HomeMy WebLinkAbout2002 04 22 Consent A Cathcart Construction for TLBD Project
~
COMMISSION AGENDA
ITEM A
CONSENT X
fNFORMATIONAL
PUBLIC HEARING ~
REGULAR
April 22, 2002
Meeting
MGR~ IDEPT J~
\
Authorization
REQUEST: Public Works Department Requesting the City Commission Approve Change Orders
#3 and #4 for the Tuscawilla Lighting and Beautification District project.
PURPOSE: The purpose of this Board item is to request the City Commission approve change order #3
(various project improvements) and change order #4 (three additional entryways) to the
contract with Cathcart Construction for the TLBD project.
CONSIDERA TIONS:
The City Commission's approval of these change orders is needed because they will exceed
the 7.5% contingency authorization for staff. Change order #3 includes; street signage changes due
to quantity increases and the increase in the street sign standard from 4" to 6", irrigation main
replacements form islands 18 to 19 and 19 to 20, curbing at Seneca Boulevard and Winter Springs
Boulevard, Tuscora wall modifications, and two new inlets at Winter Springs Boulevard and
Tuskawilla Road to eliminate the handrails at the northeast corner and on the east side 150' south of
Winter Springs Boulevard.
At their April 16th meeting, the TLBD Advisory Committee voted to not include brick pavers
in the median nose at the eastern end of Winter Springs Boulevard and also to delete some of the
additional decorative signage. Specifically, paddles will not be provided for the "four way" signs,
"strictly enforced" signs, and "No Trucks". This reduced the additional costs by $5,625. The net
cost for change order #3 including changes by the TLBD advisory committee is $37,558.99. This
change order would extend the contract completion date by 30 days to July 6,2002.
Change order #4 is for the three additional entryways at the City limit lines on Deer Run,
Howell Creek Drive, and Dyson Drive. The cost for change order #4 is $47J140.83, which is derived
from the $45,000 bid price, plus a CPI adjustment as provided for in the Standstill Agreement. This
change order would add 90 days to the contract tor this work. The tinal completion date would be
Consent Agenda Item A
April 22, 2002
Page 2
October 4,2002.. These two change orders would bring the contract cost to $1,957,125.35 or
approximately 11 % over the original standstill agreement amount. The TLBD will be reviewing the
change orders at their April 16th meeting.
FUNDING:
A breakdown of the Cathcart Construction contract costs is as follows:
Commission Contract Authorization
Change Order # 1
Change Order #2
Proposed Change Order #3
Proposed Change Order #4
$1,761,204.4 7
$53,020.42
$51,275.64
$37,558.99
$47.140.83
$1,950,200.35
The attached project budget lists all known and projected expenses including these two
change orders. The projected remaining capital funds after these change orders are approximately
$64,000. Funds would be expended from the TLBD Improvement Fund over the next 150 days.
REcOMMENDA TION:
It is recommended that the City Commission approve change orders #3 and #4 at an
increased cost to the Cathcart Construction contract of $37,558.99 and $47,140.83,
respectively, payable from the TLBD Improvement Fund.
IMPLEMENTATION:
The change orders will be executed by the City Manager if approved. The contract
completion time for original work would be June 16, 2002 and for the three additional entranceways
it would be October 4,2002.
A TT AcHMENTS:
1. Change orders #3 and #4
2. TLBD Project Budget
COMMISSION ACTION:
...
CONTRACT CHANGE ORDER
Project Title:
A TT ACHENT NO. 1
NO. 03
17 -Apr-02
Tuscawilla Lighting and Beautification Dist.rict Entryway Enhancements
Cathcart Contracting Company
Contractor:
Reason for change:
Additional Items Not Included In Original Sope Of Work
i:clTne:'Gollo.wiri. iModificationsnlto;.tlie4Rro'ectiareJ'f,ler,eb ';.(Drdereat~. ,
Item No. and Descri tion
1 Revise the original sign schedule per the City of Winter Springs ( see attached ).
2 Sleeve irrigation mains with new pvc pipe between Islands 18,19 & 19,20
3 Install 55' LF of curb at Seneca and Winter Spring Blvd for elevation changes.
5 Tuscora wall modifications ( raise height of sign wall)
6 Furnish and install two new C- inlets per field order No. 14.
Change Order Value:
Original Contract Base Bid:
Alternate No.4
Alternate No.5
Addendum No.1 contract negotiated delay agreement
Total Value Previous Change Orders:
New Contract Price:
Original Contract Duration
Original Contract Completion Date
Approved Time Extentions
Current Contract Duration
Proposed Time Extention
New Contract Duration
New Contract Completion Date
Accepted by Contractor:
Capital Projects Coordinator:
Public Works & Utility Director
City Manager:
Date
Date
Date
Date
$18,807.60
$3,983.00
$605.00
$ 2,200.00
$11,963.39
$ 37,558.99
$ 1,681,444.89
$ 8,700.00
$ 17,000.00
$ 54,059.58
$ 1,798,763.46
$104,296.06
$ 1,903,059.52
...
CONTRACT CHANGE ORDER
NO. 04
17 -Apr-02
Project Title:
Tuscawilla Lighting and Beautification District Entryway Enhancements
Contractor:
Cathcart Contracting Company
Reason for change:
Entry Way Enhancements I Add Alternates Numbers 1, 2 and 3
:CT:he:.~ollowinatM6difications'M:,the :P roiechareIHereby'Ordered.'" ~L ," 1i;'~JJ\"'.~t:i'':-::c~2c/Bi'1.' z:~t3!ttl~, ~";~~l.;...:::.:;-.;.:_t'
Item No. and Description
1 Alternates 1 , 2, and 3 Entry Way Enhancements at Dyson Drive, $47,140.83
Howell Creek Drive and Deer Run. Price includes Contractor added
CPI adjustment, see attached backup information.
2 Time extension for added work only. Dose not effect the completion date
of main contract.
Change Order Value: $ 47,140.83
Original Contract Base Bid: $ 1,681,444.89
Alternate No.4 $ 8,700.00
Alternate No.5 $ 17,000.00
Addendum No. 1 contract negotiated delay agreement $ 54,059.58
$ 1,808,345.30
Total Value Previous Change Orders: $ 141 ,855.05
New Contract Price: $ 1,950,200.35
Original Contract Duration 365 days
Original Contract Completion Date 16-May-02
Approved Time Extentions 51 days
Current Contract Duration 416days
Proposed Time Extention 90 days
New Contract Duration 476 days
New Contract Completion Date 04-0ct-02
Accepted by Contractor: Date
Capital Projects Coordinator: Date
Public Works & Utility Director Date
City Manager: Date
...
A TT ACHENT NO. 2
TLBD PROJECT BUDGET
REVENUES
Prepayments and Assessments
Bond Anticipation Notes
Original Issue Discount
Accrued Interest
Bond Proceeds
rOJectlons
4/22/0.2
$316,0.0.0.0.0.
$0..0.0.
($24,0.78.0.5)
$2,483.42
$2,265,000.0.0.
TOTAL REVENUES $2,559,40~.::.37
EXPENSES
Pre-Construction Cost
Accrued Interest to Interest Account
Underwriters Discount
Cost of Issuance
Legal Services
Design Services
Planning and Administrative Services
$2,483.42
$25,842.95
$76,897.96
$152,0.0.0..0.0.
$184,00.0.0.0.
$16,00.0.00.
$457,224.33
Available for Construction I $2,102,181.04 I
Construction Costs
Cathcart Construction Company Contract
Base Bid
Alternative #4 - Vistawilla Drive Wall
Alternative #5 - Trotwood Boulevard Wall
Standstill Agreement Cost
Remobilization (Disputed Claim)
Change Order #1
Change Order #2
Change Order #3
Revise original sign schedule
Sleeve irrigation mains islands 18,19,&20.
Install 55' of curb at Seneca and WSB island #23
Tuscora wall modifications
Install two C inlets at WSB and Tuskawilla Road
Change Order #4 - Alternate Entryways plus CPI
$1,969,600.46
$1,681,445.0.0.
$8,70.0..0.0.
$17,0.0.0.0.0
$54,0.59.58
$19,40.0..0.0.
$53,0.20..42
$51,275.64
$37,558.99
$18,80.7.60
$3,983.0.0.
$60.5.0.0.
$2,20.0..00.
$11,963.39
$47,140..83
Construction Administration
SRI
Graham Landscape Consultants
$41,500.00
$31,500.0.0
$10.,0.0.0..00.
Easement Acquisitions/Other Work
Surveying/Recordation Fees
Trotwood Wall Reimbursement - Church
Tuscawilla HOA Predesign Reimbursement
Vistawilla Brick Wall
$27,010.00
$9,100..0.0.
$14,110..00.
$1,000.0.0.
$2,80.0..00
PROJECTED CONSTRUCTION EXPENSES I $2,038,110.46 I
..
4/2212002
PROJECTED REMAINING CAPITAL FUNDSI $64,070.58 I
CONTRACT CHANGE ORDER
NO. 03
17-Apr-02
Project Trtle:
Tuscawilla Ughting and Beautification District Entryway Enhancements
Contractor:
Cathcart Contracting Company
Reason for change:
Additional Items Not Included In OrigInal Scope Of Work
tNI1Mtf;;~nQ.Wt........\MP?r.dI~Jk)'n$Mpi#lijtr{...... ....;....jjtr~tR....'........ ."..;;P\1f~(f@iiW\#tMt@lMmMnt@J.4tM%@MWm\mll@l1illWfWilMiMMW%Bl
Item No. and Desert 'on
1 Revise the original sign schedule per the City of Winter Springs ( see attached ).
2 Sleeve irrigation mains with new pvc pipe between Islands 18,19 & 19,20
3 Install 55' LF of curb at Seneca and Winter Spring Blvd for elevation changes.
5 Tuscora wall modifications ( raise height of sign wall)
6 Furnish and install two new C- inlets per field order No. 14.
$18,807.60
$3 983.00
$605.00
2,200.00
$11,963.39
$
Change Order Value:
Original Contract Base Bid:
Alternate NO.4
Alternate No.5
Addendum No.1 contract negotiated delay agreement
$ 37558.99
$ 1 681 444.89
$ 8,700.00
$ 17 000.00
$ 54,059.58
$ 1 798,763.46
$104 296.06
$ 1,903,059.52
Total Value Previous Change Orders:
New Contract Price:
Original Contract Duration
Original Contract Completion Date
Approved Time Extentions
Current Contract Duration
Proposed Time Extention
New Contract Duration
New Contract Completion Date
Capital Projects Coordinator:
/I~
f~
Date S 1/vL-
Date -4 jeTe-
Date 5")~/o ~
Date $"'/il!O 2
,
Accepted by Contractor:
Public Worlts & Utility Director
City Manager:
· Sign fabrication will not begin until this Change Order Is executed.
· Sign delivery and installation date will be established after this document has been signed and returned to CCC.
· An additional Change Order for time extension will be granted If delivery date exceeds 718102.
CONTRACT CHANGE ORDER
NO. 04
17-Apr-02
Project Title:
Tuscawilla Ughting and Beautification District Entryway Enhancements
Contractor:
Cathcart Contracting Company
Reason for change:
Entry Way Enhancements I Add Alternates Numbers 1, 2 and 3
i\%tlji:13()1r:.<:'............lMQqmeatiQfti~1IOfttieJR'..".....':':.~jiji}liki.~
Item No. and Desai tion
Alternates 1, 2, and 3 Entry Way Enhancements at Dyson Drive,
Howell Creek Drive and Deer Run. Price includes Contractor added
CPI adjustment, see attached backup information.
$47,140.83
2 Time extension for added work only. Dose not effect the completion date
of main contract.
Change Order Value:
Original Contrad Base Bid:
Alternate No.4
A1temate NO.5
Addendum No. 1 centrad negotiated delay agreement
$ 47,140.83
$ 1 681 444.89
$ 8 700.00
$ 17 000.00
$ 54 059.58
$ 1,808 345.30
Total Value Previous Change Orders:
New Contract Price:
$ 141 855.05
$ 1,950,200.35
Original Contrad Duration
Original Contrad Completion Date
Approved Time Extentions
Current Contract Duration
Proposed Time Extention
New Contract Duration
New Contract Completion Date
4-Oct-02
=:...
Date
S I 6L
s1:/0L
Accepted by Contrador:
Capital Projects Coordinator:
Date
City Manager:
:7d- U;I
I~
Date f' Jz..../C7;l-..
-' /
Public Worits & Utility Director
Date
S'J~/. ~
I