HomeMy WebLinkAbout2025 06 23 Public Input - Documents provided by Mrs. Sheila BentonSheila Benton
414 Cedarwood Ct.
Winter Springs, FL 32708
Winter Springs Residents First
r\k o-\-O 9-�_
lL'(rs .► �� �evrf 17
-Mayor and Commissioners as you know each of you was elected by a majority of the voters of Winter Springs.
-Each of you ran on your own platforms and the voters selected you on that basis.
-Please remember that each of you represents ALL of the residents in Winter Springs.
- All of you were hired by the residents of this City to do the people's work.
-In our representative form of government it is therefore vital that each of you be allowed to place an item on the Commission
Agenda for consideration and action.
- Ideas or proposals, even those that you do not like, MUST be brought forward as an agenda item.
- This is because Florida's Sunshine Law requires your discussion and consideration of any matter that you may vote on as a
Commission to be done here, in the public Commission Meeting.
- Not while two or more of you are playing cards, not while you are having a meal or drinks together and not while you are on
a cruise.
-If one of you wants to bring an issue forward that Commissioner should be provided a reasonable opportunity to present it to
the Commission.
- Ideally you would provide the background information to the City Clerk at the time the Agenda goes out so that your col-
leagues can review it prior to the meeting.
-If after a fair presentation the majority of you do not wish to approve the proposal, then one of you needs to make such a
motion, with a second discussion and vote it up or down.
-1 saw first hand from December of 2015-December of 2018 how Commissioner Resnick and former Mayor
Lacey shut down Commissioners Carroll and Cannon from representing their constituents.
- It is simply unamerican to shut down any of you elected officials that were hired and elected by Winter Springs voters.
- I urge you to be respectful to each other, work together as a Commission of 5, and do the job you were hired to do!
Silencing any elected official is tantamount to the ultimate form of contempt for the voters who put you in office.
COMMISSION AGENDA
February 9, 2009
Regular Meeting
Consent
Informational
Public Hearin
Regular
X
MGR. V. , /DEPT.
thorization
REQUEST: City Manager requesting the Commission to review the proposed format for City Quarterly
Financial Statements and provide input as deemed appropriate.
PURPOSE: This agenda item is needed for the Commission to review the proposed format for City Quarterly
Financial Statements and provide input as deemed appropriate.
CONSIDERATIONS:
At the January 12, 2009 Commission meeting, the City Manager indicated to the Commission that staff would
begin the important process of providing regular, periodic Financial Reports to the Commission. The
Commission requested that staff come back with a draft of the proposed Financial Statements prior to
implementation. Accordingly, a draft of the proposed Financial Statements is attached herein for Commission
consideration.
Please be aware that this project is in the evolution stage and a good deal of work remains in order to provide a
functional and useful product. However, in light of the potential financial challenges facing us, I believe it is
important that we continue discussions on this matter "sooner rather than later."
Included in this draft format are Financial Statements for the General Fund and Enterprise Funds, i.e., the City's
main operating funds. My plan is to also include a summary of our many Special Revenue Funds (including
LOGT and Impact Fees), Debt Service Funds, and our Pension Fund. Also, an extremely important component of
this report will be a Narrative Section which will address significant trends, variances, etc.
FUNDING:
None.
RECOMMENDATION:
The City Manager recommends that the City Commission review the proposed format for its Quarterly Financial
Statements and provide any direction it deems appropriate.
ATTACHMENTS:
• Draft Quarterly Financial Statements
COMMISSION ACTION:
City of Winter Springs, Florida
Quarterly Financial Report
General Fund
Fiscal Year -to -Date December 31, 2008
25% of the Fiscal Year Lapsed
Prior FY
Original
Amended
Year -to -Date
% Actual to % Actual to
Budget
Budget
Actual
Budget Budget
Revenues
Taxes:
Property Taxes
$4,791,529
$4,791,529
$3,907,289
82%
Franchise Fees
40,000
40,000
8,397
21%
Utility Tax
-
-
-
0%
Licenses and Permits:
Business Tax Receipts
170,000
170,000
28,550
17%
Other
32,000
32,000
2,700
8%
Intergovernmental:
State Revenue Sharing
995,117
912,217
236,225
26%
State Half Cent Sales Tax
2,252,028
2,141,678
503,939
24%
Miscellaneous
44,500
53,776
14,337
27%
Charges for Services:
Parks and Receation
376,800
292,072
23,765
8%
Miscellaneous
134,046
134,046
24,420
18%
Fines and Forfeitures:
Traffic Light Cameras
325,000
325,000
-
0%
Miscellaneous
245,000
245,000
33,933
14%
Miscellaneous
126,001
185,883
133,734
72%
Investment Income
393,000
393,000
17,687
5%
Total Revenues
$9,925,021
$9,716,201
$4,934,976
51%
Expenditures
City Commission
$174,550
$174,550
$44,561
26%
City Boards
8,945
8,945
1,314
15%
City Manager
303,188
303,188
65,280
22%
City Clerk
277,665
277,665
62,086
22%
Finance
1,208,180
1,242,122
263,629
21%
General Government
719,795
719,795
139,177
19%
General Services
1,027,367
1,050,887
334,684
32%
Information Services
1,145,719
1,227,309
437,125
36%
Public Works
1,279,135
1,279,214
267,940
21%
Community Development
1,783,900
1,806,549
339,377
19%
Police
7,097,164
7,133,459
1,681,768
24%
Fire
13,530
13,530
60,639
448%
Parks & Recreation
2,315,473
2,283,390
441,121
19%
Total Expenditures
$17,354,611
$17,520,603
$4,138,701
24%
Revenues Over (Under) Expenditures (7,429,590) (7,804,402) 796,275
Transfers In
7,607,466
7,607,466
1,828,977 24%
Transfers Out
(105,681)
(105,681)
(71,420) 68%
Total Transfers
7,501,785
7,501,785
1,757,557 23%
Total Revenues Over (Under)
Expenditures & Transfers
$72,195
($302,617)
$2,553,832
City of Winter Springs, Florida
Quarterly Financial Report
Water & Sewer Utility Fund
Fiscal Year -to -Date December 31, 2008
25% of the Fiscal Year Lapsed
Prior FY
Original
Amended
Year -to -Date
% Actual to % Actual to
Budget
Budget
Actual
Budget Budget
Operating Revenues
User Charges
$7,709,500
$7,709,657
$1,370,515
18%
Other Revenue
4,000
4,000
5,369
134%
Total Operating Revenues
$7,713,500
$7,713,657
$1,375,884
18%
Operating Expenses
Salaries and Benefits
$2,447,837
$2,447,994
$555,911
23%
Materials and Supplies
952,600
948,600
142,333
15%
Depreciation and Amortization
20,530
20,530
0
0%
Capital
1,954,404
1,973,932
13,017
1 %
Other Operating Expenses
1,192,950
1,230,807
173,385
14%
Total Operating Expenses
$6,568,321
$6,621,863
$884,646
13%
Operating Income (Loss)
$1,145,179
$1,091,794
$491,238
Nonoperatino Revenue (Expenses
Investment Income
$105,650
$105,650
$10,379
10%
Bond Prinicpal Payments
(990,000)
(990,000)
0
0%
Interest Expense
(886,525)
(886,525)
(2,199)
0%
Gain (Loss) on Disposal of Capital Assets
0
0
0
#DIV/0!
Total Nonoperating Revenue (Expense)
($1,770,875)
($1,770,875)
$8,180
-1%
Income before Contributions and Transfers
(625,696)
(679,081)
499,418
Capital Contributions:
Connection Fees
250,000
250,000
518
0%
Developers
0
0
0
#DIV/0!
Transfers In
206,000
206,000
51,500
25%
Transfers Out
(1,712,413)
(1,712,413)
(428,103)
25%
Total Contributions and Transfers
(1,256,413)
(1,256,413)
(376,085)
30%
Change in Net Assets
($1,882,109)
($1,935,494)
$123,333
Operating Revenues
User Charges
Other Revenue
Total Operating Revenues
Operating Expenses
Salaries and Benefits
Materials and Supplies
Depreciation and Amortization
Capital
Other Operating Expenses
Total Operating Expenses
Operating Income (Loss)
Nonoperating Revenue (Expenses)
Investment Income
Interest Expense
Gain (Loss) on Disposal of Capital Assets
City of Winter Springs, Florida
Quarterly Financial Report
Development Services Fund
Fiscal Year -to -Date December 31, 2008
25% of the Fiscal Year Lapsed
Original
Amended
Year -to -Date
Budget
Budget
Actual
$1,086,400
$1,086,400
$79,374
0
230
0
$1,086,400
$1,086,630
$79,374
$339,598
$339,828
$76,809
310,866
310,866
56,324
0
0
0
3,900
3,900
0
12,110
12,110
502
$666,474
$666,704
$133,635
$419,926
$419,926
($54,261)
$11,300
$11,300
$1,166
0
0
0
0
0
0
Prior FY
% Actual to % Actual to
Budget Budget
7%
0%
7%
23%
18%
#DIV/0!
0%
4%
20%
10%
#DIV/0!
#DIV/0!
Total Nonoperating Revenue (Expense)
$11,300
$11,300
$1,166
10%
Income before Contributions and Transfers
$431,226
$431,226
($53,095)
Capital Contributions:
Connection Fees
0
0
0
#DIV/0!
Developers
0
0
0
#DIV/01
Transfers In
25,653
25,653
6,413
25%
Transfers Out
(618,387)
(618,387)
(154,597)
25%
Total Contributions and Transfers
Change in Net Assets
(592,734) (592,734) (148,184) 25%
($161,508) ($161,508) ($201,279)
City of Winter Springs, Florida
Quarterly Financial Report
Stormwater Utility Fund
Fiscal Year -to -Date December 31, 2008
25% of the Fiscal Year Lapsed
Prior FY
Original
Amended
Year -to -Date
% Actual to % Actual to
Budget
Budget
Actual
Budget Budget
Operating Revenues
User Charges
$1,035,000
$1,035,000
$197,342
19%
Other Revenue
15,000
15,000
2,807
19%
Total Operating Revenues
$1,050,000
$1,050,000
$200,149
19%
ODeratino Expenses
Salaries and Benefits
$527,208
$527,208
$116,594
22%
Materials and Supplies
255,300
588,342
335,431
57%
Depreciation and Amortization
0
0
0
#DIV/0!
Capital
242,750
224,750
0
0%
Other Operating Expenses
155,450
180,492
8,848
5%
Total Operating Expenses
$1,180,708
$1,520,792
$460,873
30%
Operating Income (Loss)
($130,708)
($470,792)
($260,724)
Nonoperatina Revenue (Expenses
Grants
$0
$302,680
$0
0%
Investment Income
8,350
8,350
1,226
15%
Interest Expense
0
0
0
#DIV/0!
Gain (Loss) on Disposal of Capital Assets
0
0
0
#DIV/01
Total Nonoperating Revenue (Expense)
$8,350
$311,030
$1,226
0%
Income before Contributions and Transfers
($122,358)
($159,762)
($259,498)
Capital Contributions:
Connection Fees
0
0
0
#DIV/01
Developers
0
0
0
#DIV/0!
Transfers In
60,085
60,085
15,021
25%
Transfers Out
(210,716)
(210,716)
(27,679)
13%
Total Contributions and Transfers
Change in Net Assets
(150,631) (150,631) (12,658) 8%
($272,989) ($310,393) ($272,156)
COMMISSION AGENDA
ITEM 102
August st 24,, 2009 _
Meeting
CONSENT
INFORMATIONAL X
PUBLIC HEARING
REGULAR
MGR`, /DEPT 6
Authori
REQUEST: The City Manager's transmission of the June 30, 2009 Financial Statements
for the General and Enterprise Funds.
PURPOSE:
The purpose of this agenda item is to transmit to the City Commission the Financial Statements
as of June 30, 2009 for the General Fund as well as all Enterprise Funds.
CONSIDERATIONS:
FUNDING: N/A
RECOMMENDATION: N/A
ATTACHMENTS:
Financial Statements for Quarter Ended June 30, 2009 — General Fund, Water & Sewer Utility
Fund, Development Services Fund, and the Stormwater Fund.
COMMISSION ACTION:
City of Winter Springs, Florida
Quarterly Financial Report
General Fund
Fiscal Year -to -Date June 30, 2009
75% of the Fiscal Year Lapsed
Original Amended
Budget Budget
Year -to -Date
Actual
Prior FY
% Actual to % Actual to
Budget Budget
Revenues
Taxes:
Property Taxes
$4,791,529
$4,791,529
$4,761,912
99%
Franchise Fees
40,000
40,000
$32,444
81 %
Licenses and Permits:
Business Tax Receipts
170,000
170,000
$53,453
31%
Other
32,000
32,000
$16,925
53%
Intergovernmental:
State Revenue Sharing
995,117
875,733
$629,933
72%
State Half Cent Sales Tax
2,252,028
2,056,011
$1,473,545
72%
Miscellaneous
44,500
50,803
$31.902
63%
Charges for Services:
Parks and Receation
376,800
327,468
$216,569
66%
Miscellaneous
134,046
134,046
$94,734
71%
Fines and Forfeitures:
Traffic Light Cameras
325,000
110,294
$18,141
16%
Miscellaneous
245,000
245.000
$136,985
56%
Miscellaneous
126,001
193,140
$255,128
132%
Investment income
393,000
393,000
$36,710
9%
Total Revenues
$9,925,021
$9,419,024
$7,758,381
82%
Expenditures
City Commission
$174,550
$177,057
$118,167
67%
City Boards
8,945
7,645
5,924
78%
City Manager
303,188
385,125
331,619
86%
City Clerk
277,665
281,531
185,360
66%
Finance
1,208,180
1,286,804
869,622
68%
General Government
719,795
463,799
304,995
66%
General Services
1,027,367
976,068
733,853
75%
Information Services
1,145,719
1,244,560
820,660
66%
Public Works
1,279,135
1,425,591
765,154
54%
Community Development
1,783,900
1,839,318
1,145,650
62%
Police
7,097,164
7,345,486
4,983,247
68%
Fire
13,530
13,530
60,452
447%
Parks & Recreation
2,315,473
2,346,753
1,494,449
64%
Total Expenditures
$17,354,611
$17,793,269
$11,819,152
66%
Revenues Over (Under) Expenditures
($7,429,590)
($8,374,245)
($4,060,771)
Transfers In
$7,607,466
$7,601,623
$5,486,749
72%
Transfers Out
(105,681)
(155,681)
(113,171)
73%
Total Transfers
$7,501,785
$7,445,942
$5,373,578
72%
Total Revenues Over (Under)
Expenditures & Transfers
$72,195 ($928,303) $1,312,807
Informational 102
August 24, 2009
Operating Revenues
User Charges
Other Revenue
Total Operating Revenues
Operating Expenses
Salaries and Benefits
Materials and Supplies
Depreciation and Amortization
Capital
Other Operating Expenses
Total Operating Expenses
Operating Income (Loss)
Non-operatina Revenue (Expenses)
Investment Income
Bond Prinicpal Payments
Interest Expense
Gain (Loss) on Disposal of Capital Assets
Total Non -operating Revenue (Expense)
Income before Contributions and Transfers
Capital Contributions:
Connection Fees
Developers
Transfers In
Transfers Out
Total Contributions and Transfers
Change in Net Assets
City of Winter Springs, Florida
Quarterly Financial Report
Water & Sewer Utility Fund
Fiscal Year -to -Date June 30, 2009
75% of the Fiscal Year Lapsed
Prior FY
Original
Amended
Year -to -Date
% Actual to % Actual to
Budget
Budget
Actual
Budget Budget
$7,709,500
$7,709,500
$5,087,277
66%
4,000
4,157
6,476
156%
$7,713,500
$7,713,657
$5,093,753
66%
$2,447,837
$2,505,329
$1,733,158
69%
952,600
998,900
557,253
56%
20,530
20,530
0
0%
1,954,404
1,958,932
690,456
35%
1,192,950
1,198,769
795,282
66%
$6,568,321
$6,682,460
$3,776,149
57%
$1,145,179
$1,031,197
$1,317,604
$105,650
$105,650
$24,202
23%
(990,000)
(990,000)
(675,000)
68%
(886,525)
(886,526)
(434,712)
49%
0
0
0
0%
($1,770,875)
($1,770,875)
($1,085,510)
61%
($625,696)
($739,678)
$232,094
$250,000
$250,000
$3,360
1%
0
0
0
0%
6,000
6,000
4,500
75%
(1,512,413)
(1,509,813)
(1,134,310)
75%
($1,256,413)
($1,253,813)
($1,126,450)
90%
($1,882,109) ($1,993,491) ($894,356)
Informational 102
August 24, 2009
City of Winter Springs, Florida
Quarterly Financial Report
Development Services Fund
Fiscal Year -to -Date June 30, 2009
75% of the Fiscal Year Lapsed
Prior FY
Original Amended Year -to -Date % Actual to % Actual to
Budget Budget Actual Budget Budget
Operating Revenues
User Charges
$1,086,400
$1,086,400
$222,279
21%
Other Revenue
0
230
$294
128%
Total Operating Revenues
$1,086,400
$1,086,630
$222,573
21%
Operating Expenses
Salaries and Benefits
$339,598
$346,313
$239,387
69%
Materials and Supplies
18,971
18,971
$3,569
19%
Depreciation and Amortization
0
0
$0
0%
Capital
3,900
3,900
$1,531
39%
Other Operating Expenses
304,005
304,188
$69,942
23%
Total Operating Expenses
$666,474
$673,372
$314,429
47%
Operating Income (Loss)
$419,926
$413,258
($91,856)
Non -operating Revenue (Expenses)
Investment Income
$11,300
$11,300
$1,748
16%
Interest Expense
0
0
$0
0%
Gain (Loss) on Disposal of Capital Assets
0
0
$0
0%
Total Non -operating Revenue (Expense)
$11,300
$11,300
$1,748
16%
Income before Contributions and Transfers
$431,226
$424,558
($90,108)
Transfers In
25,653
25,653
$19,240
75%
Transfers Out
(618,387)
(618,387)
($463,790)
75%
Total Contributions and Transfers
($592,734)
($592,734)
($444,550)
75%
Change in Net Assets
($161,508)
($168,176)
($534,658)
Informational 102
August 24, 2009
City of Winter Springs, Florida
` Quarterly Financial Report
Stormwater Utility Fund
Fiscal Year -to -Date June 30, 2009
75% of the Fiscal Year Lapsed
Prior FY
Original
Amended
Year -to -Date
%Actual to %Actual to
Budget
Budget
Actual
Budget Budget
Operating Revenues
User Charges
$1,035,000
$1,530,180
$1,024,614
67%
Other Revenue
15,000
16,600
23,152
140%
Total Operating Revenues
$1,050,000
$1,546,780
$1,047,766
68%
Operating Expenses
Salaries and Benefits
$527,208
$538,011
$357,180
66%
Materials and Supplies
256,950
879,542
614,454
70%
Depreciation and Amortization
$0
$0
$0
0%
Capital
242,750
324,750
232,145
72%
Other Operating Expenses
153,800
180,742
59,694
33%
Total Operating Expenses
$1,180,708
$1,923,045
$1,263,473
66%
Operating Income (toss)
($130,708)
($376,265)
($215,707)
Non -operating Revenue (Expenses)
Grants
$0
$0
$0
0%
Investment Income
8,350
8,350
2,365
28%
Interest Expense
0
0
0
0%
Gain (Loss) on Disposal of Capital Assets
0
0
0
0%
Total Non -operating Revenue (Expense)
$8,350
$8,350
$2,365
28%
Income before Contributions and Transfers
($122,358)
($367,915)
($213,342)
Capital Contributions:
Connection Fees
$0
$0
$0
0%
Developers
0
0
0
0%
Transfers In
60,085
60,085
45,064
75%
Transfers Out
(210,716)
(110.716)
(83,037)
75%
Total Contributions and Transfers
($150,631)
($50,631)
($37,973)
75%
Change in Net Assets
($272,989)
($418,546)
($251,315)
Informational 102
August 24, 2009