HomeMy WebLinkAbout2017 08 10 Regular 502 Quarterly Investment Return Report
BOARD OF TRUSTEES
AGENDA ITEM
Informational
Consent
ITEM 502
Public Hearings
Regular
X
August 10, 2017
Mgr. / Dept.
Regular Meeting
Authorization
REQUEST:
The Finance And Administrative Services Department Requesting The Board Of Trustees
Receive From AndCo Consulting The Third Quarter Investment Return Report, And To Enter
Into Discussion.
ATTACHMENT(S):
A. Quarterly Investment Performance Review (46 Pages)
Investment Performance Review
Period Ending June 30, 2017
Winter Springs General
Employees Plan and Trust
AndCo Consulting 1 (844) 44 -ANDCO I AndCoConsultingxom
2nd Quarter 2017 Market Environment
Returns for the 2nd quarter of 2017 were positive for most major equity and
fixed income indices. Broad domestic and international equity market
performance was largely fueled by continued improvement in economic data
worldwide. Domestic equities trailed international indices during the quarter.
While U.S. economic fundamentals and corporate earnings growth were
viewed positively, political concerns surrounding the pace of implementation of
Trump administration expansive fiscal policy reforms and the fallout associated
with the dismissal of FBI Director James Comey dampened investor
enthusiasm. Despite these concerns, investor optimism remained high and
many major domestic equity indices hit record levels during the quarter. Large
cap stocks continued a year -to -date trend of outperformance relative to small
cap equities with the S &P 500 Index returning 3.1% versus a 2.5% return for
the Russell 2000 Index. However, small cap stock returns still show
substantial outperformance relative to large cap indices over the one -year
period due to their remarkable performance in the second half of 2016.
International equity market benchmarks continued to outpace U.S. markets
through the 2nd quarter of 2017 as both developed and emerging market
international equities saw benefits from continued strength in global
macroeconomic data, a weakening U.S. Dollar (USD) and ongoing
accommodative global central bank policies. While the ongoing improvement
in the global economy pushed international index returns higher, gains were
tempered toward the end of the quarter as central banks began to signal an
increased probability of a future reduction in stimulus. Emerging markets
narrowly outperformed developed markets for the quarter. The MSCI
Emerging Market Index returned 6.3% for the quarter and a solid 23.7% for the
1 -year period. While weaker by comparison, the developed market MSCI
EAFE Index also posted robust performance returning 6.1% for the quarter
and 20.3% for the year.
The yield curve flattened through the 2nd quarter of 2017 as interest rates in
the U.S. declined through the majority of the second quarter before rising
moderately in June. The rise in interest rates coincided with the Federal Open
Market Committee's (FOMC) June meeting and their decision to further tighten
monetary policy by raising short -term interest rates by 0.25 %. The Fed also
announced a plan to systematically shrink the size of its balance sheet,
gradually reducing its securities holdings by tapering the amount they reinvest
as securities mature. This can be viewed similarly to a tightening of monetary
policy. Broad fixed income indices were generally positive through the quarter
with the bellwether Bloomberg Barclays U.S. Aggregate Index returning 1.4%
for the quarter. Benefitting from falling credit spreads, corporate credit was the
only investment grade sector to post gains over the 1 -year period returning
2.3% versus a -0.3% return for the Bloomberg Barclays U.S. Aggregate Index.
MSCI ACWxUS
MSCI EAFE
MSCI Emerg Mkts
S &P 500
Russell 3000
Russell 1000
Russell MidCap
Russell 2000
Bbg Barclays US Agg
Bbg Barclays US Govt
Bbg Barclays US TIPS
Bbg Barclays MBS
Bbg Barclays Corp IG
3 -Month T -Bill
The Market Environment
Major Market Index Performance
As of June 30, 2017
Quarter Performance
5.8%
6.1 %
6.3%
3.1 %
3.0%
3.1%
2.7%
2.5%
1.4/0
1.2%
-0.4
0.9%
2.5%
0.2%
-2.0% 0.0%
MSCI ACWxUS
MSCI EAFE
MSCI Emerg Mkts
S &P 500
Russell 3000
Russell 1000
Russell MidCap
Russell 2000
Bbg Barclays US Agg
Bbg Barclays US Govt
Bbg Barclays US TIPS
Bbg Barclays MBS
Bbg Barclays Corp IG
3 -Month T -Bill
1 -Year Performance
-0.3%
-2.2%
-0.6%
-0.1%
2.3
0.5%
2.0% 4.0% 6.0% 8.0%
20.5%
20.3%
23.7%
17. %
1 .5%
18.3%
16.5%
-5.0% 0.0% 5.0% 10.0% 15.0% 20.0% 25.0% 30.0%
CJ
Source: Investment Metrics 2
■ U.S. equity index returns were positive across the style and capitalization
spectrum for the 2nd quarter and the trailing 1 -year period. Domestic equity
index returns were driven by positive trends in economic data reported
throughout the period including improvements in GDP, consumer and business
sentiment, and employment. In addition, corporate earnings grew at a double
digit pace for 1Q 2017 with most sectors showing improvement. U.S. equity
returns were somewhat subdued by ongoing political concerns. Media
attention surrounding the dismissal of FBI Director James Comey and the
ongoing gridlock associated with the repeal and replacement of the Affordable
Care Act has cast doubt on the current administration's ability to implement
promised expansionary fiscal policy measures.
■ Large cap stocks were the best performing capitalization segment for the
quarter for both core and growth issues while mid cap equities posted a slight
premium relative to other capitalizations within the value spectrum. While
large cap stocks were the best performers, returns for the quarter fell in a
narrow range for the period. Large -cap stocks represented by the Russell
1000 Index returned 3.1% for the quarter while the small cap Russell 2000
Index returned 2.5 %. This return spread was partially due to the effects of
rising interest rates and a falling USD. Conversely, over the 1 -year period,
small cap issues still maintain a considerable performance advantage, with the
Russell 2000 returning 24.6% versus a return of 18.0% for the Russell 1000.
■ Building on trends from the 1St quarter, index sector allocations were a
substantial contributor to growth index outperformance during the 2nd quarter.
Growth indices benefitted from significant underweights to the energy and
telecommunications sectors, both of which lagged the broad index return.
Growth benchmarks also benefitted from greater exposure to the information
technology and health care sectors which posted strong sector returns. The
Russell 2000 Value Index's return of 0.7% was the worst performing style
index for the period. Over the 1 -year period, growth indices outperformed
value indices in the large and mid cap market capitalizations, but
underperformed value equities within the small cap space.
■ Domestic equity valuations appear stretched relative to historical levels based
on Forward Price /Earnings ratios (P /E), with even the most reasonably valued
indices trading above their historical P/E valuations. Index P/E valuations
range from 112% to 134% of their respective 15 -year P/E averages. The mid
cap core and small cap value indices appear the most inexpensive and the
large cap growth and small cap growth segments look the most overvalued.
3000 Value
3000 Index
3000 Growth
1000 Value
1000 Index
1000 Growth
MidCap Value
MidCap Index
MidCap Growth
2000 Value
2000 Index
2000 Growth
The Market Environment
Domestic Equity Style Index Performance
As June 30, 2017
Quarter Performance - Russell Style Series
1.3%
3.0%
1.3%
3.1%
1.4%
2.7%
4.2%
0.7%
2.5%
0.0% 2.0% 4.0%
1 -Year Performance - Russell Style Series
3000 Value
3000 Index
3000 Growth
1000 Value
1000 Index
1000 Growth
MidCap Value
MidCap Index
MidCap Growth
2000 Value
2000 Index
2000 Growth
0.0% 5.0% 10.0% 15.0%
16.2%
18.5%
15.5%
18. %
4.7%
4.7%
J 4.4%
6.0%
20.7%
20.4%
15.9%
] 16.5%
17.0%
20.0%
■ 24.9%
24.6%
24.4%
25.0% 30.0%
C �
Source: Investment Metrics 3
■ Sector performance within the Russell 1000 Index was largely positive for the
2nd quarter. Five of eleven economic sectors outpaced the Russell 1000 Index
return, and nine of eleven sectors posted gains during the period. Energy
trailed for the second consecutive quarter as crude prices continued to fall.
While OPEC continues to take measures to limit production, accelerating
output from shale producers in the U.S. fueled concerns of oversupply, putting
downward pressure on prices. Telecommunication services was the only
other large cap sector to post negative performance for the quarter, also
returning -7.1 %. Despite continued uncertainty surrounding potential reform,
health care was the best performing sector in the large cap index, returning
7.2 %. Technology and industrials also performed well as increasing business
and consumer confidence and strong earnings pushed stock prices 4.3%
higher in both sectors through the quarter. Over the trailing 1 -year period,
financials and technology were the best performing sectors in the Russell
1000, each returning greater than 30 %. Eight of eleven large cap economic
sectors posted positive returns for the 1 -year period with six posting double
digit returns.
■ Small cap sector results generally lagged their large capitalization counterparts
for the 2nd straight quarter. Six of eleven economic sectors outpaced the
Russell 2000 Index return for the quarter, and nine of eleven sectors posted
positive results for the period. Most of the sector trends observable in large
cap index sector performance also impacted small cap sectors. However,
small cap telecom services outperformed large cap telecom stocks by over
20 %, returning 15.5 %. Similar to large cap issues, energy was the biggest
detractor, falling -19.7% for the quarter. Returns for health care were also
solid through the quarter posting a 9.0% gain. Over the 1 -year period, the
materials, financials, health care and technology sectors each posted returns
in excess of 30% and seven sectors had gains greater than 10 %. Energy was
the only Russell 2000 sector to post a negative return over last year, falling -
6.6 %.
■ Using S &P 500 sector valuations as a proxy for the market, Forward P/E ratios
for eight of the GICS sectors were higher than their long -term averages at
quarter -end. Using these historical P/E measures, the energy, materials and
utilities sectors appear the most extended. In contrast the technology, health
care and telecommunications sectors were trading at a discount to their long-
term average P/E ratios.
Consumer Disc (12.9 %)
Consumer Staples (8.8 %)
Energy (6.0 %)
Financials (14.3 %)
Health Care (13.4 %)
Industrials (10.4 %)
Info Technology (21.9 %)
Materials (3.2 %)
Real Estate (3.7 %)
Telecom Services (2.2 %)
Utilities (3.1 %)
The Market Environment
GICS Sector Performance & (Sector Weight)
As of June 30, 2017
Russell 1000 1 ❑Quarter 01 -Year
3.0%
18.5%
.4%
3.0%
1 4.1%
7.2%
13.5%
1 4.3%
22.2%
4.3%
3.2%
19.4%
2.3%
2.2%
217%
37.1% 1
33.0%
-15.0% -5.0% 5.0% 15.0% 25.0% 35.0%
Russell 2000 1 ❑Quarter D1-Year
Consumer Disc (12.4 %)
Consumer Staples (2.9 %)
Energy (3.1 %)
Financials (19.0 %)
Health Care (13.0 %)
Industrials (14.4 %)
Info Technology (17.8 %)
Materials (4.9 %)
Real Estate (8.0 %)
Telecom Services (0.8 %)
Utilities (3.8 %)
2.7%
16.3%
-4.2%
2.7%
- 19.7% -6.6%
0.9% 35.1%
9.0%
31.1%
2.3%
27.0%
3.8
134.6%
0.1
2.7%
9.8%
15.5%
11.6%
2.8%
7.6%
-25.0% -15.0% -5.0% 5.0% 15.0% 25.0% 35.0%
C �
Source: Morningstar Direct 4
Russell 1000
Apple Inc
Top 10 Weighted
Weight
3.24%
Stocks
1 -Qtr
Return
0.7%
1-Year
Return
53.5%
Sector
Information Technology
Microsoft Corp
2.23%
5.2%
38.0%
Information Technology
Amazon.com Inc
1.66%
9.2%
35.3%
Consumer Discretionary
Johnson & Johnson
1.54%
6.9%
12.0%
Health Care
Facebook Inc A
1.52%
6.3%
32.1%
Information Technology
Exxon Mobil Corp
1.48%
-0.6%
- 10.7%
Energy
Berkshire Hathaway Inc B
1.40%
1.6%
17.0%
Financials
JPMorgan Chase & Co
1.39%
4.6%
51.0%
Financials
Alphabet Inc A
1.19%
9.7%
32.1%
Information Technology
Alphabet Inc C
1.18%
9.5%
31.3%
Information Technology
ITop
Lsell 000
Wayfair Inc Class A
10 Performing
Weight
0.01%
Stocks (by
89.9%
Quarter)
1-Year
97.1%
Sector
Consumer Discretionary
Alnylam Pharmaceuticals Inc
0.03%
55.6%
43.7%
Health Care
SunPower Corp
0.00%
53.1%
- 39.7%
Information Technology
First Solar Inc
0.01%
47.2%
- 17.7%
Information Technology
ZiIlowGroup Inc C
0.02%
45.6%
35.1%
Information Technology
Yum China Holdings Inc
0.06%
45.0%
N/A
Consumer Discretionary
ZiIlowGroup IncA
0.01%
44.5%
33.3%
Information Technology
Whole Foods Market Inc
0.06%
43.0%
33.9%
Consumer Staples
IAC /InterActiveCorp
0.03%
40.0%
83.4%
Information Technology
Akorn Inc
1 0.01%
39.3%
1 17.7%
1 Health Care
Frontier Communications Corp Class B 0.00%
e
44.2%
e
73.4%
Telecommunication Services
Ensco PLC Class A
0.00%
42.3%
46.6%
Energy
Weatherford International PLC
0.01%
- 41.8%
30.3%
Energy
Whiting Petroleum Corp
0.01%
-41.8%
-40.5%
Energy
Noble Corp PLC
0.00%
-41.5%
- 55.9%
Energy
Nabors Industries Ltd
0.01%
- 37.3%
- 17.3%
Energy
Chicago Bridge & Iron Co NV
0.00%
-35.5%
- 42.3%
Industrials
Diamond Offshore Drilling Inc
0.00%
- 35.2%
-55.5%
Energy
Hertz Global Holdings Inc
0.00%
- 34.4%
-73.8%
Industrials
United States Steel Corp
0.02%
- 34.4%
32.4%
Materials
The Market Environment
Top 10 Index Weights & Quarterly Performance for the Russell 1000 & 2000
As of June 30, 2017
l�
Source: Morningstar Direct 5
Kite Pharma Inc
0.26%
32.1%
107.3%
Health Care
Gramercy Property Trust
0.23%
13.0%
11.8%
Real Estate
Catalent Inc
0.23%
23.9%
52.7%
Health Care
Medidata Solutions Inc
0.23%
35.6%
66.8%
Health Care
Parexel International Corp
0.23%
37.7%
38.2%
Health Care
Healthsouth Corp
0.22%
13.6%
27.5%
Health Care
Idacorp Inc
0.22%
3.6%
7.8%
Utilities
bluebird bio Inc
0.22%
15.6%
142.7%
Health Care
Fair Isaac Cor
1 0.22%
8.1%
23.4%
Information Technology
WGL Holdings Inc
1 0.22%
1 1.7%
21.1%
Utilities
Top 10 Performing Stocks (by Quarter)
Russell 20 Weight 1-Qtr 1-Year Sector
Return Return
Straight Path Communications Inc 0.08% 399.4% 549.3% Telecommunication Services
Altimmune Inc
0.00%
294.3%
146.8%
Health Care
Global Sources Ltd
0.01%
142.4%
118.1%
Information Technology
Puma Biotechnology Inc
0.13%
134.9%
193.4%
Health Care
Angie's List Inc
0.03%
124.4%
96.5%
Information Technology
Conn's Inc
0.02%
118.3%
154.0%
Consumer Discretionary
Weight Watchers International Inc
0.05%
114.6%
187.4%
Consumer Discretionary
NantKwest Inc
0.01%
113.8%
22.0%
Health Care
NovoCure Ltd
0.05%
113.6%
48.2%
Health Care
Vivint Solar Inc
0.01%
108.9%
1 90.6%
Industrials
Bottom 10 Performing Stocks (by Quarter)
e
Weight Re
First NBC Bank Holding Co
0.00%
- 99.3%
-99.8%
Financials
Seadrill Ltd
0.00%
-76.8%
- 88.6%
Energy
Avinger Inc
0.00%
- 76.4%
-96.2%
Health Care
Bonanza Creek Energy Inc
0.03%
-75.5%
- 85.9%
Energy
EXCO Resources Inc
0.00%
-71.5%
- 86.4%
Energy
XBiotech Inc
0.00%
-71.5%
-77.5%
Health Care
Vince Holding Corp
0.00%
- 69.6%
- 91.4%
Consumer Discretionary
Newl-ink Genetics Corp
0.01%
-69.5%
- 34.7%
Health Care
Cobalt International Energy Inc
0.00%
- 69.1%
- 87.7%
Energy
Terravia Holdings Inc
0.00%
-67.8%
-91.1%
Materials
l�
Source: Morningstar Direct 5
International equity returns for the 2nd quarter were largely driven by ongoing
improvement in the global economy, a weakening USD and political news in
Europe and the U.K. Emerging markets were the greatest beneficiaries of
these trends, outperforming developed economies for the second straight
quarter. While USD strength remains on the high side of its 10 -year range, the
USD continued its year -to -date decline, providing further tailwinds to
international index returns denominated in USD. However, the 1 -year
performance for broad international indices still show a modest negative
currency impact due to USD strength.
Broad developed market international index performance was positive for the
2nd quarter in both USD and local currency terms with the MSCI EAFE Index
returning 6.1% and 2.7% respectively. Eurozone, U.K. and Japanese markets
advanced on the back of positive macroeconomic data and strong corporate
earnings. Similar to U.S. markets, ongoing political developments also had an
effect on international markets with elections in France and the U.K. making
headline news. In France, the presidential election of centrist candidate
Emmanuel Macron calmed market fears of further break -up within the
European Union. Macron's party also won parliamentary majority giving rise to
optimism on the possibility of new economic reforms. In the U.K., Prime
Minister Theresa May's decision to call special elections in an attempt to
strengthen her party's parliamentary position prior to the start of Brexit
negotiations had the opposite effect and resulted in a hung parliament,
increasing the odds of a "hard Brexit" scenario. Markets gave back some
gains towards the end of the quarter as central bank commentary indicated the
increased possibility of tightened monetary policy in the future. When viewed
over the last 12 months, developed market index performance is robust in both
USD and local currency terms, with the MSCI EAFE returning 20.3% and
22.1% respectively.
A supportive global economic environment and a weakening USD allowed
emerging markets to build on their strong start to the year, outperforming
developed markets, and returning 6.3% and 6.6% in USD and local currency
terms respectively. Greece had a particularly good quarter, returning 33.8% in
USD terms, after it was able to reach an agreement to obtain additional bailout
funds needed to pay creditors. Russia, Qatar and Brazil were the worst
performing countries in the index. Russia and Qatar both suffered from falling
oil prices. Qatar was also subject to a blockade by several neighboring
countries alleging that Qatar is responsible for supporting instability within the
region. Brazilian equities fell as corruption allegations against its President,
Michel Temer, increased political risk within the country, putting downward
pressure on equity markets. One year returns on the MSCI Emerging Market
Index are an impressive 23.8% in USD terms.
Source: MSCI Global Index Monitor (Returns are Net)
The Market Environment
International and Regional Market Index Performance (Country Count)
As of June 30, 2017
AC World x US (46)
WORLD x US (22)
EAFE (21)
Europe & ME (16)
Pacific (5)
Emerging Mkt (24)
EM EM EA (10)
EM Asia (9)
EM Latin Amer (5)
Quarter Performance I oUSD ❑Local Currency
5.8%
3.3%
5.6%
2.3%
6.1 %
2.7%
7.4%
1.8%
3.9%
4.4%
6.3%
6.6%
2.1 olo
0.7%
8.6%
-1.7% 9.1%
0.4%
-2.0% 0.0% 2.0% 4.0% 6.0% 8.0% 10.0%
1 -Year Performance I ■USD ❑Local Currency
AC World x US (46)
WORLD x US (22)
EAFE (21)
Europe & ME (16)
Pacific (5)
Emerging Mkt (24)
EM EM EA (10)
EM Asia (9)
EM Latin Amer (5)
20.5%
21.3%
19.5%
21.2%
md
20.3%
22.1%
20.8%
19.9%
19.3%
26.1%
23.8%
21.8%
12.9%
6.8%
27.9%
26.3%
15.0%
16.7%
0.0% 5.0% 10.0% 15.0% 20.0% 25.0% 30.0 %^^
CJ
6
MSCI-EAFE
Consumer Discretionary
Sector Weight
12.1%
Quarter Return
4.7%
1-Year Return
24.2%
Consumer Staples
11.5%
7.6%
7.3%
Energy
4.7%
-0.7%
6.1%
Financials
21.5%
7.2%
39.8%
Health Care
10.8%
7.2%
4.6%
Industrials
14.5%
7.0%
24.5%
Information Technology
6.1%
9.5%
35.8%
Materials
7.5%
3.3%
33.1%
Real Estate
3.6%
4.6%
7.7%
Telecommunication Services
4.3%
4.8%
2.2%
Utilities
Total
3.4%
100.0%
7.2%
7.1%
i I . -
Consumer Discretionary
11.3%
NIM6119,m
5.6%
23.7%
Consumer Staples
9.9%
7.1%
6.5%
Energy
6.3%
-2.9%
6.5%
Financials
23.3%
5.7%
33.6%
Health Care
8.1%
7.2%
4.3%
Industrials
12.0%
6.8%
23.8%
Information Technology
10.8%
12.9%
41.9%
Materials
7.6%
1.7%
27.2%
Real Estate
3.2%
5.8%
9.1%
Telecommunication Services
4.4%
4.0%
3.3%
Utilities
3.1%
5.2%
5.9%
r
Consumer Discretionary
10.6%
8.4%
21.4%
Consumer Staples
6.8%
5.1%
2.5%
Energy
6.6%
-4.9%
15.9%
Financials
23.6%
3.9%
26.6%
Health Care
2.4%
4.4%
1.9%
Industrials
5.7%
3.9%
16.1%
Information Technology
26.6%
15.5%
46.9%
Materials
7.1%
-0.5%
28.1%
Real Estate
2.7%
11.4%
18.6%
Telecommunication Services
5.4%
2.0%
5.1%
Utilities
Total
2.6%
100.0%
-1.8%
1.6%
The Market Environment
U.S. Dollar International Index Attribution & Country Detail
As of June 30, 2017
Country ML
Japan
MSCI-EAFE'"
Weight
23.5%
MSCI-ACWIXU
Weight
16.3%
5.2%
1- Ye
OReturin§
19.2%
United Kingdom
17.7%
12.3%
4.7%
13.4%
France
10.5%
7.3%
9.1%
28.1%
Germany
9.5%
6.6%
6.4%
28.7%
Switzerland
8.5%
5.9%
9.0%
16.5%
Australia
7.1%
4.9%
-1.9%
18.3%
Netherlands
3.5%
2.5%
7.8%
28.2%
Hong Kong
3.5%
2.4%
7.2%
23.87/o
Spain
3.5%
2.4%
7.9%
38.4%
Sweden
2.9%
2.0%
8.6%
26.7%
Italy
2.3%
1.6%
9.0%
30.9%
Denmark
1.8%
1.3%
15.3%
4.7%
Singapore
1.3%
0.9%
5.3%
14.9%
Belgium
1.1%
0.8%
4.8%
2.1%
Finland
1.0%
0.7%
13.4%
25.0%
Israel
0.7%
0.5%
6.5%
-2.3%
Norway
0.6%
0.4%
4.1%
14.9%
Ireland
0.5%
0.3%
3.8%
15.8%
Austria
0.2%
0.2%
21.8%
65.0%
New Zealand
0.2%
0.1%
8.1%
10.4%
Portugal
0.2%
0.1%
3.1%
15.2%
Canada
Total Developed Countries
China
6.6%
76.2%
6.6%
0.6%
10.6%
32.2%
Korea
3.7%
10.2%
34.9%
Taiwan
3.0%
8.8%
32.9%
India
2.1%
2.9%
17.5%
Brazil
1.6%
-6.7%
17.0%
South Africa
1.6%
3.5%
10.2%
Mexico
0.9%
7.2%
12.0%
Russia
0.8%
-10.0%
10.3%
Indonesia
0.6%
8.5%
17.2%
Malaysia
0.6%
5.1%
2.7%
Thailand
0.5%
2.4%
17.1%
Poland
0.3%
13.6%
42.6%
Philippines
0.3%
7.1%
-6.2%
Turkey
0.3%
19.3%
8.1%
Chile
0.3%
-2.1%
14.0%
United Arab Emirates
0.2%
1.3%
8.4%
Qatar
0.2%
-10.9%
-2.3%
Colombia
0.1%
2.5%
8.8%
Peru
0.1%
7.2%
17.2%
Greece
0.1%
1 33.8%
50.4%
Hungary
0.1%
19.4%
44.4%
Czech Republic
0.0%
8.1%
10.0%
Pakistan
0.0%
-2.3%
18.3%
Egypt
0.0%
3.2%
-2.1%
r
l r✓
Source: MSCI Global Index Monitor (Returns are Net in USD) 7
■ Most broad fixed income benchmarks finished the 2nd quarter with modest
gains. The Bloomberg Barclays U.S. Aggregate Index ended the quarter with
a 1.4% increase. Interest rates fell through most of the period before rising
near the end of the quarter. The Federal Open Market Committee (FOMC)
voted to increase short -term interest rates by 25 basis points (bps) during their
June meeting. This represented the third consecutive interest rate increase in
the last 3 quarters. While inflation remains below target, the Fed viewed the
economy as healthy enough to warrant continued tightening. This caused a
flattening of the yield curve as short -term market yields rose through the
quarter, but long term interest rates fell. The Fed also outlined plans to
gradually reduce its balance sheet by slowing the rate of reinvestment of the
Treasury and mortgage backed securities (MBS) it holds on its books as the
securities mature. The amount reinvested each month will fall systematically,
reducing the size of the Fed's balance sheet over time. Implementation of this
plan could begin before the end of the year and would be viewed as further
tightening of monetary policy. This news from the Fed put upward pressure on
interest rates as the quarter came to a close. Most investment grade indices
posting slightly negative returns over the last year. The Bloomberg Barclays
U.S. Aggregate index returned -0.3% for the 1 -year period.
■ Lower quality bonds outperformed higher quality issues for both the quarter
and 1 -year period as contracting credit spreads from improvements in
economic fundamentals acted as a tailwind to these issues. During the 2nd
quarter credit spreads for high yield debt decreased by 19 bps versus only 9
bps for investment grade corporate issues. BAA issues more than doubled the
return of AAA securities, returning 2.7% versus a more modest 1.1 % for AAA
debt. High yield debt has been the largest beneficiary of the strengthening
economy, returning 2.2% for the quarter and 12.7% for the 1 -year period.
■ A review of sector performance shows investment grade credit outpacing other
Treasuries, and MBS indices. As previously mentioned, corporate issues
benefited from tightening credit spreads. MBS trailed Treasuries and
investment grade corporates for the quarter as the Fed's plan to taper their
ongoing reinvestment in agency MBS pushed spreads on MBS 5 bps higher
while spreads tightened across all other fixed income sectors. TIPS posted
the worst returns for the quarter, falling -0.4 %, as lower inflation expectations
drove prices lower. Led by a weakening USD, global bond indices posted
solid results for the quarter. However, hawkish comments from several global
central banks pared some gains at the end of the period. Fixed income
returns over the 1 -year period were broadly negative with only corporate
issues posting gains. Despite a strong start to 2017, global bond returns trail
domestic indices over the 1 -year period with the Bloomberg Barclays
Aggregate ex U.S. returning -3.8% for the period.
Source: Barclays Capital Live
The Market Environment
Domestic Bond Sector & Broad /Global Bond Market Performance (Duration)
As of June 30, 2017
AAA (5.5)
AA (6.2)
A (7.5)
Baa (7.6)
U.S. High Yield (3.9)
U.S. Treasury (6.2)
U.S. Mortgage (4.7)
U.S. Corporate IG (7.5)
U.S. TIPS (5.4)
Aggregate (6.0)
Intermediate Agg (4.3)
Global Agg x US (7.8)
Multiverse (6.8)
Quarter Performance
1.1%
1.6%
2.4%
2.7%
2.2%
1.2%
0.9%
2.5%
-0.4%
1.4%
0.9%
3.5%
2.6%
-1.0% 0.0% 1.0% 2.0% 3.0% 4.0%
AAA (5.5)
AA (6.2)
A (7.5)
Baa (7.6)
U.S. High Yield (3.9)
U.S. Treasury (6.2)
U.S. Mortgage (4.7)
U.S. Corporate IG (7.5)
U.S. TIPS (5.4)
Aggregate (6.0)
Intermediate Agg (4.3)
Global Agg x US (7.8)
Multiverse (6.8)
1 -Year Performance
-1.3%
-0.2%
3.5%
12.7%
-2.3%
-0.1%
2.3%
-0.6%
-0.3%
-0.2%
-3.8%
1.4%
-5.0% 0.0% 5.0%
8
10.0% 15.0%
Much of the index performance detailed in the bar graphs on the previous
page is visible on a time series basis by reviewing the line graphs to the right.
The 1-Year Trailing Market Rates' chart illustrates that the 10 -year Treasury
yield (green line) rose dramatically in the 4t" quarter of 2016, held largely
steady during the 1St quarter of 2017 and then gradually fell through most of
2nd quarter before spiking at the end of June. The yield on the 10 -year
Treasury has fallen to 2.31 % from 2.45% at the start of the year. The blue line
illustrates changes in the BAA OAS (Option Adjusted Spread). This measure
quantifies the additional yield premium that investors require to purchase and
hold non - Treasury issues. This line illustrates a steady decline in credit
spreads throughout 2016 and into 2017. This decline is equivalent to an
interest rate decrease on corporate bonds, which produces a tailwind for
corporate bond index returns. These credit spreads have tightened by about
65 bps over the last 12- months. The green shading at the bottom of the graph
illustrates the continued increase in the Federal Funds Rate due to a less
accommodative Fed monetary policy.
The lower graph provides a snapshot of the U.S. Treasury yield curve at each
of the last four calendar quarters. Similar to the 1St quarter, the yield curve
flattened further throughout the 2nd quarter as yields on shorter -term maturities
rose, while interest rates on the long end of the curve (5 -years and beyond)
continued to decline. Interest rate movement during the period was relatively
muted, the significant upward shift in interest rates since the end of 2016 is
clearly visible. Yields on the 3 -month Treasury Bill have jumped by almost 75
bps since September 30, 2016. Yields on the 30 -year Treasury Bond have
increased by more than 50 bps over the same period.
Despite the rise in short -term interest rates, most fixed income indices finished
the 2nd quarter in positive territory. In a rising rate environment, it is generally
expected that longer- duration market indices will fall more than equivalent
lower- duration benchmarks. However, the magnitude of interest rate shifts
across the term structure and spread movements can lead to atypical short -
term results. Finally, while global benchmarks are impacted by the same local
yield and duration factors as domestic benchmarks, the returns of these
indices are also significantly influenced by fluctuations in their currency
denomination relative to the USD. This currency effect can either be an
offsetting benefit to negative yield and duration factors in a rising rate
environment as it has been year -to -date, or it can further exacerbate negative
performance as it did in 2016.
3.50
3.00
2.50
2.00
1.50
1.00
The Market Environment
Market Rate & Yield Curve Comparison
As of June 30, 2017
1 -Year Trailing Market Rates
Fed Funds Rate TED Spread 3 -Month Libor
BAA OAS 10yr Treasury _10yr TIPS
0.50
0.00 4 - -.T,
Jun -16 Jul -16 Aug -16 Sep -16 Oct -16 Nov -16 Dec -16 Jan -17 Feb -17 Mar -17 Apr -17 May -17 Jun -17
3.50
3.00
2.50
2.00
1.50
1.00
0.50
0.00
Source: US Department of Treasury FRED (Federal Reserve of St. Louis) 9
Treasury Yield Curve
9/30/2016 --�:-- 12/31 /2016 3/31/2017 6/30/2017
1 mo 3 mo 6 mo 1 yr 2 yr 3 yr 5 yr 7 yr 10 yr 20 yr 30 yr
Asset Allocation By Segment as of
March 31, 2017 : $4499689312
Allocation
Segments
Market Value
Asset Allocation Summary
Total Fund
As of June 30. 2017
Asset Allocation By Segment as of
June 30, 2017 : $4699619141
Allocation
Allocation Segments
Market Value
Allocation
• Domestic Equity
23,378,673
52.0
■ Domestic Equity
24,087,147
52.4
• International Equity
6,195,688
13.8
■ International Equity
6,583,181
14.3
• Domestic Fixed Income
8,374,765
18.6
■ Domestic Fixed Income
8,416,408
18.3
Other Fixed Income
1,359,521
3.0
Other Fixed Income
1,298,325
2.8
• Real Estate
4,863,891
10.8
■ Real Estate
4,910,009
10.7
• Cash Equivalent
795,775
1.8
■ Cash Equivalent
666,071
1.4
10
Allocation
Asset Allocation By Manager as of
March 31, 2017 : $4499689312
Market Value Allocation
Allocation
Asset Allocation Summary
Total Fund
As of June 30. 2017
Asset Allocation By Manager as of
June 30, 2017 : $4599619141
Market Value Allocation
Vanguard Total Stock Market (VITSX)
23,378,673
52.0
Vanguard Total Stock Market (VITSX)
24,087,147
52.4
RBC Global (Voyageur)
6,195,688
13.8
RBC Global (Voyageur)
6,583,181
14.3
d Galliard Core Fixed Income
4,665,531
10.4
d Galliard Core Fixed Income
4,713,762
10.3
— Intercontinental
2,883,983
6.4
— Intercontinental
2,920,793
6.4
• American Core Realty Fund
2,003,854
4.5
■ American Core Realty Fund
2,013,359
4.4
• Crescent Direct Lending Fund
1,512,461
3.4
Vanguard Inflation- Protected Secs (VAIPX)
1,378,846
3.0
Vanguard Inflation- Protected Secs (VAIPX)
1,385,676
3.1
■ Crescent Direct Lending Fund
1,298,325
2.8
Galliard TIPS
1,227,188
2.7
Galliard TIPS
1,220,883
2.7
• Vanguard Short Term Bond Index (VSCSX)
1,100,148
2.4
■ Vanguard Short Term Bond Index (VSCSX)
1,109,920
2.4
Receipt & Disbursement
615,111
1.4
Receipt & Disbursement
634,926
1.4
11
Asset Allocation vs. Target Allocation
Total Fund
As of June 30, 2017
Asset Allocation vs. Target Allocation
Total Domestic Equity
2.4%
Total International Equity
-0.7% ■
Total Domestic Fixed Income
3.3%
Total Global Fixed Income
-5.0%
Total Real Estate
0.7%
Total Other Fixed Income
-2.2%
Receipt & Disbursement
1.4%
-10.0%
-8.0% -6.0% -4.0%
-2.0% 0.0% 2.0% 4.0%
6.0% 8.0%
Allocation
Differences
Asset Allocation vs. Target Allocation
Market Value
Allocation ( %)
Target ( %)
Total Domestic Equity
24,087,147
52.4
50.0
Total International Equity
6,583,181
14.3
15.0
Total Domestic Fixed Income
8,423,410
18.3
15.0
Total Global Fixed Income
-
-
5.0
Total Real Estate
4,934,152
10.7
10.0
Total Other Fixed Income
1,298,325
2.8
5.0
Receipt & Disbursement
634,926
1.4
0.0
Total Fund
46,961,141
100.0
100.0
12
Historical Asset Allocation by Portfolio
Total Equity
Total Domestic Equity
Vanguard Total Stock Market (VITSX)
Total International Equity
RBC Global (Voyageur)
Total Fixed Income
Total Domestic Fixed Income
Galliard Core Fixed Income
Galliard TIPS
Vanguard Short Term Bond Index (VSCSX)
Vanguard Inflation- Protected Secs (VAIPX)
Total Other Fixed Income
Crescent Direct Lending Fund
Total Real Estate
American Core Realty Fund
Intercontinental
Receipt & Disbursement
Total Fund Portfolio
Jun -2017
26,944,044
64.63
30,670,328
66.73
24,087,147
62.41
24,087,147
52.41
6,683,181
14.32
6,583,181
14.32
9,721,736
21.16
8,423,410
18.33
4,713,762
10.26
1,220,883
2.66
1,109, 920
2.41
1,378,846
3.00
1,298,326
2.82
1,298,325
2.82
4,934,162
10.74
2,013,359
4.38
2,920,793
6.35
634,926 1.38
46,961,141 100.00
Mar -2017
26,944,044
64.63
29,674,360
66.77
23,378,673
61.99
23,378,673
51.99
6,196,688
13.78
6,195,688
13.78
9,891,004
22.00
8,378,643
18.63
4,665,531
10.38
1,227,188
2.73
1,100,148
2.45
1,385,676
3.08
1,612,461
3.36
1,512,461
3.36
4,887,837
10.87
2,003,854
4.46
2,883,983
6.41
616,111 1.37
44,968,312 100.00
13
Dec -2016
26,944,044
64.63
27,866,267
64.71
22,099,161
61.32
22,099,161
51.32
6,766,106
13.39
5,766,106
13.39
9,783,740
22.72
8,301,661
19.28
4,632,926
10.76
1,210,121
2.81
1,091,989
2.54
1,366,526
3.17
1,482,179
3.44
1,482,179
3.44
4,828,861
11.21
1,988,901
4.62
2,839,950
6.59
684,669 1.36
43,062,418 100.00
Asset Allocation
Asset Allocation History By Portfolio
As of June 30, 2017
Sep -2016
431,060 1.03
41,692,898 100.00
Jun -2016
26,944,044
64.63
21,226,417
60.91
21,225,417
50.91
6,718,627
13.72
5,718,627
13.72
9,608,964
23.06
7,069,677
16.96
4,736,754
11.36
1,232,715
2.96
1,100,208
2.6
-
0.00
1,396,062
3.36
1,395,062
3.35
4,708,831
11.29
1,994,730
4.78
2,714,101
6.51
431,060 1.03
41,692,898 100.00
Jun -2016
26,393,396 6
63.46
20,327,433 6
60.80
20,327,433 5
50.80
6,066,963 1
12.66
5,065,963 1
12.66
9,416,061 2
23.63
7,042,827 1
17.60
4,722,752 1
11.80
1,225,121 3
3.06
698,414 1.60
40,011,994 100.00
3
Historical Asset Allocation by Segment
100.0 1
90.0
80.0
70.0
60.0
0
0
.. 50.0
0
a
40.0
30.0
20.0
10.0
0.0 L' _
9/07 3/08 9/08
Domestic Equity
Other Fixed Income
Historical Asset Allocation by Segment
Total Fund
October 1, 2007 To June 30, 2017
3/09 9/09 3/10 9/10 3/11 9/11 3/12 9/12 3/13 9/13 3/14 9/14 3/15 9/15 3/16 9/16
International Equity Domestic Fixed Income Global Fixed Income
Real Estate Cash Equivalent
14
6/17
3
Plan Sponsor TF Asset Allocation
Total Fund Portfolio Vs. All Public Plans -Total Fund
As of June 30, 2017
68.0
60.0
52.0
44.0
36.0
0
0
28.0
0
a
20.0
O
12.0
4.0 O
-4.0
-12.0
US Equity Intl. Equity US Fixed Income Intl. Fixed Income Alternative Inv. Real Estate Cash
O Total Fund Portfolio
52.41 (13)
14.32 (59)
18.33 (85)
0.00
2.82 (97)
10.74 (18)
1.38 (41)
5th Percentile
57.27
27.66
48.04
9.49
29.38
12.99
7.50
1 st Quartile
49.93
20.43
34.44
4.99
19.20
9.90
1.99
Median
44.22
15.19
28.30
4.61
12.54
7.60
1.10
3rd Quartile
35.58
12.13
21.44
3.29
5.45
4.98
0.60
95th Percentile
20.23
7.13
12.89
0.26
2.95
2.40
0.06
CJ
15
Financial Reconciliation Quarter to Date
Total Fund
1 Quarter Ending June 30, 2017
Financial Reconciliation Quarter to Date
In
3
Market Value
Net
Management
Contributions Distributions
Other
Income
Apprec./
Market Value
04/01/2017
Transfers
Fees
Expenses
Deprec.
06/30/2017
Total Equity
29,574,360
14,503
- 14,503
-1,124
214,517
882,575
30,670,328
Total Domestic Equity
23,378,673
-
-
-
111,214
597,260
24,087,147
Vanguard Total Stock Market (VITSX)
23,378,673
-
-
-
111,214
597,260
24,087,147
Total International Equity
6,195,688
14,503
- 14,503
-1,124
103,303
285,315
6,583,181
RBC Global (Voyageur)
6,195,688
14,503
- 14,503
-1,124
103,303
285,315
6,583,181
Total Fixed Income
9,891,004
- 213,552
-584
-153
9,308
35,712
9,721,735
Total Domestic Fixed Income
8,378,543
584
-584
-153
9,308
35,712
8,423,410
Galliard Core Fixed Income
4,665,531
584
-584
-
-
48,231
4,713,762
Galliard TIPS
1,227,188
-
-
-153
1,325
-7,478
1,220,883
Vanguard Short Term Bond Index (VSCSX)
1,100,148
-
6,211
3,561
1,109,920
Vanguard Inflation- Protected Secs (VAIPX)
1,385,676
-
1,772
-8,602
1,378,846
Total Other Fixed Income
1,512,461
- 214,136
-
-
1,298,325
Crescent Direct Lending Fund
1,512,461
- 214,136
-
-
-
1,298,325
Total Real Estate
4,887,837
- 23,947
- 10,102
60,623
19,741
4,934,152
American Core Realty Fund
2,003,854
- 23,947
-5,552
29,695
9,309
2,013,359
Intercontinental
2,883,983
-
- - -4,550
-
30,928
10,432
2,920,793
Receipt & Disbursement
615,111
222,995
487,480 - 675,086 -
- 16,570
996
-
634,926
Total Fund Portfolio
44,968,312
-
487,480 - 675,086 - 25,190
- 17,847
285,444
938,028
45,961,141
In
3
Financial Reconciliation Fiscal Year to Date
Total Fund
October 1, 2016 To June 30, 2017
Financial Reconciliation Fiscal Year to Date
Market Value
Net
Management
Contributions Distributions
Other
Income
Apprec./
Market Value
10/01/2016
Transfers
Fees
Expenses
Deprec.
06/30/2017
Total Equity
26,944,044
41,074
-41,074
-3,037
520,097
3,209,224
30,670,328
Total Domestic Equity
21,225,417
-
-
-
354,619
2,507,111
24,087,147
Vanguard Total Stock Market (VITSX)
21,225,417
-
-
-
354,619
2,507,111
24,087,147
Total International Equity
5,718,627
41,074
-41,074
-3,037
165,478
702,113
6,583,181
RBC Global (Voyageur)
5,718,627
41,074
- 41,074
-3,037
165,478
702,113
6,583,181
Total Fixed Income
9,608,964
-49,613
-7,579
-2,685
78,662
93,986
9,721,735
Total Domestic Fixed Income
7,069,677
1,350,584
-7,358
-456
71,236
- 60,274
8,423,410
Galliard Core Fixed Income
4,736,754
584
-7,358
-
-
- 16,219
4,713,762
Galliard TIPS
1,232,715
-
-
-456
4,479
- 15,855
1,220,883
Vanguard Short Term Bond Index (VSCSX)
1,100,208
-
-
17,726
-8,015
1,109,920
Vanguard Inflation- Protected Secs (VAIPX)
-
1,350,000
-
-
49,032
- 20,186
1,378,846
Total Other Fixed Income
1,395,062
- 158,945
-221
-2,229
-
64,658
1,298,325
Crescent Direct Lending Fund
1,395,062
- 158,945
-221
-2,229
-
64,658
1,298,325
Total Real Estate
4,708,831
- 71,982
- 54,752
-
170,484
181,571
4,934,152
American Core Realty Fund
1,994,730
- 71,982
- 16,563
88,729
18,445
2,013,359
Intercontinental
2,714,101
-
- - 38,189
-
81,755
163,126
2,920,793
Receipt & Disbursement
431,060
80,521
2,169,156 - 1,991,157 -
- 56,713
2,060
-
634,926
Total Fund Portfolio
41,692,898
-
2,169,156 - 1,991,157 - 103,405
- 62,435
771,303
3,484,781
45,961,141
17
3
Comparative Performance Trailling Returns
Total Fund (Net)
Total Fund Policy
Total Fund (New Mgrs) (Net)
Total Fund Policy
Total Fund (Gross)
Total Fund Policy
All Public Plans -Total Fund Median
Total Fund (New Mgrs) (Gross)
Total Fund Policy
All Public Plans -Total Fund Median
Total Equity
Total Equity Policy
Total Domestic Equity
Total Domestic Equity Policy
IM U.S. Large Cap Core Equity (SA +CF) Median
Total International Equity
MSCI EAFE Index
IM International Large Cap Value Equity (SA +CF) Median
Total Fixed Income
Total Fixed Policy
Total Domestic Fixed Income
Total Domestic Fixed Policy
IM U.S. Large Cap Core Equity (SA +CF) Median
Total Real Estate
NCREIF Fund Index -ODCE (VVV)
IM U.S. Open End Private Real Estate (SA +CF) Median
Comparative Performance Trailing Returns
Total Fund
As of June 30, 2017
QTR FYTD 1 YR 3 YR 5 YR Inception
2.67
14.58
6.60
10.91
5.82
2.80
9.10
12.92
6.45
10.26
2.67
9.83
14.58
6.60
10.91
5.77
2.80
9.10
12.92
6.45
10.26
6.42
2.73
(69)
10.09
(11)
14.92
(7)
6.94
(4)
11.33
(1)
6.45
2.80
(65)
9.10
(32)
12.92
(31)
6.45
(9)
10.26
(10)
5.52
2.97
8.52
12.13
5.36
8.94
5.87
2.73
(69)
10.09
(11)
14.92
(7)
6.94
(4)
11.33
(1)
6.30
2.80
(65)
9.10
(32)
12.92
(31)
6.45
(9)
10.26
(10)
6.42
2.97
8.52
12.13
5.36
8.94
5.51
3.71
13.84
jo
14.49
6.61
3.79
13.57
19.11
7.39
13.38
5.35
3.03
(44)
13.48
(49)
18.50
(41)
9.13
(53)
14.83
(42)
6.61
3.02
(45)
13.52
(48)
18.51
(41)
9.10
(53)
14.58
(48)
5.28
2.92
13.32
17.53
9.22
14.54
6.26
6.27
(49)
15.18
(33)
30.03
(4)
3.99
(24)
13.77
(6)
6.54
6.37
(47)
13.45
(58)
20.83
(58)
1.61
(63)
9.18
(57)
4.48
6.24
14.17
22.48
2.10
9.60
6.74
0.46
1.45
2.12
' 2.50
2.54
4.96
0.92
-0.47
-0.16
1.87
4.73
0.54
(98)
-0.15
(100)
0.23
(100)
2.00
(99)
1.88
(100)
4.77
0.92
(95)
-0.47
(100)
-0.16
(100)
2.01
(99)
1.87
(100)
4.73
2.92
13.32
17.53
9.22
14.54
6.26
1.65
(75)
7.57
(24)
10.80
(24)
12.40
(43)
13.20
(39)
5.71
1.71
(72)
5.70
(67)
7.88
(65)
11.35
(58)
11.79
(64)
4.97
1.91
6.06
8.31
11.81
12.39
4.85
Returns for periods greater than one year are annualized. Returns are expressed as percentages.
10/1/2007 inception date represents the date new managers were hired. Total Fund Policy represents new policy beginning 10/1/2009. Old policy geometrically linked to new policy. See benchmark history for details.
Parenthesized number represents pertinent peer group ranking: 1 -100, best to worst. Crescent presented on IRR page. 18
Inception
Date
11/01/2000
10/01/2007
(18) 11/01/2000
( /�,
(11) 10/01/2007
(8)
01/01/2001
(39) 11/01/2000
(91)
(61) 11/01/2000
(99)
' 11/01/2000
(99) 11/01/2000
(99)
(24) 10/01/2007
(42)
Comparative Performance Trailing Returns
Total Fund
As of June 30, 2017
QTR FYTD 1 YR 3 YR 5 YR Inception Inception
Date
Vanguard Total Stock Market (VITSX)
3.03
(38)
13.48
(36)
18.50
(42)
9.06
(13)
N/A
13.55
(16)
03/01/2013
Vanguard Total Stock Market Index Hybrid
3.04
(38)
13.48
(36)
18.49
(43)
9.07
(13)
14.58
(22)
13.57
(15)
IM U.S. Multi -Cap Core Equity (MF) Median
2.76
12.42
17.86
7.03
13.49
12.17
RBC Global (Voyageur)
6.27
(49)
15.18
(33)
30.03
(4)
3.99
(24)
13.77
(6)
4.08
(14)
11/01/2007
MSCI EAFE Index
6.37
(47)
13.45
(58)
20.83
(58)
1.61
(63)
9.18
(57)
0.92
(86)
IM International Large Cap Value Equity (SA +CF) Median
6.24
14.17
22.48
2.10
9.60
2.02
Galliard Core Fixed Income
1.03
(45)
-0.34
(85)
-0.04
(77)
2.36
(31)
2.26
(42)
3.98
(70)
10/01/2007
Bloomberg Barclays Intermed Aggregate Index
0.92
(74)
-0.47
(93)
-0.16
(84)
2.01
(67)
1.87
(76)
3.85
IM U.S. Intermediate Duration (SA +CF) Median
1.02
-0.04
0.38
2.18
2.15
4.17
Galliard TIPS
-0.50
(91)
-0.92
(34)
-0.30
(42)
0.46
(72)
0.38
(44)
3.22
(97)
10/01/2007
Blmbg. Barc. U.S. TIPS 1 -10 Year
-0.40
(76)
-0.83
(25)
-0.26
(38)
0.35
(81)
0.28
(79)
3.28
(94)
IM U.S. TIPS (SA +CF) Median
-0.37
-1.43
-0.49
0.64
0.36
3.98
Vanguard Short Term Bond Index (VSCSX)
0.89
(15)
0.88
(29)
1.37
(30)
N/A
N/A
2.28
(16)
01/01/2015
Blmbg. Barc. U.S. Corporate 1 -5 Year Index
0.93
(12)
1.05
(19)
1.58
(24)
2.08
(7)
2.52
(10)
2.39
(11)
IM U.S. Intermediate Investment Grade (MF) Median
0.69
0.39
0.78
1.36
1.45
1.56
American Core Realty Fund
1.97
(43)
5.53
(74)
7.46
(79)
10.67
(74)
11.19
(78)
4.66
(72)
10/01/2007
American Core Realty Policy
1.71
(71)
5.81
(57)
8.12
(59)
11.58
(53)
11.77
(69)
7.05
IM U.S. Open End Private Real Estate (SA +CF) Median
1.91
6.06
8.31
11.81
12.39
4.85
Intercontinental
1.43
(87)
9.06
(9)
13.30
(4)
13.48
(30)
14.32
(32)
14.48
(38)
10/01/2010
NCREIF Fund Index -ODCE
1.71
(72)
5.70
(67)
7.88
(65)
11.35
(58)
11.79
(64)
12.71
(72)
IM U.S. Open End Private Real Estate (SA +CF) Median
1.91
6.06
8.31
11.81
12.39
13.35
Returns for periods greater than one year are annualized. Returns are expressed as percentages.
10/1/2007 inception date represents the date new managers were hired. Total Fund Policy represents new policy beginning 10/1/2009. Old policy geometrically linked to new policy. See benchmark history for details.
Parenthesized number represents pertinent peer group ranking: 1 -100, best to worst. Crescent presented on IRR page. 19
Comparative Performance - IRR
Crescent Direct Lending Fund
QTR
0.00
20
1 YR
7.19
Comparative Performance - IRR
Inception
7.04
As of June 30, 2017
Inception
Date
10/14/2014
Comparative Performance Fiscal Year Returns
Total Fund
As of June 30, 2017
Comparative Performance Fiscal Year Returns
FYTD
Oct -2014
To
Sep -2016
Oct -2013
To
Sep -2014
Oct -2012
To
Sep -2013
Oct -2011
To
Sep -2012
Oct -2010
To
Sep -2011
Oct -2009
To
Sep -2010
Oct -2008
To
Sep -2009
Oct -2007
To
Sep -2008
Oct -2006
To
Sep -2007
Total Fund (Net)
9.83
(16)
0.33
(28)
11.86 (13)
16.72 (7)
18.96 (27)
-1.17 (81)
10.67
(32)
0.70 (66)
-16.84 (91)
13.03 (72)
Total Fund Policy
9.10
(32)
0.55
(24)
11.38 (21)
15.00 (13)
19.61 (18)
2.51 (10)
9.13
(74)
0.33 (70)
-12.11 (37)
11.97 (86)
All Public Plans -Total Fund Median
8.52
8.52
-0.53
-0.53
10.15
12.50
17.96
0.29
9.94
17.96
1.59
-12.97
14.10
Total Fund (New Mgrs) (Net)
9.83
(15)
0.33
(28)
11.85 (13)
15.72 (7)
18.95 (27)
-1.17 (81)
10.66
(32)
0.68 (65)
-16.82 (91)
N/A
Total Fund Policy
9.10
(32)
0.55
(24)
11.38 (21)
15.00 (13)
19.61 (18)
2.51 (10)
9.13
(74)
0.33 (70)
-12.11 (37)
11.97 (86)
All Public Plans -Total Fund Median
8.52
0.55
-0.53
11.38
10.15
12.50
17.96
0.29
9.94
2.51
1.59
-12.97
14.10
Total Fund (Gross)
10.09
(11)
0.63
(23)
12.21
(8)'
16.33
(4)
19.81
(14)
-0.46
(68)
11.40
(18)
1.43
(62)
-16.48 (90)
13.92
(66)
Total Fund Policy
9.10
(32)
0.55
(24)
11.38
(21)
15.00
(13)
19.61
(18)
2.51
(10)
9.13
(74)
0.33
(70)
-12.11 (37)
11.97
(86)
All Public Plans -Total Fund Median
8.52
-0.53
10.15
12.50
17.96
0.29
9.94
1.59
-12.97
14.10
Total Fund (New Mgrs) (Gross)
10.09
(11)
0.63
(23)
12.21
(8)
16.33
(4)
19.81
(14)
-0.45
(68)
11.40
(18)
1.39
(53)
-16.46 (90)
N/A
Total Fund Policy
9.10
(32)
0.55
(24)
11.38
(21)
15.00
(13)
19.61
(18)
2.51
(10)
9.13
(74)
0.33
(70)
-12.11 (37)
11.97
(86)
All Public Plans -Total Fund Median
8.52
-0.53
10.15
12.50
17.96
0.29
9.94
1.59
-12.97
14.10
Total Equity
-1.62
IW
16.4
23.09
-4.68
18.62
Total Equity Policy
13.57
-2.28
14.65
22.30
26.46
-1.66
9.34
-6.91
-21.98
16.44
Total Domestic Equity
13.48
(49)
-0.59
(62)
17.58
(69)
21.85
(34)
27.76
(62)
-3.30
(90)
14.19
(8)
-4.29
(38)
-21.66 (62)
17.58
(43)
Total Domestic Equity Policy
13.52
(48)
-0.49
(60)
17.76
(67)
21.60
(37)
30.20
(45)
0.55
(58)
10.96
(31)
-6.91
(64)
-21.98 (68)
16.44
(60)
IM U.S. Large Cap Core Equity (SA +CF) Median
13.32
0.03
19.25
20.61
29.70
1.16
9.50
-5.78
-20.45
16.96
Total International Equity
15.18
(33)
-4.36
(20)
10.08
(8)
27.54
(18)
24.74
(3)
-8.75
(52)
11.69
(15)
11.87
(20)
-39.55 (100)
23.63
(55)
MSCI EAFE Index
13.45
(58)
-8.27
(42)
4.70
(63)
24.29
(42)
14.33
(56)
-8.94
(55)
3.71
(66)
3.80
(65)
-30.13 (72)
25.38
(39)
IM International Large Cap Value Equity (SA +CF) Median
14.17
-9.36
5.59
22.94
15.39
-8.65
5.00
6.22
-27.37
23.87
Total Fixed Income
1.46
1.40
6.34, '
4.67
9.27
'
10.63
O�
4.96
Total Fixed Policy
-C
2.95
2.74
-0.71
4.31
4.22
7.52
9.69
4.16
5.33
Total Domestic Fixed Income
-0.15
(100)
2.31
(25)
2.61
(100)
-1.30
(100)
5.88
(100)
4.67
(12)
9.27
(54)
10.53
(2)
0.64 (1)
4.96
(100)
Total Domestic Fixed Policy
-0.47
(100)
2.95
(20)
2.74
(100)
-0.71
(100)
4.31
(100)
4.22
(14)
7.52
(78)
9.69
(2)
4.16 (1)
5.33
(99)
IM U.S. Large Cap Core Equity (SA +CF) Median
13.32
0.03
26.51
20.61
29.70
1.16
9.50
-5.78
-20.45
16.96
Total Global Fixed Income
N/A
-7.63
(91)
6.31
(12)
3.53
(2)
N/A
N/A
N/A
N/A
N/A
N/A
Total Global Fixed Income Policy
-4.42
(95)
-3.83
(50)
-0.07
(96)
-4.60
(82)
N/A
N/A
N/A
N/A
N/A
N/A
IM Global Fixed Income (MF) Median
-0.03
-3.84
3.41
-1.80
7.18
1.77
7.68
13.86
-1.37
7.50
Total Real Estate
7.67
(24)
14.27
(66)
13.47
(39)
16.42
(20)
12.81
(64)
16.82
(72)
2.71
(77)
-32.42
(36)
4.72 (36)
N/A
NCREIF Fund Index -ODCE
5.70
(67)
14.93
(63)
12.40
(70)
13.04
(55)
11.61
(67)
18.27
(40)
6.97
(43)
-35.19
(52)
3.18 (49)
18.21
(48)
IM U.S. Open End Private Real Estate (SA +CF) Median
6.06
15.54
12.90
13.22
12.90
16.62
6.39
-34.80
2.98
17.85
Returns for periods greater than one year are annualized. Returns are expressed as
10/1/2007 inception date represents the date new managers were hired. Total Fund
percentages.
Policy represents new policy
beginning
10/1/2009. Old policy
geometrically linked to new
policy. See benchmark history
for details. Intercontinental Returns are preliminary
Parenthesized number represents pertinent peer group ranking: 1 -100, best to worst
21
Lateef Asset Mgmt.Equity
Russell 1000 Growth Index
IM U.S. Large Cap Growth Equity (SA +CF) Median
RBC Global (Voyageur)
MSCI EAFE Index
IM International Large Cap Value Equity (SA +CF) Median
Vanguard Total Stock Market (VITSX)
Vanguard Total Stock Market Index Hybrid
IM U.S. Multi -Cap Core Equity (MF) Median
Galliard Core Fixed Income
Bloomberg Barclays Intermed Aggregate Index
IM U.S. Intermediate Duration (SA +CF) Median
Galliard TIPS
Blmbg. Barc. U.S. TIPS 1 -10 Year
Vanguard Short Term Bond Index (VSCSX)
Blmbg. Barc. U.S. Corporate 1 -5 Year Index
IM U.S. Intermediate Investment Grade (MF) Median
American Core Realty Fund
American Core Realty Policy
IM U.S. Open End Private Real Estate (SA +CF) Median
Intercontinental
NCREIF Fund Index -ODCE
IM U.S. Open End Private Real Estate (SA +CF) Median
Comparative Performance Fiscal Year Returns
Total Fund
As of June 30, 2017
Oct -2014 Oct -2013 Oct -2012 Oct -2011 Oct -2010 Oct -2009 Oct -2008 Oct -2007 Oct -2006
FYTD To To To To To To To To To
Sep -2016 Sep -2014 Sep -2013 Sep -2012 Sep -2011 Sep -2010 Sep -2009 Sep -2008 Sep -2007
N/A
15.15 (42)
14.39
15.18 (33)
13.45 (58)
14.17
13.48 (36)
13.48 (36)
12.42
-0.34 (85)
-0.47 (93)
-0.04
-0.92
-0.83
N/A
(29)
N/A
-6.03
N/A
-21.19 (32)
33.21
(8)
-1.17
(75)
11.93
(44)
3.17
(55)
19.15
(39)
19.27
(64)
29.19
(38)
3.78
(30)
12.65
(35)
3.61
(15)
18.11
(28)
20.26
(58)
27.64
(37)
1.37
(2)
11.27
5.04 (13)
-4.36
(20)
10.08
(8)
27.54
(18)
24.74
(3)
-8.75
(52)
11.69
(15)
-8.27
(42)
4.70
(63)
24.29
(42)
14.33
(56)
-8.94
(55)
3.71
(66)
-9.36
(72)
5.59
(70)
22.94
(68)
15.39
(77)
-8.65
(35)
5.00
N/A
-0.59
(34)
17.77
(30)
N/A
(70)
N/A
(69)
N/A
(66)
N/A
(41)
-0.55
(33)
17.77
(30)
21.60
(59)
30.28
(15)
0.71
(23)
11.16
(30)
-1.73
16.24
22.79
26.44
-1.71
9.57
17.85
3.04
(25)
3.15
(38)
-0.64
(74)
5.82
(45)
4.16
(27)
9.63
(17)
2.95
(31)
2.74
(58)
-0.71
(77)
4.31
(83)
4.22
(23)
7.52
(77)
2.70
(55)
2.88
(67)
-0.27
(40)
5.57
(43)
3.60
(52)
8.26
18.21 (48)
-0.38
0.59
-3.71
6.01
6.73
7.28
-0.82
0.61
-3.90
17.85
6.32
7.19
7.40
0.53 (22) -15.13 (16)
-1.85 (37) -20.88 (54)
-3.06 -20.28
11.87 (20) N/A
3.80 (65) -30.13 (72)
6.22 -27.37
N/A
(29)
N/A
-6.03
(56)
-21.19 (32)
-5.50
-22.66
12.08
(38)
-1.68 (95)
9.69
(81)
4.16 (36)
11.51
N/A
3.26
N/A
19.35 (56)
20.16
N/A
25.38 (39)
23.87
N/A
16.98 (45)
16.62
N/A
5.33 (69)
5.47
3.97 7.72 N/A
4.02 7.89 5.32
0.88
(29)
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
1.05
(19)
1.98
(12)
2.46
(26)
1.47
(15)
6.29
(28)
1.83
(58)
8.25
(37)
16.02
(2)
-2.84 (73)
5.04 (13)
0.39
1.21
1.64
-0.55
4.92
1.99
7.52
10.47
-0.18
4.27
5.53
(74)
13.98
(68)
12.49
(66)
12.27
(72)
11.56
(70)
16.11
(68)
2.71
(77)
-32.42
(35)
4.72 (36)
N/A
5.81
(57)
14.71
(64)
12.39
(70)
12.47
(69)
11.77
(66)
18.03
(41)
5.84
(53)
-22.09
(5)
5.27 (25)
N/A
6.06
15.54
12.90
13.22
12.90
16.62
6.39
-34.80
2.98
17.85
9.06
(9)
13.96
(68)
14.10
(31)
18.21
(10)
13.38
(43)
15.68
(73)
N/A
N/A
N/A
N/A
5.70
(67)
14.93
(63)
12.40
(70)
13.04
(55)
11.61
(67)
18.27
(40)
6.97
(43)
-35.19
(52)
3.18 (49)
18.21 (48)
6.06
15.54
12.90
13.22
12.90
16.62
6.39
-34.80
2.98
17.85
Returns for periods greater than one year are annualized. Returns are expressed as percentages.
10/1/2007 inception date represents the date new managers were hired. Total Fund Policy represents new policy beginning 10/1/2009. Old policy geometrically linked to new policy. See benchmark history for details. Intercontinental Returns are preliminary
Parenthesized number represents pertinent peer group ranking: 1 -100, best to worst 22
Plan Sponsor Peer Group Analysis - All Public Plans -Total Fund
18.00
(7)
0.63
(23) 12.21
(8) 16.33
16.00
(14) -0.45
(68)
• Total Fund Policy 10.64
(19)
0.55
(24) 11.38
O
(13) 19.61
(18) 2.51
14.00
Median 9.68
Dec -2015
-0.53
10.15
12.50
17.96
O
4.15 (5)
Total Fund Policy 4.36 (57)
12.00
3.50 (47)
1.73 (63)
0.98 (54)
4.06 (6)
10.00
0.79
O
1.90
1.05
2.88
O
E
«' 8.00
O
•
6.00
4.00
2.00
0.00
-2.00
•
•
QTR FYTD 1 YR 2 YR 3 YR 4 YR 5 YR
• Total Fund Portfolio 2.73 (69) 10.09 (11) 14.92 (7) 8.18 (2) 6.94 (4) 9.87 (2) 11.33 (1)
• Total Fund Policy 2.80 (65) 9.10 (32) 12.92 (31) 7.29 (10) 6.45 (9) 9.26 (9) 10.26 (10)
Median 2.97 8.52 12.13 6.16 5.36 8.12 8.94
Comparative Performance
28.00
24.00
20.00
16.00
12.00
K
8.00
4.00
0.00 •
-4.00
-8.00
Performance Review
Total Fund Portfolio
As of June 30. 2017
W
■
W
•
•
Oct -2015 Oct -2014 Oct -2013 Oct -2012 Oct -2011 Oct -2010
To To To To To To
Sep -2016 Sep -2015 Sep -2014 Sep -2013 Sep -2012 Sep -2011
• Total Fund Portfolio 11.51
(7)
0.63
(23) 12.21
(8) 16.33
(4) 19.81
(14) -0.45
(68)
• Total Fund Policy 10.64
(19)
0.55
(24) 11.38
(21) 15.00
(13) 19.61
(18) 2.51
(10)
Median 9.68
Dec -2015
-0.53
10.15
12.50
17.96
0.29
4.15 (5)
1 Qtr
1 Qtr
1 Qtr
1 Qtr
1 Qtr
1 Qtr
Ending
Ending
Ending
Ending
Ending
Ending
Mar -2017
Dec -2016
Sep -2016
Jun -2016
Mar -2016
Dec -2015
Total Fund Portfolio 4.39 (54)
2.66 (3)
4.39 (9)
1.16 (92)
1.40 (29)
4.15 (5)
Total Fund Policy 4.36 (57)
1.69 (15)
3.50 (47)
1.73 (63)
0.98 (54)
4.06 (6)
All Public Plans -Total Fund Median 4.44
0.79
3.42
1.90
1.05
2.88
23
1:1�
3 Yr Rolling Under /Over Performance - 5 Years
20.0
e Over
0 - Performance
0 16.0
O
`o O
a 12.0 O c
v
c O
a 8.0
A
0
4.0 �
4.0 8.0 12.0
Total Fund Policy ( %)
• Over Performance • Under Performance
+ Earliest Date X Latest Date
Peer Group Scatterg ram - 3 Years
7.28
6.76
6.24 O
«' 5.72
v
Performance Review
Total Fund Portfolio
As of June 30. 2017
3 Yr Rolling Percentile Ranking - 5 Years
y0.0
g eee000 888e ®sasses
e
O w 25.0
50.0 -
`w
a
75.0
Under w
Performance
' 100.0
16.0 20.0 9/12 3/13 9/13 3/14 9/14 3/15 9/15 3/16 9/16 6/17
Total Period 5 -25 25- Median Median -75 75 -95
Count Count Count Count
5.20
4.68
4.62 4.69 4.76 4.83 4.90 4.97 5.04 5.11
Risk (Standard Deviation %)
Return Standard
Deviation
lb Total Fund Portfolio 20
O Total Fund Policy 20
Peer Group Scatterg ram - 5 Years
11.85
11.06
10.27 O
v
9.48
K
8.69
7.90
4.8 5.0
20(100%) 0 (0 %) 0 (0 %) 0 (0 %)
20(100%) 0 (0 %) 0 (0 %) 0 (0 %)
5.2 5.4
Risk (Standard Deviation %)
Return Standard
Deviation
5.6
• Total Fund Portfolio
6.94
4.94
• Total Fund Portfolio
11.33
5.47
O Total Fund Policy
6.45
4.69
O Total Fund Policy
10.26
5.01
Median
5.36
5.03
Median
8.94
5.16
Historical Statistics - 3 Years
Tracking
Up
Down
Information
Sharpe
Downside
Error
Market
Market
Alpha
Ratio
Ratio
Beta
Risk
Capture
Capture
Total Fund Portfolio 0.87
107.69
108.46
0.23
0.55
1.36
1.04
2.76
Total Fund Policy 0.00
100.00
100.00
0.00
1.00
2.70
Historical Statistics - 5 Years
Tracking
Up
Down
Information
Sharpe
Downside
Error
Market
Market
Alpha
Ratio
Ratio
Beta
Risk
Capture
Capture
Total Fund Portfolio 1.13 110.01 108.46 0.32 0.90 1.99 1.07 2.14
Total Fund Policy 0.00 100.00 100.00 1.00 2.09
24
3
Peer Group Analysis - IM U.S. Multi -Cap Core Equity (MF)
32.00
28.00
24.00
20.00
16.00
OO
Z;
12.00
K
8.00
4.00 -
0.00 -
-4.00
-8.00
• •
�i
1 1
• •
QTR FYTD 1 YR 2 YR 3 YR 4 YR 5 YR
• VG Total Stock Mkt (VITSX) 3.03 (38) 13.48 (36) 18.50 (42) 10.01 (12) 9.06 (13) 12.88 (14) N/A
• VG Total Stock Mkt Hybrid 3.04 (38) 13.48 (36) 18.49 (43) 10.01 (12) 9.07 (13) 12.90 (14) 14.58 (22)
Median 2.76 12.42 17.86 7.37 7.03 11.30 13.49
Comparative Performance
44.00
36.00
28.00
20.00
E
v
12.00
K
4.00
-4.00
-12.00
ro
Performance Review
VG Total Stock Mkt (VITSX)
As of June 30. 2017
9
h 0
-20.00 1
Oct -2015 Oct -2014 Oct -2013 Oct -2012 Oct -2011 Oct -2010
To To To To To To
Sep -2016 Sep -2015 Sep -2014 Sep -2013 Sep -2012 Sep -2011
• VG Total Stock Mkt (VITSX) 15.00 (13) -0.59 (34) 17.77 (30) N/A N/A N/A
O VG Total Stock Mkt Hybrid 14.99 (13) -0.55 (33) 17.77 (30) ?1.60 (59) 30.28 (15) 0.71 (23)
Median 11.47 -1.73 16.24 ?2.79 ?6.44 -1.71
25
uz�
1 Qtr
1 Qtr
1 Qtr
1 Qtr
1 Qtr
1 Qtr
Ending
Ending
Ending
Ending
Ending
Ending
Mar -2017
Dec -2016
Sep -2016
Jun -2016
Mar -2016
Dec -2015
VG Total Stock Mkt (VITSX)
5.79 (42)
4.12 (41)
4.42 (53)
2.67 (23)
0.95 (40)
6.26 (15)
VG Total Stock Mkt Hybrid
5.79 (42)
4.11 (41)
4.41 (54)
2.69 (22)
0.95 (39)
6.25 (16)
IM U.S. Multi -Cap Core Equity (MF) Median
5.52
3.60
4.48
1.45
0.39
4.90
25
uz�
3 Yr Rolling Under /Over Performance - 5 Years
12.0
Over
X Performance
F 11.0
x 10.0
Y
U
0 9.0
rn
A
0 8.0
C7
7.0
7.0 8.0 9.0 10.0
VG Total Stock Mkt Hybrid ( %)
• Under Performance + Earliest Date X Latest Date
Peer Group Scatterg ram - 3 Years
9.38 Ce
is 8.71
8.04
v
7.37
Under
Performance
I
11.0 12.0
6.70 1 1 1
10.38 10.44 10.50 10.56 10.62 10.68 10.74 10.80
Risk (Standard Deviation %)
Return Standard
Deviation
Performance Review
VG Total Stock Mkt (VITSX)
As of June 30. 2017
3 Yr Rolling Percentile Ranking - 5 Years
y
0.0
9.06
10.47
• VG Total Stock Mkt (VITSX)
N/A
N/A
O VG Total Stock Mkt Hybrid
O
00 O
10.46
25.0
O
14.58
9.70
v
c
00 0
0 O o
Q
Median
v
U
`w
50.0 -
10.09
Historical Statistics - 3 Years
a
75.0
v
K
Tracking
Up
Down
Information
Sharpe
100.0
Downside
Error
Market
Market
Alpha
9/12 3/13 9/13 3/14
9/14 3/15
9/15 3/16 9/16
6/17
Capture
5 -25
25- Median Median -75
75 -95
Total Period
VG Total Stock Mkt (VITSX)
0.03
99.98
100.02
-0.02
-0.19
Count
Count Count
Count
lb VG Total Stock Mkt (VITSX) 6
O VG Total Stock Mkt Hybrid 20
Peer Group Scatterg ram - 5 Years
14.76
O
14.40
14.04
v
13.68
13.32
9.63 9.72
5 (83 %) 1 (17 %) 0 (0 %) 0 (0 %)
11 (55 %) 9 (45 %) 0 (0 %) 0 (0 %)
9.81 9.90 9.99
Risk (Standard Deviation %)
Return
10.08
Standard
Deviation
10.17
• VG Total Stock Mkt (VITSX)
9.06
10.47
• VG Total Stock Mkt (VITSX)
N/A
N/A
O VG Total Stock Mkt Hybrid
9.07
10.46
O VG Total Stock Mkt Hybrid
14.58
9.70
Median
7.03
10.72
Median
13.49
10.09
Historical Statistics - 3 Years
Tracking
Up
Down
Information
Sharpe
Downside
Error
Market
Market
Alpha
Ratio
Ratio
Beta
Risk
Capture
Capture
VG Total Stock Mkt (VITSX)
0.03
99.98
100.02
-0.02
-0.19
0.87
1.00
5.94
VG Total Stock Mkt Hybrid
0.00
100.00
100.00
0.00
1.00
5.93
Historical Statistics - 5 Years
Tracking
Up
Down
Information
Sharpe
Downside
Error
Market
Market
Alpha
Ratio
Ratio
Beta
Risk
Capture
Capture
VG Total Stock Mkt (VITSX) N/A N/A N/A N/A N/A N/A N/A N/A
VG Total Stock Mkt Hybrid 0.00 100.00 100.00 0.00 1.00 5.05
o
uz�
Peer Group Analysis - IM International Large Cap Value Equity (SA +CF)
40.00
35.00
30.00 O
25.00
QTR
20.00
1 YR
15.00
v
O
K
Q
10.00
-
5.00
30.03 (4)
0.00
3.99 (24)
-5.00
-10.00
L
•
i
I
Comparative Performance
44.00
36.00
28.00
20.00
12.00
v
K
4.00
-4.00
•
-12.00 ■
-20.00
Performance Review
RBC Global (Voyageur)
As of June 30. 2017
O
O O
C'
•
-28.00
QTR
FYTD
1 YR
2 YR
3 YR
4 YR
5 YR
• RBC Global (Voyageur)
6.27 (49)
15.18 (33)
30.03 (4)
7.01 (23)
3.99 (24)
9.96 (10)
13.77 (6)
• MSCI EAFE Index
6.37 (47)
13.45 (58)
20.83 (58)
4.44 (57)
1.61 (63)
6.82 (59)
9.18 (57)
Median
6.24
14.17
22.48
5.09
2.10
7.19
9.60
Comparative Performance
44.00
36.00
28.00
20.00
12.00
v
K
4.00
-4.00
•
-12.00 ■
-20.00
Performance Review
RBC Global (Voyageur)
As of June 30. 2017
O
O O
C'
•
-28.00
1 Qtr
1 Qtr
J
Oct -2015 Oct -2014
Oct -2013
Oct -2012 Oct -2011
Oct -2010
To To
To
To To
To
Sep -2016 Sep -2015
Sep -2014
Sep -2013 Sep -2012
Sep -2011
• RBC Global (Voyageur) 10.74 (27) -4.36 (20)
10.08 (8)
27.54 (18) 24.74 (3)
-8.75 (52)
• MSCI EAFE Index 7.06 (61) -8.27 (42)
4.70 (63)
24.29 (42) 14.33 (56)
-8.94 (55)
Median 8.35 -9.36
5.59
22.94 15.39
-8.65
27
1:1�
1 Qtr
1 Qtr
1 Qtr
1 Qtr
1 Qtr
1 Qtr
Ending
Ending
Ending
Ending
Ending
Ending
Mar -2017
Dec -2016
Sep -2016
Jun -2016
Mar -2016
Dec -2015
RBC Global (Voyageur)
7.47 (60)
0.85 (36)
12.90 (2)
-5.53 (98)
-0.69 (39)
4.56 (33)
MSCI EAFE Index
7.39 (63)
-0.68 (58)
6.50 (58)
-1.19 (45)
-2.88 (77)
4.75 (27)
IM International Large Cap Value Equity (SA +CF) Median
7.70
-0.31
7.01
-1.41
-1.66
3.78
27
1:1�
3 Yr Rolling Under /Over Performance - 5 Years
32.0
Over
Performance
24.0
v �
0 16.0 •
dD
n 8.0
0
0 0
U 0.0
m
K
8.0 1 1
-8.0 0.0 8.0 16.0
MSCI EAFE Index ( %)
• Over Performance + Earliest Date X Latest Date
Peer Group Scatterg ram - 3 Years
4.68
3.90
3.12
«' 2.34
v
1.56
O
0.78
9.72 10.26 10.80 11.34 11.88
Risk (Standard Deviation %)
Return
Performance Review
RBC Global (Voyageur)
As of June 30. 2017
3 Yr Rolling Percentile Ranking - 5 Years
3.99
12.97
O RBC Global (Voyageur)
13.77
y
0.0
•• 0 0000000
0
0
O
9.18
10.42
O
2.10
11.08
0
Median
O
v
25.0
Historical Statistics - 3 Years
O
O O
50.0-
0000000000000
Up
Down
Information
Sharpe
Downside
Error
Market
Market
Alpha
Ratio
Ratio
EL
Risk
Capture
Capture
O
00 O
75.0
RBC Global (Voyageur) 4.89
107.75
93.84
2.49
0.49
0.35
r
v
K
8.60
MSCI EAFE Index
100.00
-
1.00
100.0
Historical Statistics - 5 Years
Under
Tracking
Up
Down
Information
Sharpe
Performance
9/12
3/13 9/13 3/14
9/14
3/15 9/15
3/16
9/16
6/17
1
Risk
Capture
Capture
24.0 32.0
5 -25
25- Median
Median -75
75 -95
Total Period
Count
Count
Count
Count
N
12.42 12.96
Standard
Deviation
13.50
0 RBC Global (Voyageur) 20
O MSCI EAFE Index 20
Peer Group Scatterg ram - 5 Years
16.00
14.00
12.00
v
10.00
8.00
10.08 10.56
18 (90 %) 2 (10 %) 0 (0 %) 0 (0 %)
0 (0 %) 9 (45 %) 11 (55 %) 0 (0 %)
9
11.04 11.52 12.00 12.48
Risk (Standard Deviation %)
Return Standard
Deviation
12.96
• RBC Global (Voyageur)
3.99
12.97
O RBC Global (Voyageur)
13.77
12.45
O MSCI EAFE Index
1.61
10.68
O MSCI EAFE Index
9.18
10.42
Median
2.10
11.08
Median
9.60
10.59
Historical Statistics - 3 Years
Tracking
Up
Down
Information
Sharpe
Downside
Error
Market
Market
Alpha
Ratio
Ratio
Beta
Risk
Capture
Capture
RBC Global (Voyageur) 4.89
107.75
93.84
2.49
0.49
0.35
0.98
8.60
MSCI EAFE Index
100.00
-
1.00
8.18
Historical Statistics - 5 Years
Tracking
Up
Down
Information
Sharpe
Downside
Error
Market
Market
Alpha
Ratio
Ratio
Beta
Risk
Capture
Capture
RBC Global (Voyageur) 5.02 112.69 87.71 4.66 0.84 1.10 0.97 7.06
MSCI EAFE Index 100.00 100.00 1.00 6.90
28
3
Peer Group Analysis - IM U.S. Intermediate Duration (SA +CF)
4.94 12.00
4.28
10.00
3.62
8.00
2.96
O 6.00
2.30
c c
' 1.64 ' 4.00
v v
0.98 � .
2.00
0.32
0.00
-0.34 C' � O
-2.00
-1.00
Performance Review
Galliard Core Fixed Inc
As of June 30. 2017
-1.66
-4.00
J
Oct -2015
Oct -2014
Oct -2013 Oct -2012
Oct -2011 Oct -2010
To
To
To To
To To
QTR
FYTD
1 YR 2 YR
3 YR 4 YR
5 YR
Sep -2016
Sep -2015
Sep -2014 Sep -2013
Sep -2012 Sep -2011
• Galliard Core Fixed Inc 1.03 (45)
-0.34 (85)
-0.04 (77) 2.51 (36)
2.36 (31) 2.68 (35)
2.26 (42)
• Galliard Core
Fixed Inc 4.36 (26)
3.04 (25)
3.15 (38) -0.64 (74)
5.82 (45) 4.16 (27)
• Barclays Int Agg Index 0.92 (74)
-0.47 (93)
-0.16 (84) 2.08 (78)
2.01 (67) 2.38 (63)
1.87 (76)
• Barclays Int Agg Index 3.57 (72)
2.95 (31)
2.74 (58) -0.71 (77)
4.31 (83) 4.22 (23)
Median 1.02
-0.04
0.38 2.40
2.18 2.52
2.15
Median
3.91
2.70
2.88 -0.27
5.57 3.60
Comparative Performance
1 Qtr
1 Qtr
1 Qtr
1 Qtr
1 Qtr
1 Qtr
Ending
Ending
Ending
Ending
Ending
Ending
Mar -2017
Dec -2016
Sep -2016
Jun -2016
Mar -2016
Dec -2015
Galliard Core Fixed Inc
0.78 (61)
-2.12 (89)
0.30 (60)
1.77 (34)
2.54 (22)
-0.29 (27)
Barclays Int Agg Index
0.68 (81)
-2.05 (80)
0.31 (59)
1.44 (73)
2.31 (55)
-0.51 (65)
IM U.S. Intermediate Duration (SA +CF) Median
0.81
-1.84
0.38
1.58
2.33
-0.42
ORA
3
3 Yr Rolling Under /Over Performance - 5 Years
8.0
2.36
Over
• Galliard Core Fixed Inc
'-' Performance
U
6.0
v
w
• Barclays Int Agg Index
X
LL
w 4.0
2.23
o
co W
U a
2.0
Median
A
C7
2.24
0.0
Median
0.0 2.0
4.0
2.20
Barclays Int Agg Index ( %)
• Over Performance + Earliest
Date X Latest Date
Peer Group Scatterg ram - 3 Years
2.60
is 2.40
Up
Down
E 2.20
Sharpe
Downside
Error
Market
Market
v
2.00
Ratio
Ratio
Beta
1.80
Capture
1 1
2.19 2.22 2.25
2.28 2.31
Risk (Standard Deviation %)
Return
Performance Review
Galliard Core Fixed Inc
As of June 30. 2017
3 Yr Rolling Percentile Ranking - 5 Years
y 0.0
A
25.0 0 0 0 0 0 0 0 0
50.0- • O O O O O O 00 p 0 O
e 75.0 00 O
K
Under 100.0 1 T` -i r mo
Performance 9/12 3/13 9/13 3/14 9/14 3/15 9/15 3/16 9/16 6/17
1
6.0 8.0 Total Period 5 -25 25- Median Median -75 75 -95
Count Count Count Count
A
2.34 2.37
Standard
Deviation
2.40
0 Galliard Core Fixed Inc 20
• Barclays Int Agg Index 20
Peer Group Scatterg ram - 5 Years
2.40
is 2.20
2.00
O
1.80
2.12 2.16
2 (10 %) 18 (90 %) 0 (0 %) 0 (0 %)
0 (0 %) 1 (5 %) 11 (55 %) 8 (40 %)
2.20 2.24 2.28 2.32
Risk (Standard Deviation %)
Return Standard
Deviation
2.36
• Galliard Core Fixed Inc
2.36
2.36
• Galliard Core Fixed Inc
2.26
2.32
• Barclays Int Agg Index
2.01
2.23
• Barclays Int Agg Index
1.87
2.16
Median
2.18
2.24
Median
2.15
2.20
Historical Statistics - 3 Years
Tracking
Up
Down
Information
Sharpe
Downside
Error
Market
Market
Alpha
Ratio
Ratio
Beta
Risk
Capture
Capture
Galliard Core Fixed Inc 0.33
107.99
97.13
0.26
1.05
1.02
1.04
1.20
Barclays Int Agg Index 0.00
100.00
0.00
1.00
Historical Statistics - 5 Years
Tracking
Up
Down
Information
Sharpe
Downside
Error
Market
Market
Alpha
Ratio
Ratio
Beta
Risk
Capture
Capture
Galliard Core Fixed Inc 0.34 109.25 98.40 0.30 1.11 0.98 1.04 1.29
Barclays Int Agg Index 0.00 100.00 100.00 0.00 1.00
W
3
Peer Group Analysis - IM U.S. TIPS (SA +CF)
3.50
2.81
2.12
1.43
0.74
c
' 0.05
v
K
-0.64
-1.33
-2.02
-2.71
-3.40
17.00
14.00
11.00
00 8.00
5.00 00
c
' 2.00
v
K
-1.00 -
-4.00 -
-7.00 -
-10.00
-13.00
i
Performance Review
Galliard TIPS
As of June 30. 2017
5
ca
3
Oct -2015 Oct -2014 Oct -2013 Oct -2012
Oct -2011 Oct -2010
To To To To
To To
QTR FYTD 1 YR
2 YR 3 YR
4 YR
5 YR
Sep -2016 Sep -2015 Sep -2014 Sep -2013
Sep -2012 Sep -2011
• Galliard TIPS -0.50
(91) -0.92 (34) -0.30 (42)
1.57 (78) 0.46 (72)
1.23 (77)
0.38 (44)
• Galliard TIPS
4.75 (95) -0.38 (19) 0.59 (86) -3.71 (9)
6.01 (98) 6.73 (96)
• Barclays US TIPS 1 -10 Yr -0.40
(76) -0.83 (25) -0.26 (38)
1.52 (88) 0.35 (81)
1.15 (88)
0.28 (79)
• Barclays US TIPS 1 -10 Yr
4.83 (95) -0.82 (53) 0.61 (81) -3.90 (17)
6.32 (92) 7.19 (85)
Median -0.37
-1.43 -0.49
1.83 0.64
1.58
0.36
Median
6.53 -0.80 1.56 -5.73
9.02 9.54
Comparative Performance
1 Qtr
1 Qtr
1 Qtr
1 Qtr
1 Qtr
1 Qtr
Ending
Ending
Ending
Ending
Ending
Ending
Mar -2017
Dec -2016
Sep -2016
Jun -2016
Mar -2016
Dec -2015
Galliard TIPS
1.42 (23)
-1.82 (33)
0.63 (84)
1.33 (83)
3.64 (71)
-0.88 (98)
Barclays US TIPS 1 -10 Yr
1.05 (88)
-1.47 (14)
0.57 (96)
1.32 (85)
3.60 (77)
-0.70 (81)
IM U.S. TIPS (SA +CF) Median
1.27
-2.35
0.99
1.69
4.32
-0.64
ca
3
3 Yr Rolling Under /Over Performance - 5 Years
0.0
9.0
3.21
Over
• Galliard TIPS
V6.0 - Performance
a 3.0 -
O Barclays US TIPS 1 -10 Yr
v
� 0.0 -
°8
70
0 -3.0 -
Under
w
Performance
-6.0
1
1
-6.0 -3.0 0.0 3.0
6.0 9.0
Barclays US TIPS 1 -10 Yr ( %)
v
• Over Performance • Under Performance
Median
Earliest Date X Latest Date
°
Peer Group Scatterg ram - 3 Years
J
0.70
0.60
0.50 •
°
«' 0.40
O
00
0.30
Down
0.20 1
° 8
2.80 3.00 3.20 3.40
3.60 3.80
Risk (Standard Deviation %)
e
Return
Standard
Market
Deviation
Performance Review
Galliard TIPS
As of June 30. 2017
3 Yr Rolling Percentile Ranking - 5 Years
y
0.0
3.21
• Galliard TIPS
0.38
3.94
O Barclays US TIPS 1 -10 Yr
0.35
°8
2.95
w
25.0
3.80
° °
°
v
50.0 -�
Median
0.36
°
4.79
J
EL
°
75.0
00
°
Down
00
° 8
Sharpe
8 8 8
°° 8 e Q
e
Error
Market
Market
Alpha
100.0
Ratio
Beta
Risk
TY
Capture
9/12 3/13
9/13 3/14
9/14
3/15 9/15
3/16 9/16
6/17
Galliard TIPS
0.53
99.70
5 -25
25- Median
Median -75
75 -95
1.04
1.93
Total Period
100.00
100.00
0.00
1.00
Count
Count
Count
Count
1p Galliard TIPS 20
• Barclays US TIPS 1 -10 Yr 20
Peer Group Scatterg ram - 5 Years
0.40
O
is 0.36
0.32
v
0.28 O
1
3.61 3.80 3.99
2 (10 %) 2 (10 %) 5 (25 %) 11 (55 %)
2 (10 %) 0 (0 %) 2 (10 %) 16 (80 %)
1 1 1
4.18 4.37 4.56 4.75 4.94
Risk (Standard Deviation %)
Return Standard
Deviation
5.13
• Galliard TIPS
0.46
3.21
• Galliard TIPS
0.38
3.94
O Barclays US TIPS 1 -10 Yr
0.35
2.95
• Barclays US TIPS 1 -10 Yr
0.28
3.80
Median
0.64
3.66
Median
0.36
4.79
Historical Statistics - 3 Years
Tracking
Up
Down
Information
Sharpe
Downside
Error
Market
Market
Alpha
Ratio
Ratio
Beta
Risk
Capture
Capture
Galliard TIPS
0.53
99.70
96.51
0.10
0.22
0.10
1.04
1.93
Barclays US TIPS 1 -10 Yr
100.00
100.00
0.00
1.00
Historical Statistics - 5 Years
Tracking
Up
Down
Information
Sharpe
Downside
Error
Market
Market
Alpha
Ratio
Ratio
Beta
Risk
Capture
Capture
Galliard TIPS 0.84 99.19 96.57 0.10 0.13 0.08 1.03 2.49
Barclays US TIPS 1 -10 Yr 100.00 100.00 1.00
32
uz�
Peer Group Analysis - IM U.S. Intermediate Investment Grade (MF)
4.31
3.70
3.09
2.48
1.87
E
' 1.26
v
K
0.65
0.04
-0.57
-1.18
-1.79
• H
j I
Comparative Performance
12.00
10.00
8.00
6.00
4.00
c
v
K
2.00
0.00
-2.00
-4.00
Performance Review
VG ST Bond Index (VSCSX)
As of June 30. 2017
■
-6.00 L-- J
Oct -2015 Oct -2014 Oct -2013 Oct -2012 Oct -2011 Oct -2010
To To To To To To
Sep -2016 Sep -2015 Sep -2014 Sep -2013 Sep -2012 Sep -2011
• VG ST Bond Index (VSCSX) 3.40 (23) N/A N/A N/A N/A N/A
• Barclays US Corp 1 -5 Yr Index 3.33 (27) 1.98 (12) 2.46 (26) 1.47 (15) 6.29 (28) 1.83 (58)
Median 2.71 1.21 1.64 -0.55 4.92 1.99
QTR
FYTD
1 YR
2 YR
3 YR
4 YR
5 YR
• VG ST Bond Index (VSCSX)
0.89 (15)
0.88 (29)
1.37 (30)
2.44 (13)
N/A
N/A
N/A
• Barclays US Corp 1 -5 Yr Index
0.93 (12)
1.05 (19)
1.58 (24)
2.48 (11)
2.08 (7)
2.51 (7)
2.52 (10)
Median
0.69
0.39
0.78
1.64
1.36
1.66
1.45
Comparative Performance
12.00
10.00
8.00
6.00
4.00
c
v
K
2.00
0.00
-2.00
-4.00
Performance Review
VG ST Bond Index (VSCSX)
As of June 30. 2017
■
-6.00 L-- J
Oct -2015 Oct -2014 Oct -2013 Oct -2012 Oct -2011 Oct -2010
To To To To To To
Sep -2016 Sep -2015 Sep -2014 Sep -2013 Sep -2012 Sep -2011
• VG ST Bond Index (VSCSX) 3.40 (23) N/A N/A N/A N/A N/A
• Barclays US Corp 1 -5 Yr Index 3.33 (27) 1.98 (12) 2.46 (26) 1.47 (15) 6.29 (28) 1.83 (58)
Median 2.71 1.21 1.64 -0.55 4.92 1.99
33
3
1 Qtr
1 Qtr
1 Qtr
1 Qtr
1 Qtr
1 Qtr
Ending
Ending
Ending
Ending
Ending
Ending
Mar -2017
Dec -2016
Sep -2016
Jun -2016
Mar -2016
Dec -2015
VG ST Bond Index (VSCSX)
0.75 (39)
-0.75 (32)
0.48 (42)
1.32 (42)
1.75 (33)
-0.18 (5)
Barclays US Corp 1 -5 Yr Index
0.94 (14)
-0.81 (35)
0.52 (36)
1.39 (30)
1.76 (33)
-0.37 (21)
IM U.S. Intermediate Investment Grade (MF) Median
0.70
-1.00
0.41
1.23
1.61
-0.56
33
3
Performance Review
American Core RE
As of June 30. 2017
Peer Group Analysis - IM U.S. Open End Private Real Estate (SA +CF)
QTR
23.00
1 YR
2 YR
3 YR 4 YR
32.00
20.00
1.97 (43)
5.53 (74)
7.46 (79)
29.00
10.67 (74) 11.14 (78)
11.19 (78)
• American Core RE Policy
1.71 (71)
26.00
17.00
10.14 (64)
11.58 (53) 11.76 (62)
11.77 (69)
Median
1.91
6.06
8.31
10.41
23.00
12.39
14.00
3.43 (57)
IM U.S. Open End Private Real Estate (SA +CF) Median 1.69
2.24
2.13
2.50
2.65
3.57
20.00
11.00
E
O
E
r
r 17.00
O
8.00
0
14.00
5.00 -
11.00
2.00
8.00
-1.00
-4.00 1
Comparative Performance
5.00
2.00 J
Oct -2015 Oct -2014 Oct -2013 Oct -2012 Oct -2011 Oct -2010
To To To To To To
Sep -2016 Sep -2015 Sep -2014 Sep -2013 Sep -2012 Sep -2011
• American Core RE 9.04 (97) 13.98 (68) 12.49 (66) 12.27 (72) 11.56 (70) 16.11 (68)
O American Core RE Policy 10.62 (68) 14.71 (64) 12.39 (70) 12.47 (69) 11.77 (66) 18.03 (41)
Median 11.14 15.54 12.90 13.22 12.90 16.62
1 Qtr
QTR
FYTD
1 YR
2 YR
3 YR 4 YR
5 YR
• American Core RE
1.97 (43)
5.53 (74)
7.46 (79)
9.04 (90)
10.67 (74) 11.14 (78)
11.19 (78)
• American Core RE Policy
1.71 (71)
5.81 (57)
8.12 (59)
10.14 (64)
11.58 (53) 11.76 (62)
11.77 (69)
Median
1.91
6.06
8.31
10.41
11.81 12.30
12.39
Comparative Performance
5.00
2.00 J
Oct -2015 Oct -2014 Oct -2013 Oct -2012 Oct -2011 Oct -2010
To To To To To To
Sep -2016 Sep -2015 Sep -2014 Sep -2013 Sep -2012 Sep -2011
• American Core RE 9.04 (97) 13.98 (68) 12.49 (66) 12.27 (72) 11.56 (70) 16.11 (68)
O American Core RE Policy 10.62 (68) 14.71 (64) 12.39 (70) 12.47 (69) 11.77 (66) 18.03 (41)
Median 11.14 15.54 12.90 13.22 12.90 16.62
1 Qtr
1 Qtr
1 Qtr
1 Qtr
1 Qtr
1 Qtr
Ending
Ending
Ending
Ending
Ending
Ending
Mar -2017
Dec -2016
Sep -2016
Jun -2016
Mar -2016
Dec -2015
American Core RE 2.27 (31)
1.20 (81)
1.83 (70)
1.26 (94)
2.63 (54)
3.03 (78)
American Core RE Policy 1.83 (48)
2.16 (56)
2.18 (48)
2.18 (60)
2.44 (62)
3.43 (57)
IM U.S. Open End Private Real Estate (SA +CF) Median 1.69
2.24
2.13
2.50
2.65
3.57
34
3
3 Yr Rolling Under /Over Performance - 5 Years
16.0
Over
Performance
w 14.0
K
v •
tj 12.0 •
x
w 10.0
E
8.0
8.0 10.0 12.0
American Core RE Policy (% )
• Under Performance Earliest Date X Latest Date
Peer Group Scatterg ram - 3 Years
12.16
is 11.78 O
11.40
«' 11.02
v
K
10.64
10.26 1
1.40 1.50 1.60
Performance Review
American Core RE
As of June 30. 2017
3 Yr Rolling Percentile Ranking - 5 Years
10.67
1.96
• American Core RE
y
0.0
1.61
O American Core RE Policy
11.58
1.48
A
K
11.77
1.27
Median
11.81
1.92
w
25.0
12.39
1.80
Historical Statistics - 3 Years
v
50.0 -
O
EL
75.0 e
8 8 8®
O e
e 8
8 O
O
Q O O
Error
Market
Market
Alpha
Q e
Ratio
Beta
Risk
v
Capture
Capture
00
O
100.0
1.24
92.56
N/A
-1.13
-0.67
5.00
Under
0.00
American Core RE Policy
0.00
100.00
N/A
0.00
Performance
9/12 3/13
9/13 3/14
9/14
3/15 9/15
3/16
9/16
6/17
I
14.0 16.0
5 -25
25- Median
Median -75
75 -95
Down
Total Period
Count
Count
Count
Count
9
1 1
1.70 1.80 1.90 2.00
Risk (Standard Deviation %)
Return Standard
Deviation
2.10
0 American Core RE 20
O American Core RE Policy 20
Peer Group Scatterg ram - 5 Years
12.80
12.40
12.00
«' 11.60 O
v
K
11.20
10.80
1.00 1.20
0 (0 %) 0 (0 %) 7 (35 %) 13 (65 %)
0 (0 %) 0 (0 %) 17 (85 %) 3 (15 %)
O
1.40 1.60
Risk (Standard Deviation %)
Return
1.80 2.00
Standard
Deviation
• American Core RE
10.67
1.96
• American Core RE
11.19
1.61
O American Core RE Policy
11.58
1.48
• American Core RE Policy
11.77
1.27
Median
11.81
1.92
Median
12.39
1.80
Historical Statistics - 3 Years
Tracking
Up
Down
Information
Sharpe
Downside
Error
Market
Market
Alpha
Ratio
Ratio
Beta
Risk
Capture
Capture
American Core RE
1.24
92.56
N/A
-1.13
-0.67
5.00
1.03
0.00
American Core RE Policy
0.00
100.00
N/A
0.00
1.00
0.00
Historical Statistics - 5 Years
Tracking
Up
Down
Information
Sharpe
Downside
Error
Market
Market
Alpha
Ratio
Ratio
Beta
Risk
Capture
Capture
American Core RE 1.06 95.25 N/A -0.02 -0.50 6.38 0.95 0.00
American Core RE Policy 0.00 100.00 N/A 1.00 0.00
35
3
Performance Review
Intercontinental
As of June 30. 2017
Peer Group Analysis - IM U.S. Open End Private Real Estate (SA +CF)
23.00 32.00
20.00 29.00
26.00
17.00
23.00
14.00
O p
20.00
11.00
c c
O
O 17.00
8.00
14.00
•
5.00 -
11.00
2.00 -
8.00
-1.00 - 5.00
-4.00 2.00
uz�
Oct -2015 Oct -2014
Oct -2013 Oct -2012
Oct -2011 Oct -2010
To To
To To
To To
QTR
FYTD 1 YR
2 YR
3 YR
4 YR
5 YR
Sep -2016 Sep -2015
Sep -2014 Sep -2013
Sep -2012 Sep -2011
• Intercontinental 1.43 (87)
9.06 (9) 13.30 (4)
13.18 (25)
13.48 (30)
13.60 (33)
14.32 (32)
• Intercontinental
13.30 (24) 13.96 (68)
14.10 (31) 18.21 (10)
13.38 (43) 15.68 (73)
• NCREIF Fund Index 1.70 (72)
5.69 (69) 7.87 (66)
9.83 (67)
11.34 (58)
11.69 (63)
11.79 (64)
• NCREIF Fund Index 10.08 (79) 14.93 (63)
12.40 (70) 13.04 (55)
11.61 (67) 18.27 (40)
Median 1.91
6.06 8.31
10.41
11.81
12.30
12.39
Median
11.14 15.54
12.90 13.22
12.90 16.62
Comparative Performance
1 Qtr
1 Qtr
1 Qtr
1 Qtr
1 Qtr
1 Qtr
Ending
Ending
Ending
Ending
Ending
Ending
Mar -2017
Dec -2016
Sep -2016
Jun -2016
Mar -2016
Dec -2015
Intercontinental
1.71 (50)
5.71 (1)
3.88 (4)
1.87 (80)
1.15 (97)
5.84 (4)
NCREIF Fund Index
1.77 (49)
2.11 (59)
2.07 (57)
2.13 (63)
2.18 (66)
3.34 (63)
IM U.S. Open End Private Real Estate
(SA +CF) Median
1.69
2.24
2.13
2.50
2.65
3.57
uz�
3 Yr Rolling Under /Over Performance - 5 Years
18.0
Over
r. Performance
°-�- 16.0
oo b 0 0
c u p O
v
y 14.0 X 00 0 O
c
O
P
12.0
10.0 � 1
10.0 12.0 14.0 16.0
NCREIF Fund Index ( %)
• Over Performance + Earliest Date X Latest Date
Performance Review
Intercontinental
As of June 30. 2017
Peer Group Scatterg ram - 3 Years
14.40
13.68 - O
12.96
«' 12.24
v
K
11.52 O
10.80
1.44 1.80 2.16 2.52 2.88 3.24 3.60
Risk (Standard Deviation %)
Return Standard
Deviation
3.96
lb Intercontinental 16
• NCREIF Fund Index 20
Peer Group Scatterg ram - 5 Years
14.96
14.08
13.20
«' 12.32
11.44 0
10.56 1
0.72 1.08 1.44
3 (19 %) 12 (75 %) 1 (6 %) 0 (0 %)
0 (0 %) 1 (5 %) 18 (90 %) 1 (5 %)
L_J
1 1
1.80 2.16 2.52 2.88 3.24
Risk (Standard Deviation %)
Return Standard
Deviation
3.60
• Intercontinental
3 Yr Rolling Percentile Ranking - 5 Years
3.33
• Intercontinental
14.32
3.19
/
y
0.0
O NCREIF Fund Index
11.79
1.35
Median
11.81
1.92
v
25.0 00
00
00
00
00
0
Tracking
Up
Down
Information
0 O
0
Downside
Error
Market
Market
50.0 -0 0 0
Ratio
Ratio
Beta
Risk
0
Capture
Capture
000000000
Intercontinental 3.13
118.36
N/A
4.47
0.64
3.75
0.78
0.00
e
75.0-
N/A
0.00
N/A
0
0000000
0.00
Historical Statistics - 5 Years
v
K
Tracking
Up
Down
Information
Sharpe
100.0
Error
Market
Market
Alpha
Ratio
Ratio
Beta
Risk
Under
Capture
1
1
1
1
1
1
1
1
Performance
9/12 3/13 9/13
3/14
9/14
3/15
9/15
3/16 9/16
6/17
18.0
5 -25
25- Median
Median -75
75 -95
Total Period
Count
Count
Count
Count
Peer Group Scatterg ram - 3 Years
14.40
13.68 - O
12.96
«' 12.24
v
K
11.52 O
10.80
1.44 1.80 2.16 2.52 2.88 3.24 3.60
Risk (Standard Deviation %)
Return Standard
Deviation
3.96
lb Intercontinental 16
• NCREIF Fund Index 20
Peer Group Scatterg ram - 5 Years
14.96
14.08
13.20
«' 12.32
11.44 0
10.56 1
0.72 1.08 1.44
3 (19 %) 12 (75 %) 1 (6 %) 0 (0 %)
0 (0 %) 1 (5 %) 18 (90 %) 1 (5 %)
L_J
1 1
1.80 2.16 2.52 2.88 3.24
Risk (Standard Deviation %)
Return Standard
Deviation
3.60
• Intercontinental
13.48
3.33
• Intercontinental
14.32
3.19
• NCREIF Fund Index
11.34
1.52
O NCREIF Fund Index
11.79
1.35
Median
11.81
1.92
Median
12.39
1.80
Historical Statistics - 3 Years
Tracking
Up
Down
Information
Sharpe
Downside
Error
Market
Market
Alpha
Ratio
Ratio
Beta
Risk
Capture
Capture
Intercontinental 3.13
118.36
N/A
4.47
0.64
3.75
0.78
0.00
NCREIF Fund Index
100.00
N/A
0.00
N/A
1.00
0.00
Historical Statistics - 5 Years
Tracking
Up
Down
Information
Sharpe
Downside
Error
Market
Market
Alpha
Ratio
Ratio
Beta
Risk
Capture
Capture
Intercontinental 3.07 120.76 N/A 5.67 0.77 4.18 0.72 0.00
NCREIF Fund Index 100.00 N/A 1.00 0.00
37
3
Private Equity Fund Overview
Crescent Direct Lending Fund
As of June 30, 2017
Fund Information
Type of Fund:
Direct Vintage Year: 2014
Strategy Type:
Other Management Fee: 1.35% of invested equity capital
Size of Fund:
- Preferred Return: 7.00%
Inception:
09/05/2014 General Partner: CDL Levered General Partner, Ltd.
Final Close:
9/5/2015 expected Number of Funds:
Investment Strategy:
High Current income while focusing on preservation of capital through investment primarily in senior secured loans of private U.S. lower- middle- market companies. The Fund will seek to
enhance returns on its investments through the use of leverage. Fund size is $250 million/ $500 million with leverage.
Cash Flow Summary
Capital Committed:
Capital Invested:
Management Fees:
Expenses:
Interest:
Total Contributions:
Remaining Capital Commitment
Total Distributions:
Market Value:
Inception Date:
Inception IRR:
TVPI:
$2,000,000
$2,509,613
$913
$83,194
$2,509,613
$699,244
$1,401,601
$1,298,325
10/14/2014
7.0
1.1
Cash Flow Analysis
$3,380,000.0
$2,704,000.0
$2,028,000.0
$1,352,000.0
$676,000.0
$0.0
($676,000.0)
10/14 1/15 4/15 7/15 10/15 1/16 4/16 7/16 10/16 1/17 4/17 7/17
38
Net Asset Value Distribution Contributions
Total Fund Policy
Allocation Mandate
Jan -1976
S &P 500 Index
Bloomberg Barclays U.S. Aggregate Index
MSCI EAFE Index
Oct -2003
S &P 500 Index
Bloomberg Barclays U.S. Aggregate Index
MSCI EAFE Index
Sep -2006
S &P 500 Index
Bloomberg Barclays Intermed Aggregate Index
Oct -2009
Russell 3000 Index
Bloomberg Barclays Intermed Aggregate Index
MSCI EAFE Index
Bloomberg Barclays U.S. TIPS Index
NCREIF Property Index
Oct -2010
Russell 3000 Index
Bloomberg Barclays Intermed Aggregate Index
MSCI EAFE Index
Bloomberg Barclays U.S. TIPS Index
NCREIF Fund Index -Open End Diversified Core (EVE
Vanguard Total Stock Market Policy
Allocation Mandate
Jun -200?
MSCI US Broad Market Index
Benchmark Historical Hybrid Compositions
Total Fund
As of June 30, 2017
Total Equity Policy
ht ( %) Allocation Mandate Weight ( %)
K7
Jan -1970
65.00
S &P 500 Index
90.00
30.00
MSCI EAFE Index
10.00
5.00
Oct -2003
S &P 500 Index
85.00
60.00
MSCI EAFE Index
15.00
30.00
10.00
Sep -2006
S &P 500 Index
100.00
60.00
Oct -2009
40.00
Russell 3000 Index
77.00
MSCI EAFE Index
23.00
50.00
Total Domestic Equity Policy
25.00
Allocation Mandate
Weight ( %)
15.00
Jan -1926
5.00
S &P 500 Index
100.00
5.00
Oct -2009
Russell 3000 Index
100.00
50.00
20.00
15.00
Total Fixed Income Policy
5.00
Allocation Mandate
Weight ( %)
10.00
Nov -2004
Bloomberg Barclays U.S. Aggregate Index
100.00
Sep -2006
Bloomberg Barclays Intermed Aggregate Index
100.00
sight ( %)
American Realty Policy
100.00
Allocation Mandate
Weight ( %)
Oct -2007
100.00
NCREIF Property Index
100.00
Oct -2010
NCREIF Fund Index -Open End Diversified Core (EVE
100.00
K7
Compliance Checklist
Total Fund
Winter Springs GE As of June 30, 2017
Total Fund Compliance: Yes No NIA
1. The Total Plan return equaled or exceeded the 8% actuarial earnings assumption over the trailing three and five year periods. ✓
2. The Total Plan return equaled or exceeded the total plan benchmark over the trailing three and five year periods. ✓
3. The Total Plan return ranked within the top 40th percentile of its peer group over the trailing three and five year periods. ✓
Equity Compliance:
1. Total domestic equity returns meet or exceed the benchmark over the trailing three and five year periods.
2. Total foreign equity returns meet or exceed the benchmark over the trailing three and five year periods.
3. Total domestic equity returns ranked within the top 40th percentile of its peer group over the trailing three year period.
4. Total domestic equity returns ranked within the top 40th percentile of its peer group over the trailing five year period.
5. The total equity allocation was less than 75% of the total plan assets at market.
6. Total foreign equity was less than 25% of the total plan assets at cost.
Fixed Income Compliance:
1. Total fixed income returns meet or exceed the benchmark over the trailing three and five year periods.
2. Total fixed income returns ranked within the top 40th percentile of its peer group over the trailing three and five year periods.
3. All separately managed fixed income investments have a minimum rating of investment grade or higher. —
0.41 of bonds is rated BB, since this is below the threshold of 1. marked in compliance
Manager Compliance:
1. Manager outperformed the index over the trailing three year period.
2. Manager outperformed the index over the trailing five year period.
3. Manager ranked within the top 40th percentile over the trailing three year period.
4. Manager ranked within the top 40th percentile over the trailing five year period.
5. Less than four consecutive quarters of under performance relative to the benchmark.
6. Three year down - market capture ratio less than the index.
Manager Compliance:
1. Manager outperformed the index over the trailing three year period.
2. Manager outperformed the index over the trailing five year period.
3. Manager ranked within the top 40th percentile over the trailing three year period.
4. Manager ranked within the top 40th percentile over the trailing five year period.
5. Less than four consecutive quarters of under performance relative to the benchmark.
6. Three year down - market capture ratio less than the index.
40
Vanguard Total
RBC Global
Gaillard
Yes No NIA
Yes No NIA
Yes No NIA
Yes
American RE Intercontinental
Yes No NIA Yes No NIA Yes
✓ ✓
Yes No NIA
Yes No NIA
TIPS
VG Short BD
No NIA
No NIA Yes No NIA
Winter Springs General Employees General Plan and Trust
Fee Analysis
As of June 30, 2017
Receipt & Disbursement 634,926 -
Total Fund 0.35 45,961,141 160,305
41
3
Estimated
Market Value
Estimated
Annual Fee
($)
Annual Fee
Fee Schedule
(% )
($)
Vanguard Total Stock Market (VITSX)
0.04
24,087,147
9,635
0.04 % of Assets
Total Domestic Equity
0.04
24,087,147
9,636
RBC Global (Voyageur)
0.95
6,583,181
62,540
0.95 % of Assets
Total International Equity
0.96
6,683,181
62,640
Galliard Core Fixed Income
0.25
4,713,762
11,784
0.25 % of Assets
Galliard TIPS
0.15
1,220,883
1,831
0.15 % of Assets
Vanguard Short Term Bond Index (VSCSX)
0.12
1,109,920
1,332
0.12 % of Assets
Total Domestic Fixed Income
0.19
8,423,410
16,326
Crescent Direct Lending Fund
1.35
1,298,325
17,527
1.35 % of Assets
Total Other Fixed Income
1.36
1,298,326
17,627
Intercontinental
1.10
2,920,793
32,129
1.10 % of Assets
American Core Realty Fund
1.10
2,013,359
22,147
1.10 % of Assets
Total Real Estate
1.10
4,934,162
64,276
Receipt & Disbursement 634,926 -
Total Fund 0.35 45,961,141 160,305
41
3
Disclosures
Total Fund
As of June 30, 2017
Disclosures
Neither The Bogdahn Group, nor any covered associates have made political contributions to any official associated with the Winter Springs General Employees General
Plan and Trust, in excess of the permitted amount.
42
Report Statistics
Definitions and Descriptions
Active Return
Arithmetic difference between the manager's performance and the designated benchmark return over a specified time period.
Alpha
A measure of the difference between a portfolio's actual performance and its expected return based on its level of risk as determined by beta. It determines the portfolio's
non - systemic return, or its historical performance not explained by movements of the market.
Beta
A measure of the sensitivity of a portfolio to the movements in the market. It is a measure of the portfolio's systematic risk.
Consistency
The percentage of quarters that a product achieved a rate of return higher than that of its benchmark. Higher consistency indicates the manager has contributed more to the
product's performance.
Distributed to Paid In (DPI)
The ratio of money distributed to Limited Partners by the fund, relative to contributions. It is calculated by dividing cumulative distributions by paid in capital. This multiple
shows the investor how much money they got back. It is a good measure for evaluating a fund later in its life because there are more distributions to measure against.
Down Market Capture
The ratio of average portfolio performance over the designated benchmark during periods of negative returns. A lower value indicates better product performance
Downside Risk
A measure similar to standard deviation that utilizes only the negative movements of the return series. It is calculated by taking the standard deviation of the negative
quarterly set of returns. A higher factor is indicative of a riskier product.
Excess Return
Arithmetic difference between the manager's performance and the risk -free return over a specified time period.
Excess Risk
A measure of the standard deviation of a portfolio's performance relative to the risk free return.
Information Ratio
This calculates the value -added contribution of the manager and is derived by dividing the active rate of return of the portfolio by the tracking error. The higher the
Information Ratio, the more the manager has added value to the portfolio.
Public Market Equivalent (PME)
Designs a set of analyses used in the Private Equity Industry to evaluate the performance of a Private Equity Fund against a public benchmark or index.
R- Squared The percentage of a portfolio's performance that can be explained by the behavior of the appropriate benchmark. A high R- Squared means the portfolio's performance has
historically moved in the same direction as the appropriate benchmark.
Return Compounded rate of return for the period.
Sharpe Ratio Represents the excess rate of return over the risk free return divided by the standard deviation of the excess return. The result is an absolute rate of return per unit of risk. A
higher value demonstrates better historical risk - adjusted performance.
Standard Deviation A statistical measure of the range of a portfolio's performance. It represents the variability of returns around the average return over a specified time period.
Total Value to Paid In (TVPI) The ratio of the current value of remaining investments within a fund, plus the total value of all distributions to date, relative to the total amount of capital paid into the fund
to date. It is a good measure of performance before the end of a fund's life
Tracking Error - This is a measure of the standard deviation of a portfolio's returns in relation to the performance of its designated market benchmark.
Treynor Ratio - Similar to Sharpe ratio but utilizes beta rather than excess risk as determined by standard deviation. It is calculated by taking the excess rate of return above the risk free
rate divided by beta to derive the absolute rate of return per unit of risk. A higher value indicates a product has achieved better historical risk - adjusted performance.
Up Market Capture - The ratio of average portfolio performance over the designated benchmark during periods of positive returns. A higher value indicates better product performance.
43
Disclosures
AndCo compiled this report for the sole use of the client for which it was prepared. AndCo is responsible for evaluating the performance results of the Total Fund along with the investment advisors by comparing
their performance with indices and other related peer universe data that is deemed appropriate. AndCo uses the results from this evaluation to make observations and recommendations to the client.
AndCo uses time - weighted calculations which are founded on standards recommended by the CFA Institute. The calculations and values shown are based on information that is received from custodians. AndCo
analyzes transactions as indicated on the custodian statements and reviews the custodial market values of the portfolio. As a result, this provides AndCo with a reasonable basis that the investment information
presented is free from material misstatement. This methodology of evaluating and measuring performance provides AndCo with a practical foundation for our observations and recommendations. Nothing came to
our attention that would cause AndCo to believe that the information presented is significantly misstated.
This performance report is based on data obtained by the client's custodian(s), investment fund administrator, or other sources believed to be reliable. While these sources are believed to be reliable, the data
providers are responsible for the accuracy and completeness of their statements. Clients are encouraged to compare the records of their custodian(s) to ensure this report fairly and accurately reflects their various
asset positions.
The strategies listed may not be suitable for all investors. We believe the information provided here is reliable, but do not warrant its accuracy or completeness. Past performance is not an indication of future
performance. Any information contained in this report is for informational purposes only and should not be construed to be an offer to buy or sell any securities, investment consulting, or investment management
services.
Additional information included in this document may contain data provided by from index databases, public economic sources and the managers themselves.
This document may contain data provided by Bloomberg Barclays. Bloomberg Barclays Index data provided by way of Barclays Live.
This document may contain data provided by Standard and Poor's. Nothing contained within any document, advertisement or presentation from S &P Indices constitutes an offer of services in jurisdictions where
S &P Indices does not have the necessary licenses. All information provided by S &P Indices is impersonal and is not tailored to the needs of any person, entity or group of persons. Any returns or performance
provided within any document is provided for illustrative purposes only and does not demonstrate actual performance. Past performance is not a guarantee of future investment results.
This document may contain data provided by MSCI, Inc. Copyright MSCI, 2017. Unpublished. All Rights Reserved. This information may only be used for your internal use, may not be reproduced or
redisseminated in any form and may not be used to create any financial instruments or products or any indices. This information is provided on an "as is" basis and the user of this information assumes the entire
risk of any use it may make or permit to be made of this information. Neither MSCI, any of its affiliates or any other person involved in or related to compiling, computing or creating this information makes any
express or implied warranties or representations with respect to such information or the results to be obtained by the use thereof, and MSCI, its affiliates and each such other person hereby expressly disclaim all
warranties (including, without limitation, all warranties of originality, accuracy, completeness, timeliness, non - infringement, merchantability and fitness fora particular purpose) with respect to this information.
Without limiting any of the foregoing, in no event shall MSCI, any of its affiliates or any other person involved in or related to compiling, computing or creating this information have any liability for any direct, indirect,
special, incidental, punitive, consequential or any other damages (including, without limitation, lost profits) even if notified of, or if it might otherwise have anticipated, the possibility of such damages.
This document may contain data provided by Russell Investment Group. Russell Investment Group is the source owner of the data contained or reflected in this material and all trademarks and copyrights related
thereto. The material may contain confidential information and unauthorized use, disclosure, copying, dissemination or redistribution is strictly prohibited. This is a user presentation of the data. Russell Investment
Group is not responsible for the formatting or configuration of this material or for any inaccuracy in presentation thereof.
This document may contain data provided by Morningstar. All rights reserved. Use of this content requires expert knowledge. It is to be used by specialist institutions only. The information contained herein: (1) is
proprietary to Morningstar and /or its content providers; (2) may not be copied, adapted or distributed; and (3) is not warranted to be accurate, complete or timely. Neither Morningstar nor its content providers are
responsible for any damages or losses arising from any use of this information, except where such damages or losses cannot be limited or excluded by law in your jurisdiction. Past financial performance is not
guarantee of future results.
44
Putting clients first.
L 11
AndCo Consulting 1 (844) 44 -ANDCO I AndCo Consulting. com
r;
T