(7\
It'l
N
N
(7\
m
,.,
.....
...
.....
lD
lD
10
.....
In
lD
\D
.....
m
..,.
CI)
lD
N
..,.
N
CI)
N
...
lD
m
lD
\D .....
I I
11\ 11\
LL LL
In
\D
.....
(7\
.
m
...
,.,
...
\D
.....
III
...
,.,
III
U1
In
ai
...
...
It'l
....
,.,
ai
...
\D
m
...
...
ai
...
lD
...
....
(1\
0\
lD
\D
....
.....
0\
.....
10
10
10
0\
...
lD
l$l
0\
.....
...
lD
...
0\
\D
...
m
m
0\
m
lD
N
lD
ai
(1\
....
In
\D
lD
N
III
lD
....
ai
..,.
In
N
10
...
...
....
(7\
(7\
N
...
...
lD
.....
.....
m
...
...
\D
lD
\D
lD
m
...
.....
.....
....
\D
m
...
(1\
~
....
m
...
N
...
It'l
N
m
...
III
,.,
,.,
III
m
...
OJ
\D
,.,
lD
(1\
(1\
It'l
...
\D
(7\
lD
...
U1
....
0\
...
(1\
\D
N
~
.....
.....
IE
0\
10
(1\
m
(1\
lD
lD
I
11\
LL
\D
...
III
N
...
It!
...
\D
lD
-
...
.....
...
It'l
\D
...
...
\D
,.,
lD
...
.
...
...
m
m
m
...
.
-
...
m
III
\D
(1\
cD
...
(1\
III
..,.
.....
m
...
N
10
,.,
III
m
...
\D
m
N
,.,
m
...
...
\D
N
...
m
...
\D
.....
N
(7\
0\
(7\
N
It'l
.....
~
...
N
U'i
0\
m
III
U1
It'l
0\
(7\
I
11\
LL
.....
\D
III
.....
N
...
\D
.....
III
....
N
...
,.,
It'l
...
N
N
...
lD
It'l
.....
(7\
.
...
...
m
(1\
,.,
.....
...
...
(7\
lD
III
III
...
...
N
,.,
lD
N
...
...
III
N
\D
lD
...
...
...
10
..,.
lD
m
-
....
N
,.,
\D
III
...
(7\
It'l
N
....
m
...
10
(7\
...
N
CD
...
N
(1\
...
m
m
.....
N
N
lD
(7\
m
...
I
11\
LL
m
N
..,.
,.,
,.,
...
..,.
III
lD
CD
,.,
...
m
..,.
N
OJ
N
...
In
N
.....
III
.
N
...
m
\D
N
,.,
N
...
,.,
...
lD
CD
N
...
...
.....
..,.
lD
...
...
...
10
...
\D
...
...
,.,
.....
lD
,.,
...
...
m
..,.
\D
...
...
...
...
10
..,.
(1\
cD
...
10
III
,.,
.....
CD
...
...
m
N
In
m
...
OJ
It'l
...
It'l
m
...
...
...
,
11\
LL
...
(1\
m
III
..,.
...
In
..,.
,.,
.....
,.,
...
N
III
\D
....
,.,
...
...
...
m
N
,.,
...
,.,
N
....
(7\
N
...
In
lD
lD
\D
N
...
.....
(1\
,.,
....
N
...
lD
10
(1\
...
N
...
.....
\D
III
(7\
.
...
-
N
N
N
.....
...
...
...
N
(1\
....
-
...
m
.....
\D
N
...
...
...
\D
..,.
m
...
...
10
(1\
N
lD
m
...
N
...
I
11\
LL
(7\
,.,
m
,.,
10
...
\D
(7\
III
.....
..,.
...
N
...
N
....
...
...
...
lD
,.,
...
.
....
...
N
...
\D
lD
,.,
...
...
(1\
lD
III
,.,
...
(1\
N
N
,.,
,.,
...
.....
...
\D
m
,.,
...
\D
10
m
lD
N
...
10
..,.
lH
N
...
,.,
lD
III
It'l
N
...
m
.....
\D
m
N
...
...
m
It'l
lD
...
...
..,.
OJ
(1\
In
...
...
m
...
.....
,.,
...
...
,.,
...
I
11\
LL
...
(7\
\D
m
\D
m
..,.
10
.....
10
...
...
10
....
....
.
In
...
N
N
...
...
10
...
,.,
III
..,.
OJ
...
...
N
....
10
10
....
...
(7\
lD
lI;J
..,.
...
-
(7\
lD
(1\
,.,
...
lD
...
...
.....
,.,
...
(1\
10
....
...
,.,
...
N
N
lD
...
,.,
...
lD
,.,
N
(7\
N
...
,.,
m
.....
\D
N
...
(1\
...
N
..,.
N
...
It'l
~
...
N
...
\D
(1\
,.,
(1\
...
...
...
...
I
11\
LL
"
)-
-I
Z
o
.
I-
a.
lIJ
o
lIJ
CX
-
LL
.....
:r
I-
Z
o
:I:
CX
lIJ
a.
-I
a:
Z
o
-
I-
-
o
If
m
III
m
10
III
.
I-
J:
ui
o
W
-
LL
-
I-
CX
~
/
10
..
lIJ
t!I
II:
a.
III
(1\
'-
...
m
'-
m
...
"
)-
-I
Z
a
I-
a.
W
o
W
CX
-
LL
.....
LL
a
11\
I-
Z
lIJ::I
::>OllJ
-:1:11\
I-a:o
frlzi=
-1-
-III: 0
Ol-CX
ucxa:
W::t
wua:
:I;
1-1-0
WI-
Ot!l
I- ~Hi
I-lD-
u III
lIJO-
..,I-U
lD W
::IZO
11\0
-a:
lIJl1\
lD-1-
UO
)-wz
a:o
J: 11\
CX-
1-::1
WOI1\
t!I)-1-
g ~i;:
lDWW
CXZ
11\0W
-LLlD
:rw
I-CXO
wz
z:ra: .
_I- III
:r IIlI-
I- W-
..... It-4l1.
::tI1\CXW
I1\II:Z
~~a!~
oalll
-CX 0
I-a.cxz
II: oa:
Ut!lLL
OZ III
:Jz~~
a:-a:cx
t!I-Ia:
:H~ 5 a!
a:lDOI1\
o
o
-
cx
lIJ
a.
)-
a:
a.
cx
W
a.
-I
a:
z
o
-
I-
....
o
o
a:
m
m
m
U1
...
III
U
-
a
W
:I:
a:
cx
a:
Il.
o
W
-
LL
....
I-
cx
~
I
CITY OF WINTER SPRINGS
FISCAL YEAR 1990 - 1991 BUDGET
CAPITAL EQUIPM~NT/IMPROVEMENTS FUND
POLICE DEPARTMENT:
4 - Vehicles
1 - Motorcycle
8 Lockers
PUBLIC WORKS DEPARTMENT:
(2) Mowers
(2) Blowers
HD Pressure Washer
HD Equipment Trailer
Brush Chipper
Ventilating Fan
(2) Trucks - Carryover Prior Year
RECREATION DEPARTMENT:
Three Gang Mower
Aero Firor
Toro Scrapper
Box Blade
Fertilizer Spreader
(3) Weed Eaters
Field Marker
Truck - 1 ton Crew Cab
Low Boy Trailer
CITY HALL:
Roof Repair
TOTAL BUDGETED EXPENDITURES
RESERVES
TOTAL CAPITAL EQUIPMENT/IMPROVEMENTS FUND
.'1
FINAL BUDGET
SEPTEMBER 24, 1990
.$56,000
.$8,700
.$650
.$10,000
$600
.$2,000
$2,000
$8,000
$500
.$27,000
$3,500
$2,700
$8,500
.$200
$700
$900
.$400
.$18,000
$3,000
FINAL
BUDGET
.$65,350
------------
------------
.$50,100
------------
------------
.$37,900
============
.$45,000
============
$198,350
$147,782
$346,132
------------
------------
PAGE 429
CITY O~ WINTER SPRINGS
FISCAL YEAR 1990 - 1991 BUDGET
TRANSPORTATION IMPROVEMENT FUND
FINAL BUDGET
SEPTEMBER 24, 1990
FINAL
BUDGET
ROAD RESURFACING:
PERTH COURT
MACDUFF LANE
ALDERWOOD COURT
CAMPHORWOOD COURT
CAMPHORWOOD STREET
NORTHERN WAY (SOUTH)
NORTHERN WAY (NORTH)
SHETLAND AVENUE
DEER RUN
31 MANHOLE RINGS @ $130.
$4,118
$3,275
$1,445
$1,760
$5,050
$50,563
$30,607
$16,528
$31,733
$4.030
----------- $149,109
ENGINEERING DEPARTMENT
Drainage/Road Study - Ranchlands
$50.000
PUBLIC WORKS DEPARTMENT
Rep. & Maint. - Roads
Rep. & Maint. - Bridges
Sidewalk Improvements
Large Tractor w/gang mower
$30,000
$3,000
$10.000
$40,000
$83,000
===========
TOTAL" BUDGETED EXPENDITURES
RESERVES
$282.109
$481 .357
TOTAL TRANSPORTATION IMPROVEMENT FUND
$763,466
===========
PAGE t30
CITY OF WINTER SPRINGS
WATER & SEWER SYSTEM - WEST
FISCAL YEAR 1990-1991 BUDGET
FINAL BUDGET
SEPTEMBER 24, 1990
Description of Revenues
FINAL
BUDGET
----------------------------------------------------------------------
Water Revenues
Sewer Revenues
Utility Tax Collections
Water Connection Fees
Sewer Connection Fees
Turn off/on Fees
Meter Charges
Application Fees
Tampering Fees
Inspection Fees
NSF Check Fees
Interest Earned
Miscellaneous Revenues
Renewal & Replacement Transfer
Reservation Charges
$577,912
$1,125,616
$46,233
$39,200
$157,500
$10,220
$9,000
.$11,610
$500
$1,800
$1,000
$120,000
$2,000
$92,000
$109,438
TOTAL BUDGETED REVENUES
$2,304,029
------------
------------
RENEWAL AND REPLACEMENT FUNDS:
Prior Years Allocations
$163,140
============
PAGE *31
CITY O~ WINTER SPRINGS
WATER & SEWER SYSTEM - WEST
FISCAL YEAR 1990-1991 BUDGET
FINAL BUDGET
SEPTEMBER 24, 1990
Description of Expenditure
FINAL
BUDGET
1210 Salaries
2110 F.I.C.A. Taxes
2310 Health Insurance
2320 Workmen's Comp. Ins.
3111 Other Legal Services
3140 Physical Exams
3160 Consulting Engineer
3210 Audit/Admin. Services
4010 Travel & Per Diem
4110 Telephone
4210 Postage
4310 Utility Services
4320 Sludge Disposal
4410 Equipment Rental
4510 General Insurance
4630 Rep & Maint - Equipment
,4640 Rep & Maint - Communicatio
4650 Rep & Maint - Vehicles
4660 Rep & Maint Buildings
4670 Rep & Maint - Fire Hydrant
4671 Rep & Maint - Water Plants
4680 Rep & Maint - Sewer Plants
4681 Rep & Maint - Eff. Disp.
4690 Rep & Maint - Water Lines
4691 Rep & Maint - Sewer Lines
4692 Rep & Maint - Water Meters
I 4694 Rep & Maint - Lift Station
4720 Copy Machine Supplies
4730 Printing Expense
4800 Promotional Activities
4810 Employee Relations
4930 Classified Advertising
5110 Office Supplies
5210 Fuel & Oil
5220 Tires & Filters
5230 Operating Supplies
5232 Purchased Meters
5240 Uniforms
5260 Janitorial Supplies
5270 Small Tools & Equipment
$455,006
$34,808
$32,517
$15,583
$10,000
$150
$12,500
$52,653
$1,000
$6,800
$12,000
$140,000
$25,000
$5,000
$55,000
$18,000
$500
$5,000
$3,000
$2,500
$10,000
$10,000
$40,000
$11,924
$21 ,924
$10,000
$25,000
$300
$5,000
$1 ,000
$500
$500
$2,000
$15,000
$3,000
$43,190
$4,000
$4,000
$800
$3,000
CONTINUED ON NEXT PAGE
PAGE *32
CITY OF WINTER SPRINGS
WATER & SEWER SYSTEM - WEST
FISCAL YEAR 1990-1991 BUDGET
FINAL BUDGET
SEPTEMBER 24, 1990
Description of Expenditure
FINAL
BUDGET
-------------------------------------------------------------------
5410 Subscriptions
5411 Dues & Registrations
5430 Employee Development
6310 Capital Improvements
6410 Other Equipment
6960 Depreciation
7210 Debt Service - Interest
9110 Renewal & Replacement Trans.
9111 Revenue Generation
9120 Utility Tax To City
$150
$500
$2,000
$196,700
$70.500
$280.000
$464.093
$95.000
$50.698
$46.233
TOTAL EXPENDITURES BUDGET
$2,304,029
====;::======
RENEWAL AND REPLACEMENT FUNDS
6310 Capital Projects
$163.140
===========
PAGE *33
\....
CITY OF WINTER SPRINGS
WATER & SEWER SYSTEM - WEST
FISCAL YEAR 1990 - 1991 BUDGET
LINE CODE
3210 AUDIT/ADMINISTRATIVE SERVICES:
AUDIT FEES
ALLOCATION FROM CITY
6310 CAPITAL PROJECTS:
IMPROVE AERATOR WTPi3
TON CHLORINE WTPi3
IMPROVE AERATOR WTPi2
TON CHLORINE WTPi2
IMPROVE DISPOSAL CAPACITY
IMPROVE WELL CAPACITY
$6,500
$46,153
FINAL BUDGET
SEPTEMBER 24, 1990
$52,653
============
CAPITAL REN. & REPL.
$50,000
$31,570
$50,000
$31,570
$157,500
$39,200
$196,700
$163,140
TOTAL
$50,000
$31,570
$50,000
$31,570
$157,500
$39,200
===============================~====
$359,840
6410 OTHER EQUIPMNENT:
HIGH PRESSURE SEWER CLEANER
DEBRIS TRAILER
BUSH HOG FOR JOHN DEERE
2 - EQUIPMENT TRAILERS
CAMCORDER
TOTAL
ADDITIONAL PERSONNEL:
LAB TECH/WWTP OPERATOR
$60,000
$3,500
$850
$5,000
$1,200
SALARY
$21,355
$70,550
------------
------------
FRINGES
$4,010
TOTAL
$25,365
PAGE i34
CITY OF WINTER SPRINGS
WATER & SEWER SYSTEM - EAST
FISCAL YEAR 1990-1991 BUDGET
FINAL BUDGET
SEPTEMBER 24. 1990
Description of Revenues
FINAL
BUDGET
----------------------------------------------------------------------
Water Revenues
Sewer Revenues
Utility Tax Collections
Water Connection Fees
Sewer Connection Fees
Turn off/on Fees
Meter Charges
Application Fees
Tampering Fees
Inspection Fees
NSF Check Fees
Interest Earned
Miscellaneous Revenues
$814,068
$1,306,822
$65,125
$39,200
$205,800
$3,600
$9,000
$8,000
$150
$2,000
$500
$60,000
$3,000
TOTAL BUDGETED REVENUES
$2,517,265
============
PAGE :tt35
CITY O~ WINTER SPRINGS
WATER & SEWER SYSTEM - EAST
FISCAL YEAR 1990-1991 BUDGET
FINAL BUDGET
SEPTEMBER 24. 1990
Description of Expenditure
FINAL
BUDGET
----------------------------------------------------------------------
1210 Salaries
2110 F.I.C.A. Taxes
2310 Health Insurance
2320 Workmen's Comp. Ins.
3111 Other Legal Services
3140 Physical Exams
3160 Consulting Engineer
3210 Audit/Admin. Services
4010 Travel & Per Diem
4110 Telephone
4210 Postage
4310 Utility Services
4320 Sludge Disposal
4410 Equipment Rental
4420 Building Rental
4510 General Insurance
4630 Rep & Maint - Equipment
4650 Rep & Maint - Vehicles
4660 Rep & Maint Buildings
4670 Rep & Maint - Fire Hydrant
4671 Rep & Maint - Water Plants
4680 Rep & Maint - Sewer Plants
4681 Rep & Maint - Eff. Disp.
4690 Rep & Maint - Water Lines
4691 Rep & Maint Sewer Lines
4692 Rep & Maint - Water Meters
4694 Rep & Maint - Lift Station
4720 Copy Machine Supplies
4730 Printing Expense
4800 Promotional Activities
4810 Employee Relations
4930 Classified Advertising
5110 Office Supplies
5210 Fuel & Oil
5220 Tires & Filters
5230 Operating Supplies
5232 Purchased Meters
5240 Uniforms
5260 Janitorial Supplies
5270 Small Tools & Equipment
$352.392
$26.958
$26.047
$12,761
$10,000
$150
$12,500
$52,653
$1,000
$12,800
$12,000
$190,000
$15,000
$3,300
$7,000
$51,874
$8 , 100
$8,000
$3,000
$2,500
$8,000
$11,000
$8,370
$18,075
$18,075
$5,000
$10,000
$900
$2,500
$1,000
$350
$500
$2,000
$10,000
$3,000
$39,000
$10,000
$4,000
$800
$3,000
CONTINUED ON NEXT PAGE
PAGE *36
CITY OF WINTER SPRINGS
WATER & SEWER SYSTEM - EAST
FISCAL YEAR 1990-1991 BUDGET
FINAL BUDGET
SEPTEMBER 24, 1990
Description of Expenditure
FINAL
BUDGET
-------------------------------------------------------------------
5410 Subscriptions
5411 Dues & Registrations
5430 Employee Development
6310 Capital Improvements
6410 Other Equipment
6960 Depreciation
7210 Debt Service - Interest
9110 Renewal & Replacement Trans.
9120 Utility Tax To City
9130 Developer Agreement pmts
$150
$500
$3,000
$45,000
$16,750
$223,482
$959,653
$4.0 ,000
$65,125
$200,000
TOTAL EXPENDITURES BUDGET
$2,517,265
-----------
-----------
PAGE *37
CITY OF WINTER SPRINGS
WATER & SEWER SYSTEM - EAST
FISCAL YEAR 1990 - 1991 BUDGET
FINAL BUDGET
SEPTEMBER 24. 1990
LINE CODE
----------------------------------------------------------------------
3210 AUDIT/ADMINISTRATIVE SERVICES:
AUDIT FEES $6.500
ALLOCATION FROM CITY $46.153
6310 CAPITAL IMPROVEMENTS:
AVAILABLE FOR PROJECTS
6410 OTHER EQUIPMENT:
EMERGENCY PUMP-LIFT STATIONS
HD HOWER
WEED WACKER
$52.653
=====c======
$45.000
------------
------------
$11.250
$5.000
$500
$16.750
------------
------------
PAGE #38