HomeMy WebLinkAbout2023 02 27 Consent 306 - Winter Springs Defined Pension Plan Assumed Rate Of Return Modification • CONSENT AGENDA ITEM 306
,n m=ared CITY COMMISSION AGENDA I FEBRUARY 27, 2023 REGULAR MEETING
1959
TITLE
Winter Springs Defined Pension Plan Assumed Rate Of Return Modification
SUMMARY
The current assumed rate of return for the Winter Springs Defined Benefit
Pension Plan is 7.40%. This rate is no longer the standard in the investment
field and forces the portfolio manager to increase the portfolio's risk
exposure. At the recommendation of the City's Investment Advisor AnclCo,
and the City's Actuary Gabriel Roeder Smith & Company, the Board of
Trustees (BOT)voted unanimously to recommend to the Commission an
assumption rate reduction of 0.40% (from 7.40% to 7.00%). This vote took
place at the February 9, 2023 BOT Meeting. The BOT may recommend further
reductions in the future. This action may increase the required City
contributions by approximately $261,000 per year. The Florida State
Retirement System (FRS) has recently followed suit with this philosophy and
lowered its rate from 6.80% to 6.70%. Additionally, decreasing the target rate
of return to 7.00% may also impact the Unfunded Liability of the pension in
the short-term; however, the long-term benefit of reducing the rate of return
far outweigh any short-term impacts.
RECOMMENDATION
Staff recommends the Commission authorize the City Manager to prepare
and execute any and all applicable documents necessary to execute the
pension plan modification reducing the assumed rate of return from 7.40% to
7.00%.
248
RSP: 1 F.954,525,0083 f w w.grsconsultingcom
January 27, 2023
Ms. Casey Howard
Deputy City Manager
City of Winter Springs
1126 East State Road 434
Winter Springs, Florida 32708
Re: City of Winter Springs Defined Benefit Plan
Actuarial Study as of October 1, 2021
Dear Casey:
As requested, we have performed an Actuarial Study as of October 1, 2021 to determine the
financial impact of a proposed investment return assumption change under the City of
Winter Springs Defined Benefit Plan (Plan).
Background—Currently the Plan utilizes the following actuarial assumption:
➢ Investment rate of return assumption is 7.40% (net of investment expenses),
compounded annually.
Proposed—We understand the Board is interested in an analysis of the financial effect of
the following proposed change:
➢ Reduce the assumed rate of return from 7.40%to 7.00%.
Results—The attached Exhibit sets out the key financial results of our Actuarial Study for the
above proposed change. The following sets out the increase in minimum annual required
County and City contribution for the Plan year beginning October 1, 2022 as a dollar amount
and as a percentage of projected covered annual payroll for fiscal year beginning October 1,
2022 ($4,081,949).
Item Increase in Required County
and City Contribution
7.00% assumed rate of return $ 260,759
6.4
Lauderdale, 8
pppw— One East Broward Boulevard Suite 505 Ft.
Ms. Casey Howard
January 27, 2023
Page Two
Other Considerations— For additional review of the assumed rate of return, the Board may
consider an analysis of expected returns using our Capital Asset Assumption Modeler. Our
analysis would be based upon the current target asset allocation. We would recommend
our analysis include input from the Investment Consultant.
Actuarial assumptions and methods, Plan provisions, financial data and member census
data—The Plan provisions, financial data and member census data employed for purposes
of our Actuarial Study are the same Plan provisions, financial data and member census data
utilized for the October 1, 2021 Actuarial Valuation.
The actuarial assumptions and methods employed for purposes of our Actuarial Study are
the same actuarial assumptions and methods utilized for the October 1, 2021 Actuarial
Valuation with the exception of the proposed change described above.
Risk Assessment— Risk assessment may include scenario tests, sensitivity, or stress tests,
stochastic modeling and a comparison of the present value of benefits at low-risk discount
rates. We are prepared to perform such assessment to aid in the decision making process.
Please refer to the October 1, 2021 Actuarial Valuation Report dated April 12, 2022 for
additional discussion regarding the risks associated with measuring the accrued lability and
the minimum funding payment.
This Actuarial Study is intended to describe the estimated future financial effects of the
proposed actuarial assumption change on the Plan and is not intended as a
recommendation in favor of the proposed actuarial assumption change nor in opposition to
this change.
If all actuarial assumptions are met and if all current and future minimum required
contributions are paid, Plan assets will be sufficient to pay all Plan benefits, future
contributions are expected to remain relatively stable as a percent of payroll and the funded
status is expected to improve. Plan minimum required contributions are determined in
compliance with the requirements of the Florida Protection of Public Employee Retirement
Benefits Act with normal cost determined as a level percent of covered payroll and a level
dollar amortization payment using an initial closed amortization period of 30 years.
The Unfunded Actuarial Accrued Liability (UAAL) may not be appropriate for assessing the
sufficiency of Plan assets to meet the estimated cost of settling benefit obligations but may
be appropriate for assessing the need for or the amount of future contributions. The
UAAL would be different if it reflected the market value of assets rather than the actuarial
value of assets.
4ZG R S
250
Ms. Casey Howard
January 27, 2023
Page Three
The Funded Ratios shown are for informational purposes and may not be appropriate for
assessing the sufficiency of Plan assets to meet the estimated cost of settling benefit
obligations but may be appropriate for assessing the need for or the amount of future
contributions.
These calculations are based upon assumptions regarding future events. However, the
Plan's long term costs will be determined by actual future events, which may differ
materially from the assumptions made. These calculations are also based upon present
Plan provisions that are referenced in this Actuarial Study.
If you have reason to believe the assumptions used are unreasonable, the Plan provisions
are incorrectly described or referenced, important Plan provisions relevant to this Actuarial
Study are not described or that conditions have changed since the calculations were made,
you should contact the undersigned prior to relying on information in this Actuarial Study.
If you have reason to believe that the information provided in this Actuarial Study is
inaccurate, or is in any way incomplete, or if you need further information in order to make
an informed decision on the subject matter of this report, please contact the undersigned
prior to making such decision.
Future actuarial measurements may differ significantly from the current measurements
presented in this report due to such factors as the following: Plan experience differing from
that anticipated by the economic or demographic assumptions; changes in economic or
demographic assumptions; increases or decreases expected as part of the natural operation
of the methodology used for these measurements (such as the end of an amortization
period) and changes in Plan provisions or applicable law. Due to the limited scope of our
assignment, we did not perform an analysis of the potential range of such future
measurements.
This Actuarial Study should not be relied on for any purpose other than the purpose
described in the primary communication. Determinations of the financial results associated
with the benefits described in this report in a manner other than the intended purpose may
produce significantly different results.
This study was prepared using ProVal's valuation model, a software product of Winklevoss
Technologies. We are relying on the ProVal model. We performed tests of the ProVal
model with this assignment and made a reasonable attempt to understand the developer's
intended purpose of, general operation of, major sensitivities and dependencies within, and
key strengths and limitations of the ProVal model. In our professional judgment, the ProVal
valuation model has the capability to provide results that are consistent with the purposes
of the valuation and has no material limitations or known weaknesses.
�ZG R S
251
Ms. Casey Howard
January 27, 2023
Page Four
This Actuarial Study has been prepared by actuaries who have substantial experience
valuing public employee retirement systems. To the best of our knowledge the information
contained in this report is accurate and fairly presents the actuarial position of the Plan as of
the valuation date. All calculations have been made in conformity with generally accepted
actuarial principles and practices, with the Actuarial Standards of Practice issued by the
Actuarial Standards Board and with applicable statutes.
This Actuarial Study was prepared at the request of the Board and is intended for use by the
Board and those designated or approved by the Board. This Actuarial Study may be
provided to parties other than the Board only in its entirety and only with the permission of
the Board. GRS is not responsible for unauthorized use of this Actuarial Study.
The signing actuaries are independent of the Plan sponsor.
The undersigned are Members of the American Academy of Actuaries and meet the
Qualification Standards of the American Academy of Actuaries to render the actuarial
opinion contained herein.
If you should have any question concerning the above or if we may be of further assistance
with this matter, please do not hesitate to contact us.
Sincerest regards,
Gabriel, Roeder, Smith & Company
d"n�� 41n-cdaAd- 12W� j-v-�
Jennifer M. Borregard, E.A. Shelly L.Jones,A.S.A., E.A.
Consultant and Actuary Consultant and Actuary
Enclosure
4ZG R S
9 22
_ CO)
Lf)
_ 04
2
< <
§ a » » » » » » » » \
z z z g e CF) z o z 00to z =
/e / \ \ % 2 q \ NC)
» I z r-
0
e e e e \
2
0 /
E I z » m e 0) e e » - » V)
z z m �t z z I z I o m Ln e m
e e » z Rt Rt m e Ln n w
u k q Ln \ \ % / \ $% 2
» - _ o Rt z z » RttA
m
% v k / 7 /
n f
qj)- qj)- qj)- qj)- qj)- qj)-
c < < < » » » » » » » »
@ z z z g e Rt I z o 0 z z
/ % \ % \ \ \ �
0 c e z » z r-
0 CL e e e e
C) c E
� 2 2 0
2 I z » 0) I rlj z rlj e o m \
z z m � » » z z I r14 r-
0 § e e � m m o � m CF) r- z
3
0 _ _ q % \ � % / \ $ %
IR o �t » rq » �t CF) to
Ln
° 0 v k % r" 7 /
2 �
�
�
�
�
�
�
■
t
2
>
Ln -
$ E
CL m
E > § E
\ & E E 2 d
> Ln \ 2
u - § g
/ « / um
k
E \ 2 § m-- _
L, o
$ ± t » f = <Ln \ < 2 & q \
% C: 2 / 2 4-3 %
/ I \/ 7 % § 0 § §
Ln 3 # } [ e 2 § > § \ v am
\
t e a t « E < m e E E m
> E a e \ - > e > $ & '
\ < / ƒ / k k 0 $ f � § $
2 1 c �
/ w « w « / < / \ \ / / /
R a d a E 2 d z .
� .
2
90