Loading...
HomeMy WebLinkAbout2011 09 12 Public Hearings 504 Ordinance 2011-12 Five Year Capital Improvements ProgramCITY COMMISSION AGENDA ITEM 504 September 12, 2011 Meeting Consent Information Public Hearing X Regular REQUEST: The Community Development Department — Planning Division requests that the City Commission review and adopt on second reading Ordinance 2011 -12, which adopts the City's five (5) year schedule of capital improvements in accordance with the Community Planning Act for FY 2012 through FY 2017. SYNOPSIS: The Community Planning Act (the "Act ") was adopted by the Florida Legislature in June 2011. The Act gives cities and counties far more latitude to make decisions on land use changes without determining a "need" for those changes to state officials. The Act eliminates the state mandate that the 5 -year Capital Improvement Program (CIP) needed to achieve and maintain adopted levels of service standards must be "financially feasible," but instead requires only that listed improvements be identified as "either funded or unfunded and given a level of priority for funding." The CIP must be updated by the local government each year, but updates "may not be deemed to be amendments to the local comprehensive plan." Sanctions for a local government which fails to update its CIP were eliminated. All maj or capital proj ect requests must be submitted for review and approval by the City Commission as part of the CIP. Staff will be in attendance from the various departments to answer any project specific questions from the Commission relative to the CIP. CONSIDERATIONS: APPLICABLE LAW, PUBLIC POLICY, AND EVENTS Section 2(b), Article VIII, of the State Constitution. Municipal Home Rule Powers Act Section 166 041, Florida Statutes. Procedures for adoption of ordinances and resolutions Chapter 163, Florida Statutes Winter Springs Charter, Article IV. Governing Body. Winter Springs Charter, Article VII. Financial Procedure. City of Winter Springs Comprehensive Plan FINDINGS The Capital Improvements Program (CIP) furthers the City's legitimate government purpose of meeting the demands for new and properly maintained infrastructure and facilities in a fiscally responsible manner and in furtherance of section 166.021, Florida Statutes. September 12, 2011 Citv Commission Public Hearing Agenda Item 504 Page 2 of 5 The CIP is the vehicle that links capital expenditures with adopted public policy. The CIP neither appropriates funds nor authorizes projects; it is a planning document. The CIF integrates planning for significant capital or operating projects with financial planning into a multi -year schedule of projects. It is used as an alternative to considering individual projects one -at -a -time without reference to overall community priorities or fiscal capacity. The CIP is the primary tool for implementing City Commission initiatives and reflects the various master plans that serve as a blueprint for future capital investment. The proposed CIP also serves as the companion to the Capital Improvements Element of the Comprehensive Plan, which outlines capital improvements that are required to maintain adopted levels of service and keep pace with community growth. Each capital improvement is described, listed by year it is to be purchased or commenced, the amount to be spent per year, and the method of financing. The list is prioritized over the 5 -year period and is reviewed and updated annually. The adoption of the CIP does not commit the City to expenditures or appropriations beyond the first year (which will be included in the forthcoming Adopted FY2012 budget). What is Included? • Projects that cost more than $50,000, and • Projects identified in the Comprehensive Plan that are necessary to meet Levels of Service (LOS) [elimination of existing deficiencies]; • Projects which increase the capacity or efficiency of existing infrastructure; • Projects which replace failing infrastructure [the repair and replacement of existing public facilities]; and /or ■ Projects which enhance facilities and infrastructure [the provision for new public facilities]. Items may include: • New and expanded facilities; • Rehabilitation or replacement of existing facilities; • Major pieces of equipment; • Cost of professional studies related to the improvement; and /or • Acquisition of land related to a community facility. Priorities of Capital Improvements The biggest priority for the capital program is ensuring that facilities currently meet adopted Level of Service (LOS) standards and that they will continue to do so in the future as growth occurs or other conditions change. TRANSPORTATION FACILITIES The City shall use Quality/Level of Service (Q/LOS) for monitoring purposes in order to identify where multimodal improvements are needed, for guiding capital improvements facility /operations planning to achieve and maintain mobility, to reduce greenhouse gases, and to assist in determining a fair share that a development should contribute to the achievement of these mobility strategies. September 12, 2011 Citv Commission Public Hearing Agenda Item 504 Page 3 of 5 Roadway0 /LOS The following minimum Roadway QLLOS standards are applicable to all TCEA Zones for monitoring intersection capacity based on annual average daily trips (AADT) and peak hour maximum service volumes: • Limited Access Highways D • Arterials E • Collectors D • Local Roads D Transit Q /LOS Coordinate with METROPLAN ORLANDO and LYNX to assist the County in maintaining the County's minimum QLLOS standard for transit applicable to the citywide TCEA, to link urban centers and neighborhoods to nearby LYNX stops and subsequently to commuter rail. Work toward a long range vision of implementing higher capacity transit modes, such as bus rapid transit (BRT) along Seminole Way (SR 417) and between Zones A & B: Fixed Route Public Transit Initial 2030 Link 103 Altamonte Station 15 -min. headway (2013) No Change Link 434 Crosstown 60 -min. headway (2010) 30 -min. headway Seminole Way BRT N/A 15 -min. headway PickUpLine (P UL) Transit Initial 2030 Tuskawilla/Red Bug Lake Rd P N/A 60 -min headway (2 hr adv) r_ Pedestrian Q /LOS The pedestrian QLLOS shall be the presence of pedestrian paths /sidewalks on both sides of roadways in areas of new development or within' /4 mile of existing schools, parks, or transit fixed service routes and shall be considered a QLOS standard of "B ". The Q/L,OS is not a standard that is intended to be achieved on an annual basis, but rather as an objective to be achieved by 2030. Bicycle 0/LOS The bicycle QLLOS shall be the presence of designated bike lanes, bike routes, and /or multi -use paths or trails, which run the length of the City in an east -west, north -south grid pattern at 1 -1/2 mile intervals. The provision of this citywide network shall be considered a QLOS standard of "B ". The QLOS is not a standard that is intended to be achieved on an annual basis, but rather as an objective to be achieved by 2030. SANITARY SEWER 100 gallons per person per day. POTABLE WATER 115 gallons (minimum) per person per day. SOLID WASTE 3.7 pounds per person per day. September 12, 2011 Citv Commission Public Hearing Agenda Item 504 Page 4 of 5 STORMWATER MANAGEMENT (DRAINAGE) Water Quantity - Peak post - development runoff rate shall not exceed peak pre - development runoff rate for the 25 -year, 24 -hour storm event. Each development shall accommodate its proportion of basin runoff rate above the downstream systems actual capacity. Water Quality - Stormwater treatment system which meets the requirements of the Florida Administrative Code (F.A.C.) and which is site - specific or serve sub -areas of the City. Roadway construction - All public roadways within a development shall be designed and constructed to standards which do not allow any amount of water above the roadway centerline during the following storm events for the following roadway types: Local Roadway — 25 -year, 24 -hour design storm event (8.6 inches of rainfall). Collector Roadway — 25 -year, 24 -hour design storm event (8.6 inches of rainfall). Arterial Roadway — 100 -year, 24 -hour design storm event (10.6 inches of rainfall). PARKS AND RECREATION Parks 8 acres (total public park and recreation land acreage, including open space) per 1,000 residents. The City may utilize State and county park lands and trails that are located within the City's jurisdictional boundaries. This standard includes both passive and active recreation lands. City Owned Open Space 4 acres per 1, 000 residents. Open space is defined as "undeveloped lands suitable for passive recreation or conservation ". SCHOOL CAPACITY- as established by the Seminole County School Board -100% of the aggregate permanent Florida Inventory of School Houses (FISH) capacity for each school type within each Concurrency Service Area, except for high schools which are established at 110% of the aggregate permanent FISH capacity for 2008 -2012 in order to financially achieve the desired LOS. The following thresholds shall be used to target initiation and budgeting of construction and /or purchase of capital facilities to meet projected future needs based on adopted LOS standards: • SANITARY SEWER- 75 % of available capacity is being utilized. • POTABLE WATER 75 % of available capacity is being utilized. • PARKS AND RECREATION Park lands when 95 % of available land area is utilized or when 90 % of the population exists in areas in need of new park acreage. Ranking of Proposed Capital Improvements The following criteria were used by each Department Head in evaluating and ranking their list of capital improvement projects: ■ [8 pts.] Does the project eliminate (or assist in the elimination of) proven or obvious dangers to public or employee health or safety? [W- 5.016(3)(c), FAC] [CIE, p. 1.1.3]; or ■ [6 pts.] Does the project raise a service or facility to an adopted Level of Service by eliminating (or assist in the elimination of) existing capacity deficits? [W- 5.016(3)(c), FAC] [CIE, p. 1.1.3]; or ■ [4 pts.] Does the project maintain adopted Level of Service standards in already developed September 12, 2011 Citv Commission Public Hearing Agenda Item 504 Page 5 of 5 areas by increasing the efficiency of existing facilities or infrastructure? [CIE, p. 1. 1.3] Will the project accommodate redevelopment Level of Service demands? [9J- 5.016(3)(c), FAC]; or [2 pts.] Does the project represent a logical extension of facilities to accommodate projected growth and new development demands by providing comparable Level of Service in developing areas? [CIE, p. 1. 1.3] [9J- 5.016(3)(c), FAC]. In addition, add two pts. for each, as applicable: ■ [2 pts.] Is the project financially feasible (meaning, does the project have committed funding? [9J- 5.016(3)(c), FAC] [CIE, p. 1.1.3]; and ■ [2 pts.] Is the project coordinated with major projects of other agencies? Does the project accommodate plans of state agencies and water management districts that provide public facilities within the local government's jurisdiction? [9J- 5.016(3)(c), FAC] [CIE, p. 1.1.3]; and ■ [2 pts] Does the project specifically implement one or more policies of the Comprehensive Plan pertaining to concurrency requirements? [CIE, p. 1.1.3]. FISCAL IMPACT: The Capital Improvements Program (CIP) is a 6 -year schedule of improvements that includes the Capital Improvements Element Schedule and all other capital projects subject to funding by the City. Those items in the CIP for "Year One, 2011/12" are included in the FY 2012 Budget. COMMUNICATION EFFORTS: This Agenda Item Has Been Electronically Forwarded To The Mayor And City Commission, City Manager, City Attorney /Staff, And Is Available On The City's Website, LaserFiche, And The City's Server. Additionally, Portions Of This Agenda Item Are Typed Verbatim On The Respective Meeting Agenda Which Has Also Been Electronically Forwarded To The Individuals Noted Above, And Which Is Also Available On The City's Website, LaserFiche, And The City's Server; Has Been Sent To Applicable City Staff, eAlert/eCitizen Recipients, Media/Press Representatives Who Have Requested Agendas /Agenda Item Information, Homeowner's Associations/Representatives On File With The City, And All Individuals Who Have Requested Such Information. This Information Has Also Been Posted Outside City Hall, Posted Inside City Hall With Additional Copies Available For The General Public, And Posted At Five (5) Different Locations Around The City. Furthermore, This Information Is Also Available To Any Individual Requestors. City Staff Is Always Willing To Discuss This Agenda Item Or Any Agenda Item With Any Interested Individuals. STAFF RECOMMENDATION: Staff and the Planning & Zoning Board recommend that the City Commission approve second reading and adoption of Ordinance 2011 -12 which adopts the City's five (5) year schedule of capital improvements. ATTACHMENTS: A. Ordinance 2011 -12 B. Advertisements, Orlando Sentinel, Thursday, August 11, 2011 and September 1, 2011 C. Minutes, June 1, 2011 Planning & Zoning Board Meeting. Attachment " ORDINANCE 2011 -12 AN ORDINANCE OF THE CITY COMMISSION OF THE CITY OF WINTER SPRINGS, FLORIDA, ADOPTING THE CITY'S FIVE (5) YEAR SCHEDULE OF CAPITAL IMPROVEMENTS IN ACCORDANCE WITH THE COMMUNITY PLANNING ACT; PROVIDING FOR THE REPEAL OF PRIOR INCONSISTENT ORDINANCES AND RESOLUTIONS; SEVERABILITY; AND AN EFFECTIVE DATE. WHEREAS, the City is granted the authority, under § 2(b), Art. VIII of the State Constitution, to exercise any power for municipal purposes, except when expressly prohibited by law; and WHEREAS, section 163.3161, et. seq., Florida Statues, "Local Government Comprehensive Planning and Land Development Regulation Act" was redesignated as the "Community Planning Act" by Chapter 2011 -139, Laws of Florida (2011); and WHEREAS, section 163.3167, Florida Statutes, requires each municipality in the State of Florida to maintain a Comprehensive Plan; and WHEREAS, the Five -Year Capital Improvements Program ( "CIP ") serves as a companion to the Comprehensive Plan and the Capital Improvements Element ( "CIE ") of the Comprehensive Plan, by linking capital expenditures with the adopted public policy; and WHEREAS, the CIP is intended to demonstrate that the City can properly meet demands for new and properly maintained infrastructure and facilities in a fiscally responsible manner and in furtherance of section 166.021, Florida Statutes; and WHEREAS, the CIP is required under section 7.04 of the City Charter, is prioritized over a five (5) year period, and is to be reviewed and updated annually; and WHEREAS, the City Commission hereby finds the proposed CIP consistent with the City of Winter Springs Comprehensive Plan; and WHEREAS, the City Commission of the City of Winter Springs, Florida, hereby finds this ordinance to be in the best interests of the public health, safety, and welfare of the citizens of Winter Springs. NOW, THEREFORE, THE CITY COMMISSION OF THE CITY OF WINTER SPRINGS HEREBY ORDAINS, AS FOLLOWS: as legislative findings of the City Commission of Winter Springs. Section 2. Adoption of Five -Year Capital Improvements Program. The City Commission of the City of Winter Springs, Florida hereby adopts the Five -Year Capital Improvements Program, attached hereto as "Exhibit A," fully incorporated herein by this reference. City of Winter Springs Ordinance 2011 -12 Section 1. Recitals. The foregoing recitals are hereby fully incorporated herein by reference Page 1 of 2 Section 3. Repeal of Prior Inconsistent Ordinances and Resolutions. All prior inconsistent ordinances and resolutions adopted by the City Commission, or parts of prior ordinances and resolutions in conflict herewith, are hereby repealed to the extent of the conflict. Section 4. Severability. If any section, subsection, sentence, clause, phrase, word or provision of this ordinance is for any reason held invalid or unconstitutional by any court of competent jurisdiction, whether for substantive, procedural, or any other reason, such portion shall be deemed a separate, distinct and independent provision, and such holding shall not affect the validity of the remaining portions of this ordinance. Section 5. Effective Date. This Ordinance shall become effective immediately upon adoption by the City Commission of the City of Winter Springs, Florida. ADOPTED by the City Commission of the City of Winter Springs, Florida, in a regular meeting assembled on the day of 1 2011. CHARLES LACEY, Mayor ATTEST: ANDREA LORENZO- LUACES, City Clerk Approved as to legal form and sufficiency for the City of Winter Springs only: ANTHONY A. GARGANESE, City Attorney City of Winter Springs Ordinance 2011 -12 Page 2 of 2 CAPITAL IMPROVEMENTS PROGRAM BY DEPARTMENT FY 2011112 TO FY 2016117 Exhibit "A" Account Project Funding Ranking Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 TOTALS Comprehensive Plan Number Name LOS Category Source Description /Justification Location Score Las[ Year Curren[ Vr 2011112 2012/13 2013/14 2014/15 2015/16 2016/2017 ( Operating m iv Years 1 -6) Budget Impact Reference 2010/2011 Department: PARKS & RECREATION ROS 1: 11'; ROS 1.19 $ - TIED ROS 1 , 10', FLUE 133', FLUE 2.15', FLUE 223', CIE 1 2.1(f) CIE 1:1 3 ROS 1,T 1 ROS 11.10, outdoor amphitheatre funhersthe ROS 14', ROS14.1 $ - $ 20,500 ROS 15 - , FLUE133, netwon<of pumiogreen spaces mat CIE 1.1 3', CIE 1 21(D $ ROS 1 4, ROS 1 4 1', term the IYamewodc fo-the Town ROS 1.5', FLUE 133 $ ROS 1 3.6', ROS 1 4', Center and promotes & expands trail _ $'��'''''''''"' _ ROS 13.6, ROS 14, ROS 141', ROS 15 CF -305& system, Improves recreational Winter Springs $ 200 ,000 ;$ ::::::::::::::::::: 30565000 -]0008 Magnolia Park Parks &Recreation 1CTX opportunities consistent Mid the reational needs of residents',' Is a Town Center 10 $ $ 400, 000 �;$�;�;�;�;�;�;�;�;�;�; -;�;� FLUE 133,HE 22.11', catal yst for pnvate development in the CIE 113 $ 5, 000,000 ',$;;;;;;;;;; ;;; ROS 14', ROS 14.1 ',:$ Town Center; Acco medal gm,vt $ 1- 2000 :.:.:.:.:.:.:.:.:.: .:.: ROS 141, ROS 15 $ 5,600,000 $ 20500;';';';';'; through additional active recerstional area [LOS]. Permanent dog park expansion Central Winds sistent with recreational needs of CWP Park Expansion 7270-65000-70013 Parks &Recreation es des Utilizesgra ntfunding, GRT /GNF Ex pension near 8 $ Imp (Dog Park) Accomo dates. growth through additional active recreational area SR 434 [LOS], TrotWOOd Park not yet established NIA Two new tennis courts with fencing PIMF sistent uulth recreational needs. of Trotwood Park ' .$ Tennis Courts residents. Central Wnds ral N/A Heavy duty commercial shade PINT 8 Central Wnds $ not yet established structures over all sets ofbleWhers at CWP ballfields . Park not established Omdeo- Fitness N/A PINT Out d oo r Senior Fitness Wellness TED yet Course System Course. not yet established Civ Center N/A PIMF Aesthefic Renovation Sunshine Parts Renovation not yet established Senior Fitness N/A CRT ConveftCivic Centerto Senior Fitness Sunshine Pains carne- Center_ Neighborhood Torcase Park expansionconsistern 7230-53180 Community Parks &Recreation CRT with recreati end l needs of resi dents; Tprcaso Park 6 $ Center Utilizes. grant funding. Civic or Event not yet established N/A BND,GRT City Civic Centerexpansion consistent with recreational needs of residents, Town Center ' 6 ;$ Center & PIMF Utilizes grant funding. Th t oved l tehs fro CIP time be fj int use RaHF4EWeHS 44E `" AagHiEHeaEra 4 .$ agreement with 6egteF Atedi Area Charter School .............................................. .............................'' TOTAL ';'; $ ROS 1: 11'; ROS 1.19 $ - TIED ROS 1 , 10', FLUE 133', FLUE 2.15', FLUE 223', CIE 1 2.1(f) CIE 1:1 3 Page 1 of 9 ROS 1,T 1 ROS 11.10, ROS 14', ROS14.1 $ - $ 20,500 ROS 15 - , FLUE133, FLUE 215', FLUE 223', CIE 1.1 3', CIE 1 21(D $ ROS 1 4, ROS 1 4 1', ROS 1.5', FLUE 133 $ ROS 1 3.6', ROS 1 4', ROS141 _ $'��'''''''''"' _ ROS 13.6, ROS 14, ROS 141', ROS 15 $ 200 ,000 ;$ ::::::::::::::::::: . . . ROS 13.6, ROS 14', ?;:} ROS 14.11 ROS 15 ROS1 4, ROS 1 4.1 $ 400, 000 �;$�;�;�;�;�;�;�;�;�;�; -;�;� FLUE 133,HE 22.11', CIE 113 $ 5, 000,000 ',$;;;;;;;;;; ;;; ROS 14', ROS 14.1 ',:$ ROS 1.3.6', ROS 1 4, $ 1- 2000 :.:.:.:.:.:.:.:.:.: .:.: ROS 141, ROS 15 $ 5,600,000 $ 20500;';';';';'; Page 1 of 9 CAPITAL IMPROVEMENTS PROGRAM BY DEPARTMENT FY 2011112 TO FY 2016117 Account Project Funding Ranking Operating Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 TOTALS Comprehensive Plan Number Name LOS Category Source Description /Justification Location Score Las[ Year Curren[ Vr 2011/12 2012/13 2013/14 2014/15 2015/16 2016/2017 (Years 1 -6) Budget Impact Reference 2010/2011 Department: PUBLIC WORKS CIE 1:13 TE1 FLUE 1 3.1; FLUE 133', FLUE 2.1 4 TE 1 TE 1 2', TE 1 3 - , CIE 1.1.3 FLUE 131 TE 1', TE 12', TE 1 3 TE 1 53', CIE 1.1 3 Page 2 of 9 BUD Ex ands existin acilit to P 9f Y 312 - 65000 -30061 City Hall N/A PBIF�& a modate demands due to City Town Center 4 . �'. �. �. �. �. �. �.=. �. �. ��$. �. �. �. �. �. �. �. �. �. �.$. �. �. �. �. �. �. �. �. �. �. ��. �. �. � .�.�.�.= .�.�.��$.�.�.�.�.�.�.�. �.�. �.$. �.�. �.�. �.�. �. =. �.�,$ 1.900.000 �.�.�$ 1900,000 Expansion RSV growth, ...................................... .............................. Major maintenance; Refurbishes 104-65000 -30075 Resurfaang- N/A LGTX existing streets so that transportation City Wide 6 $ 250,000 $ 300,000 $. 250,000 $ 250,000 $ 250,000 $ 250,000 $ 250, 000 :.� .:.:.:.:.:.:.....:.:$ 1, 250,000:$.:.:.:.:.:.:.:.'.'. network Is maintained. Services future demand and Michael Blake addresses future defiaency of SR 434 115 - 65000-30055 BI d. (Spin e. Trans to 1CTX b ex a din interconnectin collector To Center 4 250000 700000 750000 750000 Road) oad network in Town Center to reduce demand on SR 434, Safe[ improvement Improves Cit Y provem y Northern Wa / Sidewalks- collector streets with the addition of 1CTX & Shetland .'.'.'.'.'.'.'.'= 115- 65000 -30130 Shetland/ orther N Trans t p n sidewalks to increase safe[ of CRT Y Avenue 6 ...'.'.'.'.'.'...'. $ 100000.' �'�'�'� $ ..............'.'.'.'.' .' S.'.'.'.'.'.'..".'.'.$.'.'.'.'.'.'.'.-.'.'.'.'.'.'.'.'. '.'.:'.'.'S.'.'.'.'.'.'.'...'.' - $ ','$.'.'.'.'.'.'.'.'.'. :'.' n edestnans - m000 eraeon wim P P Side elk . Seminole Count Safe[ & mobility improvement y y Sidewalks- North Between S R Addition of sidewalks will increase not et established Villa eWalk- Tra st 9 & SR 434 GRT safe[ of edestnans in an area with 10 300000 �''�'�'� �'�'�'�' -'�'�' �' 300000 Phase asy access to parks, transit, school & and Sheoah & Sherry Av.. r commercial. Safe[ & mobility y m y Sidewalks: Town Center at Addition of sidewalks will increase Winter Springs not yet established Winter Springs Transptn FDOT safety forstudents and improve High School 10 .$...........$...........$ - ................... �....$...........$........•..,$ - 293000' .$... . $ 293000 High School network connection of high school to and City Hall transit and the trail. Safety &mobility improvement, Sidewalks - North Between S R Addition of sidewalks will increase 419: & SR 434 of et established n Y VIIa eWalk- 9 Phase II Traris t P n DO safe[ o ss to p si s awt F T asy acce f P with ss to Parks, transits school & and 9 '$.'.'.'.'.'.'.'. �.'.'. �'.'.'.'.'.'.'.•.'.'.'$'.'.'.'.'.'.'.'.'.'.'.$'.'.'.'.'.'.'. - �.'.'. �'.'.'.'.'.'.'.•.'.'.'$'.'.'.'.'.'. - '.'.'.'.'.$.'.'.'.'.'.'.'.�.'.' $ 295000 295 $ 000 Av errs Av r commercial. Safety & mobility improvement Sidewalks -Town Transptn Addition of sidewalks will increase DTM Town Center 1 0 . .'....... ti'... 8...........$ ........:.......... .....8...........$........ =..,$ 293000.......... $ 293 not Yet established Center safety and improve connection .$ between uses. Paving of this multi -use trail will Between not etestablisned Y Multi Use au M Trans to P 1CTX rvi or ode a safe altemative east -west p Wi&Albert llow 9 10 '$.•.•.•.•.•.•.•...•.•. •. •.•.•.•.•.•..•.•.•$•.•.•.•.•.•. •.•: .•.•.$•.•.•.•.•.•.•_.•.•. •.•.•.•.•.•.• .�.•.•.•$•.•.•.•.•.•.•.•- •.•.•. .•.•. •.•.•.•.•_.•.• $ 50000 $ 50000 ' Connector DTM route to SR 434 forbicycles and &d "$""""" pedestrians- Addition fthis multi -use trail will Between Belle Power Line Multi GRT or provide connectivity and a safe, and Tusk awilla not Yet established. Usg Trail Trans Ptn DTM altemative east -west route to SR 434 along FP &L 10 .....•.•.•.•.•.'.•.•..•.•.•.•.•.•.•.•.•.•.•$•.':.•.•.•.•.•:•.•.•.$•.•.•.':.•.•.'.•.•..•.•.•.•.•.•.•.•.•.•.•$•.•.•.•.• .•.•.•:•.':.$.•.•.•.•.•.•.•.... $ 500000 $ 500, 000 for bicycles and pedesmans. Easement CIE 1:13 TE1 FLUE 1 3.1; FLUE 133', FLUE 2.1 4 TE 1 TE 1 2', TE 1 3 - , CIE 1.1.3 FLUE 131 TE 1', TE 12', TE 1 3 TE 1 53', CIE 1.1 3 Page 2 of 9 CAPITAL IMPROVEMENTS PROGRAM BY DEPARTMENT FY 2011112 TO FY 2016117 160000 .;$:•:•: •:•:•:•:•:�•:•:•�•:•:•:•:•: •:•:•:•:•: - $ 250,000 :�•:•:•:•:•: •:•::•:•: $ 1, 500, 000 :•�•:•:•:•:•: •:•:•:•:•: 710,000 $ 4,486,000 $ 1,345,000 13 ki $ 1,300,000 $ 160,000 umm 44TRQR01 9,341,000 $ Page 3 of 9 Addition of m ultwse trail connector Fmm Highlands ........................... ........................... ........................... ........................... ........................... ............................... ............................... ............................... ............................... ............................... Highlands Trail Transptn GRT will increase connectivityand increase PUD north to 9 not yet e stabli,h.d conneaor eof me cross seminole Trail asa cross seminole mobilty option. Trail Safety improuements; Furthers safe 115-650 00 0134 Wade St -0419 TransPM STM transportation network to ensure SR 419 10 $ 630, 000;$•;•;•;•;•;•;•;;•;•;•$•;•;• ;•;•;•;•;•�;•;•;Q•;•;•;•;•;•;•; ;•;•;$•;•;•;•;•;•;•;;•;•;•$ Improvements adequate movement of people and goods Doran Drive (Blumberg to high school} 115 65000 -30121 Doran Drive Transptn 1CTX R e turbi s he s col lector roa d so th at Town Center 6 •$;�;�;�;�;�;�;�; -;�;�$ 200, 000;•$;;;;;;;=';;$ ;�;�;$�;�;�;�;�;�;�;�;�;�;�$ existing LOS is maintained. _______ ...... ............................... D'rt roadp gP ides suPPortin9 115- 650 00-30134 .Ranchlands pavng Thai 1CTX nfrastruct to hance existing Ranchlands 6 $ 680,000 $ 1200,000 housng stock. Residential Rebuilds existing neighborhood 115- 65000 -30132 Road Trani 1CTX streets so that transportation network. Vanous 6 $ 160, 000:$ Reconstruction is maintained. Major maintenance.- Refurbishes not Rot establish.d North Moss Transptn 1CTX collector road so that existing LOS is Moss Road 6 ;¢ ; ; ; ; ; ; ; ; ; ; $; ; ; ; ; ; ; ; ; ; ;$; ; ; ; ; ; ; ; ; ; ; $ 1 300 000 Road maintained, Sherry AVe Helps ensure adequate movement of SR 419 & 6 95. 000 .;: 115- 65000 -30xxx Decel Lane Trans Ptn FORT people and goods. .Sherry Ave $ Hayes Road Helps ensure adequate movement of SR 434 & $ 170, 000': 8:::::::.:::$ 140 - 65000 -30085 Decel Lane Transptn STM people and goods. Hayes Road 6 140- 65000 -30112 Vistawilla Drive Trani sptn Helps ensure adequate movement of SR 434 & 6. $ 180, 000: ::::':$::::;::- ;';$;; :::::''::$ Decel L ane people and goods. Vistawilla not yet establishetl Tuscora Drive Transptn TIF Helps ensure adequate movement of SR 434 & 6 $ 18,000 Decel Lane people and goods. Tuscora Windin g Holl ow Hel s ensure uate ovement o p q m SR 434 & not Y etestablisFied Decel Lane Trans to P TIF o od ado Pe P le and ds. 9 Windln Holl 9 ow 6 ' 8:•:•:•:•:•:•:•:.:•:•: 6•:•:•:•:•:•:•::•:•:•$•:•:•:•:•:•:•:•:•:•:•: �•:•:•:•:•:• :•:.:•:•:6•:•:•:•:•:•:•::•:•:•$ Orange Av to 115 - 65000 -3012 Ora e Avenue n9 Tra s t IF Im p r road function and C S 43 4) 6 Loop beautification. Tom Ch TOTAL 2,433,000 2,500,000 1 1 250,000 160000 .;$:•:•: •:•:•:•:•:�•:•:•�•:•:•:•:•: •:•:•:•:•: - $ 250,000 :�•:•:•:•:•: •:•::•:•: $ 1, 500, 000 :•�•:•:•:•:•: •:•:•:•:•: 710,000 $ 4,486,000 $ 1,345,000 13 ki $ 1,300,000 $ 160,000 umm 44TRQR01 9,341,000 $ Page 3 of 9 CAPITAL IMPROVEMENTS PROGRAM BY DEPARTMENT FY 2011112 TO FY 2016117 Account Project Funding Ranking Operating Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 TOTALS Comprehensive Plan Number Name LOS Category Source Description /Justification Location Score Las[ Year Curren[ Yr 2011/12 2012/13 2013/14 2014/15 2015/16 2016/2017 (Years 1 -6) Budget Impact Reference 2010/2011 Department: UTILITY -Potable Water 5609 - 62198 Akeraatwa Fetak3le Water !I€€ IE 22', IE 2.2.1 6itY �A & ............ ........... •:• ............ ff � ............ ............ . . . .... . .. .. 3,000 IE 22', IE 22.1 E2.2, IE 2.2.1; Electrical HE 1 310', CIE 1,1 3 IE 2.2', IE 2.2.1; $ 200,000 ':$':':':':':':':':':' :':' HE 1 310', CIE 1,1 3 ........... E2 21E 2.2.1; $ 213,143 ':$•:•:•:•:•:•:•:•:•:•::•:• to 3600-65000.30028 I,P7 N/A UEF Major maintenance. WTP#2 6 $ 385, 000:$':':':':':':' $ .::.:.:.:.:.:.:.:.:.:.:.:.: HE 1 310', CIE 1,1 3 2 R W P #2 3000':':': ':':':':':':':':':':':':':':':' WTP #1 Storage ....... .. .. .......................... '.'.'.'.'.'.' .'.'.'.'.'.'.'.'.'.'.'.'.'.'.'. not yet established. Tank N/A UEF Major maintenance. WTP #1 6 ;$ :::::::::: ::::.•:•:•:$•:•:•:•:•:•:•: =:•:• $ 70,000 :$ Resurfacing WTP #2 Storage not yet e stabllshed. Tank N/A UEF Major maintenance. WTP #2 6 '$:':':':':':':':':':$':':':' ..... .. .. .. .. :':':':':':':'$':':':':':':':': ...... .. .. :':' $ .. .. ...... .. Resurtaomg WTP #3 Storage not yet established Tank N/A UEF Major maintenance. WTP#3 6 :• $ 70,000 :•$•:•:•:•:•:•: •:•.•:•:•:$ Resltrtaoing ........... New Vandale 3600-62100 Frequency N/A UEF Control a pgrades. WTP #1 6 $ 75, 000:$':':':':':':' Controls WTP #1 SR 434 Spine SR 434 to not yet established Rd to TUscora N/A UEF Watersystem looping, Spine 4 Dr. Water Line Rda,scora SR 434 Tuscora of et established D to ista ilia n Y r V Li N/ A UEF aters ste W Y mlooPing. R 434/S in e p 4 Dr. Water Line Rd R, SR 41] ..... ............................... Spine Rd ' 3640-65000-30053 (Michael Blake N/A UCF Watersystem looping. Town Center 4 $ 213,143 :$ Blvd) Water Line Chlonne Cony. not yet astabnshed N/A BND waterquaory upgrades. WTP #1 4 ' g}}}} }:':':':':':':':':':':':':':':; $ 80 000 :$ W1P#1 not yet established Monitor Wells N/A UEF Groundwater monitonng required by Various 4 ;$;;;;;;;;;;;;;;.•:•:• $ ] 5,000:•$•:•:•:•:•:•:•:•.•:•:•:$ CUP TOTAL :•: $ 460000 $ 180000 363143 $ $ S�ee9 8�9ee9 .;2 60 000 200 000 :':•:•:•:•:•:•::•:•:'$ $ ::::: ::::::::::::::::::::$ •:•:•:•$ 335,000 $ 100,000 $ 200,000 $ D .............. .............. $ - ':$':':':':':':':':':' s€ :':' IE 2 2, IE 2.2.1 $ 70,000 ':$•:•:•:•:•:•:•:•:•:•::•:• IE 22', IE 2.2.1 $ 50,000':$' } } } } } } } }:' }} IE 22, IE 22.1 $ - ':$':':':':':':':':':':':':' IE 22, IE 2.2.1 $ - $ 3,000 IE 22', IE 22.1 E2.2, IE 2.2.1; $ 200,000 ':$•:•:•:•:•:•:•:•:•:•::•:• HE 1 310', CIE 1,1 3 IE 2.2', IE 2.2.1; $ 200,000 ':$':':':':':':':':':' :':' HE 1 310', CIE 1,1 3 E2 21E 2.2.1; $ 213,143 ':$•:•:•:•:•:•:•:•:•:•::•:• HE 1 310', CIE 1,1 3 IE2. 2'. IE 2.2.1; $ 80,000 ':$':':':':':':':':':'�:':' HE 1 310', CIE 1,1 3 ' IE2. 2'. IE 2.2.1; $ .::.:.:.:.:.:.:.:.:.:.:.:.: HE 1 310', CIE 1,1 3 $ 998,14 $ 3000':':': ':':':':':':':':':':':':':':':' Page 4 of 9 CAPITAL IMPROVEMENTS PROGRAM BY DEPARTMENT FY 2011112 TO FY 2016117 Page 5 of 9 Operating Account Project LOS Category Funding Description /Justification Location Ranking Las[ Year Curren[ Vr Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 TOTALS Budget Impact Comprehensive Plan Number Name Source Score 2011/12 2012/13 2013/14 2014/15 2015/16 2016/2017 (Years 1 -6) 2010/2011 Reference Department: UTILITY - Administration Utility/PUblic Old Sanford- ..................................... ...................................... ............................... ............................... 311-65000-30037 Worl¢Facility N/A CF -311 Consolidates management . Oviedo Rd 4 $ ]5,000 $ 861 943 �;�; ;�; �;�$;�; �;�; �;�;�;�; ;�;�$ - $ 20,000 FLUE 133', CIE 1.13 Admnstm Bldg TOTAL '.'.. $ 75000 861943 $ $ - - $ $ - $ - - - $ $ $ - 20000.•.•.•.•.•.•.•.•.•.•. $ ,. •.•.•.•.•.•.•.•. Operating Account Project LOS Category Funding Description /Justification Location Ranking Las[ Year Curren[ Yr Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 TOTALS Budget Impact Comprehensive Plan Number Name Source Score 2011/12 2012/13 2013/14 2014/15 2015/16 2016/2017 (Years 1 -6) 2010/2011 Reference Department: UTILITY -Reclaimed Water LakeJesup Water Study forreuse ................................................. ................................................ ................................................. ............................... ............................... ............................... .............. .............. .............. aug mentation p / g toed -to au me tend - 3640-65000-30043 Lake Jesu p otable Wate UPC exp and the use of reclaimed water for Lake Jesup 6 85000' - FLUE 3. E 3. 7 F 1 1, H 1 1 E 2.3' IE 2.3:2' IE 5. Water Study irrigation purposes , a of s CE 1.2.8 r educin demands of rowth the g g Fl o ridanAquifer Reclaimed Augments demand on the City's not et establishetl y Water AU mnt 9 Potable Water Bank pot ablewatersystem so that the City will not exceed its 2013 CUP allocation Shore ULake Jesu /S ra P P y 6 :....:':':':': �':': 3 ]63334 $ $ 503 333 � :':':':':':': :':':' :':':':':':':':':':':$:':':' :':':':':':':':'$':':':':':':': :':':'�:':':':':':':':':':' $ 503333 $ ]5 000 FLUE 1.3.1 HE 13.10', IE 2 .3 IE 2:3.2 IE 5.1.7 ' Pump Station - fin ncing a nd a 11,,s the expansion o f the Citys fields CE128 PhaseA reclaimed water system , Reclaimed Expands reclaimed water system and FLUE 1.3.1,HE 1 3.10', not yet established Water Potable Water BUD reduces demand on the Cit 's otable P City Wide 6 ;$ .:.:.:.:.:.:.. �..•.:. 5..:.:.:.:.:. :.�.•.:.:$:.:.:.:.:.:.:..:.•.•$ 1025000 $ 025000.''.'.'.'.'.'.'.'.'.'.'. 1. $...........f..... 5. :':': �:�:�:�: �:�:�$ .'.'.'.'... 2,050,000 '. '. $.:�:�: �:�: �:�: �:�: :�: �: IE 2.3, IE 2.3:2, IE 5.1.7, Distribution- water system so City will not ...'.'..'. .. ... CE 12.8 Phase 1 CUP d ll exceed its 2013 CUP allocation. Reclaimed Ex p a n dsreclsimedwaters sterna d FLUE 1: 3.1','HE l 3.10', not Yet established W to Potable Water BUD reduces a d o the Ci 's otable p CitYWide s ', �$: �:•.•.•.•.•.•. �.•.•. �•.• .•.•.•.•.•.•.•.•.•$•.•.•.•.•.•. •.•:•.•.•.�•.•.•.•.•.•.•.�.•.•$ 000 000 $ 000 000 •'�'•'•'•'•'•'•'•'.... •' .$... ........�.•.•.•.•. •.•. �. •.•.$ 2ooa000' � � .d:.•.•.•.•.•.•.•.•.•.�.•.• •' IE2.3, IE 2.3.2, IE 5.1.]'. Distribution - t o water system so that the City will not CE 1 2.8 Phase2 exceed its 2013 CUP allocation. Reclaimed Expands reclaimed waters stem and FLUE HE 1 3.1 not et established Water Potable Water BUD reduces demand on the Cit 's otable P Cit Wide 6 1030000 1 '' 2060000 �'�•' IE 2 7 IE 2.3IE 23.21E 5.1.]' Distribution - Phase 3 watersystem so that the City will not exceed its 2013 CUP allocation. CE 1 2 ,8 TOTAL 85000 3763334 503 1 2 2 1 - 6 75000 Page 5 of 9 CAPITAL IMPROVEMENTS PROGRAM BY DEPARTMENT FY 2011112 TO FY 2016117 Page 6 of 9 Operating Account Project LOS Category Funding Description /Justification Location Ranking Las[ Year Curren[ Vr Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 TOTALS Budget Impact Comprehensive Plan Number Name Source Score 2011/12 2012/13 2013/14 2014/15 2015/16 2016/2017 (Years 1 -6) 2010/2011 Reference Department: UTILITY - Sanitary Sewer ................................................ ............................... .............. Replace .................. ................................................. ................................................ ............................... ............................... ............................... .. .. .. .. .. .. .. .. .. .. .. .. .. .. ... �.............. .............. FLUE 1.3.1 'HE1.1. 12', 3600 -65000 Variable Frenc q Y N/A UEF Maormaintenance. 1 EWWiP 6 $ 60,000 .$... .......$ .......:..............$ ..'.'$.'.'.'.'.'.'.','.'.'•.'.'.'.'.'.'.'.'.'.'..'.'.'.'.'.'.'.=.'.'.'$'.'.'.'.'.'.'.','.'.'•.'.'.'.'.'.'.'..' .......... $ ......................$ .'$,'$.'.'.'.'.'.'.'.'.'.'�'.'. .......... IE 1.1 4'. IE 143 Cc Lots EVWVr P West Force ..... ::::................ ............... - - - - - - - - - - - - - - 3600- 65000 -30123 Mai Sanitary ewer ry UEF Bolsters service to new row[h g Lift Station 0 n 1 8 285000' $ :$..'.'.'.'.'.':'.'.'.$:.'.'.'.'.'.'.:'.'.'$.'.'.'.'.'.'.:'.'.':$.'.'.'.'.'.'.':'.'.'.$.'.'.' .'.'.'.'.'.'.'.'$'.'.'.'.'.'.'. :'.'.':$.'.'.'.'.'.'.':'.'.' $ - $ 10000 FLUE 3. - E 1. 2 F 1 1, H 1 1 Rerout rig/ Improves efficiency Discharge IE 1.14', IE 143 Design 3640 -62100 East Force Main Rerouting Sanitary Sewer UEF Bolsters service to new growth Tuskawilla 8 $ 45,000 $ ...................................... ..................................... 204,56] A:.•.•.•.•. A:.•.•.$•.•.•. A:.•.•_.•.•.•.•.•.•.•.•.•..•.•.•$•.•.•.•.•.•.• .............................. ............................... . •.•.s.•.•. $ �.............. '.$•.•.•.•.: FLUE 1.3.1 'HE 1.1. 12', 9 N Improvres effiaency. .•$•. .•.•.A:..•.•.•.•.•.•.•_.•.•.�A: "$""""""""""' .•.•.•. _ .•.•.•.•�.•.• IE 1:14', IE 143 Design 3610-65000-30030 Sewerl N/A R &R Annual Lel'neo fporti,ns ofsyst.m. City Wide 6 $ 250,000 $ 250,000 $ 250,000 $ 250,000 $ 250,000 $ 250,000 $ 250, 000 ;$.;.;.;.;.;. �;- ;.;.;$ 1250000 ;$,;,;,;,;,;,;,;,;,;,; -;.;. FLUE 13.1 HE1.1.12, Restorat on IE 114', IE 1 43 not yet established WARF Sand Sanitary Sewer UEF Increases capacity for new row[h P Y 9 WWRF 6 '$.'.'.'.'.'.'.'. �.'.'. S'.'.'.'.'.'.'.-. �. � .'$'.:'.'.'.'.'.'.'.'.'.$'.'.'. - :'.'.'.�.'.'$ 250000 ............:•.......�'..•. .$...........$... ........5.'.'.'.'.'.'. �.'.'. $ 250000,. � .S'.'.'.'. :'.'.'.'.'.•.'.' FLUE 1.3.1'HE 11 12 Filter Improves fia. off • ..•.•.•.•.•.•.•. •.•.• .......................... • • • • • • • • • • • .. .. ..... .... .. .. .. .. .. .. .. ....... IE 1.14, IE 1.43 3600 -65000 VWVRF Plant #1 N/ A UEF Major aintenance. WWR F 6 5000 ' $ 7 $..'.'.'.'.'.'.'.'.'.$.'.'.'.'.'.'.'.=.'.'.'$.'.'.'.'.'.'...'.'.'$.'.'.'.'.'.'.'.'.'.'.$.'.'.'.'.'.'.'.=.'.'.'$'.'.'. '.'.'.'........'.'.'.'.'......' $ - �'$.'.'.'.'.'.'.'.'.'.','.'. FLUE 1.3.1' HE 1.1.12 Painting ... ........ .. .. ... .. ............................... .. .. .. ... ...... ... ... .. .. ... .. .. ...... .. .. .. .. .. .. .. .. .. .. ...... .. .. .. ... .. .. .. ......... ... ............ IE 1.14; IE 143 not Yet established Backhoe N/A UEF Equipment Replacement City Wide 6 .. .. .. .. .. .. .. .$'.'.'.'.'.'.'. '.'.'.8.'.'.'.'.'.'. .. .. .. .. .. .... ....................... ...................... ....................... .. .. .. .. '.'. $ .. .. .. .. 80,000 .......................... .'.'.'.'.'.'.'.'.'. .......................... ......................... .......................... ......................... 8.'.'.'.'.'.'.'.'.'.'.$.'.'.'.'.'.'.'.°.'.'.'$'.'.'.'.'.'. .. .. .. .. .. .. .. .. .... ............................... ............................... ............................... .. .. .. .. .... '.'.'.'.'.8.'.'.'.'.'.'.'.'.'.' .. ................... .. .. .. ... $ 80, 000'.'.'.'.'.'.'.'.'.'.'.'.'.' �.............. ... .. .. .. .. ..., .............., .............. .............., CIE 113 TOTAL ............................................ ............................................ ............................................ ....................................... ............................... ............................... ............................... ............................... .. ... '.' $ 715,000 $ 454,567 $ 330,000 $ 250,000 $ 500,000 $ 250,000 $ 250,000 $ - $ 1,580,000 $ 10, 000 ................... .................., ..... . .. . . ..... . ... ... .. .. ...... .. ...� Operating Account Project LOS Category Funding Description /JUS[iica[ion Location Ranking Last Year Curren[ Yr Year 1 Year 2 Year 3 Vear 4 Year 5 Year 5 TOTALS Budget Impact Comprehensive Plan Number Name Source Score 2011/12 2012/13 2013/14 2014/15 2015/16 2016/2017 (Years 1 -6) 2010/2011 Reference Department: STORMWATER Salary canal Northwest ..................................... ............................... �.............. Regional SJRWMD PaRnershl p with Oviedo, Seminole corner DeLeon "''''''' '' . FLUE 1: 3.1 HE 1.1.12; IE of et established n Y St 'Wilit ter Storm at mw water CRT County &SJ W Dfo re io al n Y, R M r 9 n stormwater pond . Street& Street 6 1200000 $ $ 4123 3 1 .$. .. ...... .. $..'.'.'.'.'. i'.'.'.$.'.'.'.'.'.'.'.'.'.'.$.'.'.' - .'.'.'.'.•.'.'.'$'.'.'.'.'.'.'. i'.'.'.$.'.'.'.'.'.'.'.'.'.' - $ - 4.1.1 CIE 1.2.3', CIE 1.5.3 Facio:y Howard Avenue 3800 -65000 Lomb rd Canal a y Storm ate mw SUF bin efficient Major maintenance eral t brig ef Lombard Road 6 25000 ' $ . 5�. �. �. �. �. �. �. �. �. �$ �. �. �. �. �. �. �. �: �. �. �. H�: �. �. �. �. �. �. �. �. 4�: �. �. �. �. �. �. �. �. �$ �. �. �. �. �. �. �. �: �. �. �.$. �:�:�:�:�:�:�: :�:�:5�:�:�:�:�: �.�. $ - �.��.�.�.�.�.�.�.�.�. �. FLUE 1 31;HE 1.1.12 Piping operation- area MDL Water Mandate to most State water quality 3800 -65000 Quality Stormwate, SUF e ulations Improves surtace water r 9. P City Wide Y 6 50.000. $ $ 50000 $ ]5000 . �•.•.•.•.•.•.•. �.•.•. �•.•.•.•.•.•.•. �.•.•.•$•.•.•.•.•.•.•.•:•.•.•.$. •.•.•.•.•.•.•.�.•.•.�•.•.•.•.•. •.•.�.•.•. $ 7 5 000 '•'•'•'•'•'•'•'•'•'•'•'•'•'• CIE 1.2.3 IE 4.1:1 Management � quality. Projects not Yet established VVR Outfall N/A SUF onn Replace non-functioning VVR's &weir Various 6 45.000 $ $ 50000 $ 50000 '• .H .:.:.:.:.:.:.: .:.: :.:.:5.:.:.:.:.:.:.: $ 50000' ......................... FLUE 13.3, CIE 1:1.3 Replacement structures at various locations Stormwater Pipe 3800 -65000 -30140 Relining/ N/A SUF Major Maintenance City Wide 6 $ 45000 $ 100000 $ 50,000 $ 50,000 $ 50,000 $ 50000 $ 50,000;$•;•;•;•;•;•;•;- ;•;•;$ 250000 ;$•;•;•;•;•;•;•;•;•;•H;•;• FLUE 133, CIE 1: 13 Replacement ........... .............. TOTAL .'. 1 365 000 $ $ 512 313 $ 175 000 $ 50 000 $ 50 000 0 000 $ 5 , $ 50 000 - $ $ 375 000 $ - Page 6 of 9 CAPITAL IMPROVEMENTS PROGRAM BY DEPARTMENT FY 2011112 TO FY 2016117 Account Project Operating Budget Impact 2010/2011 Fundin g Ranking Year 1 Number Name LOS Category Description /Justification Location Source Last Year Current Yr Score 2011112 Department: FINANCE & COMMUNITY DEVELOPMENT ............ .......... ........... .......... ........... ............ .............. .............. .............. .............. .............. .............. .............. .............. .............. 2211 .............................................. ............................................. .............................................. ............................................. .............................................. ............................................. .............................................. ............................................. .............................................. $500,000 ...................................... ............................................. .............................................. ............................................. .............................................. ............................................. Repaving, addition f 8 Sid—In, ............ .......... ........... .......... ............ .......... Shepard Redd $ - $ - $ 1,045,000 Street L I ghting dnd Signdg. ........... .......... ............ .......... ... .......... 1525-65000-30148 sti-eet—pe N/A ndei-gmund D,dindge Sustainable 17-92 CRA CDD 10 :.$ $ 545 000 Project J U dnds,dping For Shepard Redd at 17- 92 In,redsed publi, safe[ e,,n,mi, ............ .......... ........... .......... ............ .......... development. ........... .......... ............ .......... ........... .......... ............ .......... RepId,ement =I,pment Review ........... .......... ............ .......... ........... .......... Software Sftwdre Imp ent o f se—es ............ .......... ........... .......... net yet established C,mmunity Deeel,pment & H/A PIEF & with upddted software. indn,e t, CDD GNF ever ongoing maintenance cost;. 8 ............ .......... Finance ) CD software ie prdu,t red,hing end ........... .......... ........................................................................... of life'with limited to no support. ............ .......... ........... .......... ............ .......... ........................................................................... ........................................................................... ...................................................................... ........................................................................... ........................................................................... ........................................................................... ........................................................................... $ - $ 545,000 $ Year 2 Year 3 Year 4 2012/13 21 2014/15 Year 5 Year 6 TOTALS 2015/16 2016/2017 (Years 1-6) Operating Budget Impact 2010/2011 Comprehensive Plan Reference .......................................................... ........................................................... .......................................................... ........................................................... .......................................................... ........................................................... .......................................................... ........................................................... .......................................................... ........................................................... .............. .............. .............. .............. .............. .............. .............. .............. FLUM 1.4.8', FLUM 1.62', TE $ 1 2 TE 1.4.9 ICE 1 2 5, HE .......................................................... ........................................................... .......................................................... ........................................................... .......................................................... ........................................................... .......................................................... ........................................................... .......................................................... ........................................................... ............................................. ........... ............ .............. .............. .............. .............. .............. .............. .............. .............. .............. 2211 .............................................. ............................................. .............................................. ............................................. .............................................. ............................................. .............................................. ............................................. .............................................. $500,000 ...................................... ............................................. .............................................. ............................................. .............................................. ............................................. .............. .............. ............... .............. .............. .............. .............. .............. .............. .............. .............. .............. ............... .............. .............. .............. .............................................. ............................................. .............................................. ............................................. $ 500,000 $ - $ - $ - $ - $ 1,045,000 .............. .............. .............. .............. $ Page 7 of 9 CAPITAL IMPROVEMENTS PROGRAM BY DEPARTMENT FY 2011112 TO FY 2016117 Page 8 of 9 Operating Account Project LOS Category Funding Description / Justification Location Ranking Last Year Current Yr Yew 1 Year 2 Year 3 Yew 4 Year 5 Year 6 TOTALS Budget Impact Comprehensive Plan Number Name Source Score 2011/12 2012/13 2013/14 2014/15 2015/16 2016/2017 (Years 1-6) 2010/2011 Reference Department: POLICE ............ ........... .................................................................... ..................................................................... .............. .............. thm St—g. N-40.50 ,tb,,IdI19 to b —d fo r ............ ........... ............ ........... .................................................................... ..................................................................... .................................................................... ..................................................................... .............. .............. .............. .............. 2110-62000 Building N/A GNF the -- �t,i-pg. f bulk r,p.qy and e storage ppftm.,t 6 ............ ........... ............ ........... ............ $ 100 000 .................................................................... ..................................................................... .................................................................... ..................................................................... .................................................................... $ .............. .............. .............. .............. .............. CIE 1 13 TOTAL ........................................................................... ........................................................................... ........................................................................... ...................................................................... ........................................................................... ........................................................................... ........................................................................... ........... ............ $ - ..................................................................... .................................................................... $ 100,000 $ - $ - $ - $ - $ - $ - $ .............. .............. $ . ................... .................. ................... .................. ................... .................. ................... .................. Account Project Funding Ranking Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 TOTALS Operating Comprehensive Plan Number Name LOS Category Source Description / Justification Location Last Yew Score Current Yr 2011/12 2012/13 2013/14 2014/15 2015/16 2016/2017 1-6) Budget Impact Reference (Years 2010/2011 Information Department: Services ........... ......................................................... .............. New ph— s y s tem frCity HpIl ............ ........... ............ ........... ........................................................ ........................................................ ......................................................... ............. .............. ph � Y � t_ I� Curr ent with ............ ........................................................ .............. not yet established MID N/A PBIF limited prtd diminishin g pft—rk.t ppft —ilbility. VOIP system affords City HpIl 10 ........... $250 ......................................................... $ 250,000 .............. .............. g -eater , ption fo r I m pr,v , d ............ ............................. .................................... ....... .............. ....... fi—ti—plity and —t—r —i— ........... ............ ......................................................... ........................................................ ........................................................ .... ...... .............. .............. TOTAL ........................................................................... ............................................................................... ........................................................................... ........................................................................... .......... ... ........ . . .. $ - $ $ 250,000 ......................................................... $ - $ - $ - $ - $ - $ 250,000 $ .................. . .................. ................... Page 8 of 9 CAPITAL IMPROVEMENTS PROGRAM BY DEPARTMENT FY 2011112 TO FY 2016117 Account Project LOS Category Funding Description /JUS[iication Location Ranking Las[ Year Curren[ Yr Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 TOTALS Operating Comprehensive Plan Budget Impact Number Name Source Score 2011/12 2012113 2013/14 2014/15 2015/16 2016/2017 (Years 1 -6) ^^ ^ ^^ Reference Department: General Government Renovations m sty Hall Lobby and ............ ........... ......................... ............................... .......................... ............................... �.............. .............. Lobby and sty Hall lobby bathrooms. upgrade not y.t established bathroom N/A PBIF bathroom to meet ha,di,ap City Hall 6 110000 110 renovafions eslbiilty standards and to replace anddama ed e lements. . aging g TOTAL - - 110 - - - - - 110 - Funding Sources: Funding Sources: 1CTX One Cent Sales Tax (Road Improvement Fund) - 115 PBIF Public Buildings Impact Fee Fund BND Bonds PIMF Park & Rec Impact Fee Fund CF -305 1999 Construction Capital Project Fund - 305 PRV Private Contributions CF -311 Construction Fund - 311 R &R Utility Renewal & Replacement Fund DEF Development Services Enterprise Fund RSV Reserves DTM Developer Transportation Mitigation SC Seminole County FIMF Fire Impact Fee Fund STM Stimulus Federal Funding FDOT Florida Dept of Transportation SUF Stormwater Utility Enterprise Fund GNF General Fund TIF Transportation Impact Fee Fund GIRT Grants & CDBG TLBD Assessment District (Tuscawilla Lighting & Beaut LGTX Local Option Gas Tax (Transportation Improvement Fund) UCF Utility Construction Fund MTF Medical Transportation Fund UEF Utility Enterprise Fund OFD Assessment District (Oak Forest Wall) Page 9 of 9 Attachment "B" SE Thursday, September 1, 20n Orlando Sentln( NOTICE >F B HEARI WINTE CITY OF S PRI NGS NOTICE IS HEREBY GIVEN THAT THE CITY COMMISSION PROPOSES TO CONSIDER: MUIBUR %A&FRIAt IN The proposed ordinance may be obtained by interested parties between s a.m, and 5 p.m., Monday through Friday, at the City's Clerk's Office, located at 1126 E. SR 434, Winter Springs, Florida. For more information, call (407) 327 - 1800 #227. Persons with disabilities needing assistance to participate In any of these proceedings should contact the Employee Relations Department Coordinator, 48 hours in advance of the meeting at (407) 327 -1800, #236. This is a public hearing. Interested parties are advised that they may appear at the meeting and be heard with respect to the proposed ordinance. If you decide to appeal any recommendation or decision made by the City Commission with respect to any matter considered at this meeting, you Will need a record of the proceedings, and for such purposes, you may need to ensure that a verbatim record of the proceedings Is made upon which the appeal is based. )berry, Florida, that the old a public hearing to OF CASSELBERRY, iMANY GARDENS REFERENCED IN E OF ORDINANCES,; PENT REGULATIONS, iRAL REGULATIONS, MLATIONS, SECTION I A, TABLE 2 -5.4, SIZE D ALLOW FOR A 5' STRUCTURES AND ICK FOR SWIMMING S, WITH A MINIMUM GS; PROVIDING FOR EFFECTIVE DATE." provisions of Chapter dinances of the City of s upplemented. i'nmission will consider smber 14, 2011 at 6:30 e, Casselberry City Hall ake Drive, Casselberry, ties may appear and bs lesolution. This hearinc til final action is taken by solution are available V ,'me may be inspected by G. Gardner, CIVIC, City CleO ie to appeal any decislor will need a record of the hey may need to insure cgs Is made, which recorc ,rpon which the appeal I iricia Statutes." "Person: to 'participate in any a ie A.D.A. Coordinator 4( r!) 262- 7700, ext. I ISO." . �_ pi� NOTICE IS GIVEN by the City c Commission will hold a public Ordinance 11 -1360 entitled: OROIN, "AN ORDINANCE OF THE CITY AMENDING THE CITY OF CAS: AS ESTABLISHED IN ARTICLE DEVELOPMENT REGULATION', FLORIDA, AS AMENDED AND THE ZONING CLASSIFICATIOE THE PARCEL DESCRIBED IN S PROVIDING FOR CONFLICTS, AN EFFECTIVE DATE." The properties known as: Tax Ifs N A portion of 07.21 -30. 514 - 0000 -0070 This notice is pursuant to Statutes, Charter and Ordinanc amended and supplemented. The Commission will cant reading on Monday, Septembt thereafter as passible, Cassell: 95 Triplet Lake Drive, CasseibE parties may appear and be he, Ordinance. This hearing may 1 action is taken by the Commis Copies of the proposed 01 the City Clerk and the same m Publish Date: September 1, 21 "Persons are advised final, if they dec meeturgslhearings, they will need a n they may need to insure that a verbal record includes the lesnmony and owl per Section 206.0105, Florida Statute to participate in any of these proceed 48 hours in advance of the meeting a Attachment "C" CITY OF WINTER SPRINGS, FLORIDA MINUTES PLANNING AND ZONING BOARD /LOCAL PLANNING AGENCY REGULAR MEETING - JUNE I, 2011 PAGE 5 OF 13 "I WILL MAKE THE MOTION TO APPROVE ITEM `500.2' IN BOTH RESPECTS TO THE SETBACK AS WELL AS THE VINYL FENCE." MOTION BY CHAIRMAN POE. SECONDED BY VICE CHAIRPERSON KARR. DISCUSSION. VOTE: BOARD MEMBER SCHWARZ: NAY BOARD MEMBER CABMAN: AYE VICE CHAIRPERSON KARR: AYE CHAIRMAN POE: AYE MOTION CARRIED. Mr. Stevenson noted, "Just to have it on Record, we do need a letter from the dissenting Vote to put into the Agenda Item to carry forward to the City Commission." PUBLIC HEARINGS 501. Community Development Department — Planning Division Requests That The Local Planning Agency Review The Preliminary Five - Year Capital Improvements Program For FY (Fiscal Year) 2012 Through FY (Fiscal Year) 2017. Ms. Eloise Sahlstrom, AICP, ASLA, Senior Planner, Community Development Department presented this Agenda Item and stated, "Our Charter states that this is part of the budgeting process. This will go with the Budget to the Commission as part of their planning for the upcoming budget year." Mr. Chris Caldwell, Director, Parks and Recreation Department referred to the Preliminary Capital Improvements Program, and also discussed Departmental projects. Referring to Trotwood Park, Mr. Caldwell indicated, "That whole Park needs a little bit of restructuring, redesign, new layout, especially the tennis courts. We would like to see the tennis courts facing in a north/south direction." Mr. Caldwell noted, "That is a priority project." Further discussion ensued on other projects. Ms. Sahlstrom stated, "On the last page under `Police', I was told today that the storage building that they are looking to do; that was actually in the current year, will not be done this year and they want to move that to 2014." Next, Ms. Sahlstrom displayed a map prepared by the Bicycle And Pedestrian Advisory Committee entitled, "City of Winter Springs Inventory of Public Sidewalk Gaps and Proximity to Pedestrian Attractors" dated February 2011 and discussed the availability of Grants to the Board Members. CITY OF WINTER SPRINGS, FLORIDA MINUTES PLANNING AND ZONING BOARD/LOCAL PLANNING AGENCY REGULAR MEETING — JUNE 1, 2011 PAGE 6 OF 13 With discussion on the Community Development Block Grant (CDBG), Ms. Sahlstrom stated, "I actually would like to move that back from 2012/[20'] 13 and move it back to the next year to 2013/[20'] 14 because at this point, there is no funding from CDBG (Community Development Block Grant) as it is not going to be a project that we are granted for." Next, the "City of Winter Springs 2030 Bicycle Facilities Plan" dated February 2011, prepared by the Bicycle And Pedestrian Advisory Committee was shown. Ms. Sahlstrom spoke briefly on the connectivity to the Cross Seminole Trail. Discussion ensued on sidewalks on the west side of the City. Tape 1 /Side B Mr. Kip Lockcuff, P.E., Director, Public Works/Utility Department commented on the Preliminary Capital Improvement Program and reviewed Departmental projects with the Board Members. Next, Public Works and Potable Water were discussed. Referencing the Utility/Potable Water project, State Road 46 Alternative Water Supply, Mr. Lockcuff stated, "I'm going to be recommending we withdraw as a partner to this SR (State Road) 46 at the second meeting in June. It is still on here until the Commission would act on that request. The St. John's (River Water Management District) due to their funding cuts, has withdrawn their financial support from that group. Those costs would increase substantially." Continuing, Administration, Reclaimed Water, Sanitary Sewer and Stormwater were then discussed. Ms. Sahlstrom commented on the Shepard Road Streetscape Project and stated, "That has been funded. We are just waiting on some discussions with DOT (Department Of Transportation) because of their work on (US Highway) 17/92; it has impacted this project for some shared stormwater retention." Chairman Poe opened the "Public Input" portion of this Agenda Item. No one spoke. Chairman Poe closed the "Public Input" portion of this Agenda Item. CITY OF WINTER SPRINGS, FLORIDA MINUTES PLANNING AND ZONING BOARD /LOCAL PLANNING AGENCY REGULAR MEETING - JUNE I, 2011 PAGE 7 OF 13 "I MAKE A MOTION TO APPROVE ITEM `501' FOR THE PRELIMINARY FIVE -YEAR CAPITAL IMPROVEMENT PROGRAM FOR FISCAL YEAR 2012 THROUGH FISCAL YEAR 2017 AS AMENDED BY STAFF AT THE PLANNING AND ZONING BOARD MEETING." MOTION BY BOARD MEMBER SCHWARZ. SECONDED BY VICE CHAIRPERSON KARR. DISCUSSION. VOTE: CHAIRMAN POE: AYE BOARD MEMBER CASMAN: AYE BOARD MEMBER SCHWARZ: AYE VICE CHAIRPERSON KARR: AYE MOTION CARRIED. PUBLIC HEARINGS 502. Community Development Department — Planning Division Requests The Planning And Zoning Board/Local Planning Agency Hold A Public Hearing For Ordinance 2011 -06 To Repeal The 3,500 Square Foot Maximum Tenant Area In The CC (Commerce Center) Zoning District, And Permit A 7,500 Square Foot Maximum Tenant Area In The CC (Commerce Center) Zoning District Without The Need For A Conditional Use Approval. Mr. Howell presented this Agenda Item and stated, "Staff recommends Approval." Chairman Poe opened the "Public Input "portion of this Agenda Item. No one spoke. Chairman Poe closed the "Public Input" portion of this Agenda Item. "I MAKE THE MOTION THAT THIS PLANNING AND ZONING BOARD/LOCAL PLANNING AGENCY BASED ON TONIGHT'S PUBLIC HEARING FOR ORDINANCE 2011 -06 REPEAL THE 3,500 SQUARE FOOT MAXIMUM TENANT AREA IN THE CC (COMMERCE CENTER) ZONING DISTRICT AND PERMIT 7,500 SQUARE FOOT MAXIMUM TENANT AREA IN THE CC (COMMERCE CENTER) ZONING DISTRICT WITHOUT THE NEED FOR `CONDITIONAL USE' APPROVAL." MOTION BY VICE CHAIRPERSON KARR. SECONDED BY BOARD MEMBER CASMAN. DISCUSSION. ORDINANCE 2011 -12 AN ORDINANCE OF THE CITY COMMISSION OF THE CITY OF WINTER SPRINGS, FLORIDA, ADOPTING '1'H.E CITY'S FIVE (5) YEAR SCHEDULE OF CAPITAL IMPROVEMENTS IN ACCORDANCE WITH THE COMMUNITY PLANNING ACT; PROVIDING FOR THE REPEAL OF PRIOR INCONSISTENT ORDINANCES AND :RESOLUTIONS; S} VF RABII 11 Y; AND AN EFFECTIVE DATE. WHEREAS, the City is granted the authority, under § 2(b), Art. VIII of the State Constitution, to exercise any power for municipal purposes, except when expressly prohibited by law; and WHEREAS, section 163.3161, et. seq., Florida Statues, "Local Government Comprehensive Planning and Land Development Regulation Act" was redesignated as the "Community Planning Act" by Chapter 2011 -139, Laws of Florida (2011); and WHEREAS, section 163.3167, Florida Statutes, requires each municipality in the State of Florida to maintain a Comprehensive Plan; and WHEREAS, the Five -Year Capital Improvements Program ( "C' ") serves as a companion to the Comprehensive Plan and the Capital Improvements Element (`CIE ") of the Comprehensive Plan, by linking capital expenditures with the adopted public policy; and WHEREAS, the CIP is intended to demonstrate that the City can properly meet demands for new and properly maintained infrastructure and facilities in a fiscally responsible manner and in furtherance of section 166.021, Florida Statutes; and WHEREAS, the CIP is required under section 7.04 of the City Charter, is prioritized over a five (5) year period, and is to be reviewed and updated annually; and WHEREAS, the City Commission hereby finds the proposed CIP consistent with the City of Winter Springs Comprehensive Plan; and WHEREAS, the City Commission of the City of Winter Springs, Florida, hereby finds this ordinance to he in the hest interests of the public health, safety, and welfare of the citizens of Winter Springs. NOW, THEREFORE, THE CITY COMMISSION OF THE CITY OF WINTER SPRINGS HEREBY ORDAINS, AS FOLLOWS: Section 1. Recitals. The foregoing recitals are hereby fully incorporated herein by reference as legislative findings of the City Commission of Winter Springs. Section 2. Adoption of Five -Year Capital Improvements Program. The City Commission of the City of Winter Springs. Florida hereby adopts the Five -Year Capital Improvements Program. attached hereto as "Exhibit A," fully incorporated herein by this reference. City of Winter Springs Ordinance 2011-12 Page 1 of Section 3. Repeal of Prior Inconsistent Ordinances and Resolutions. All prior inconsistent ordinances and resolutions adopted by the City Commission, or parts of prior ordinances and resolutions in conflict herewith, are hereby repealed to the extent of the conflict. Section 4. Severability. If any section, subsection, sentence, clause, phrase, word or provision of this ordinance is for any reason held invalid or unconstitutional. by any court of competent jurisdiction, whether for substantive, procedural, or any other reason, such portion shall be deemed a separate, distinct and independent provision, and such holding shall not affect the validity of the remaining portions of this ordinance. Section 5. Effective Date. This Ordinance shall become effective immediately upon adoption by the City Commission of the City of Winter Springs, Florida. ADOPTED by the City Commission of the City of Winter Springs, Florida, in a-re gular meeting 1 2th September 2 assembled on the day o t P , ..Ul 1. _ i, !� ./� C ' • R ES LAC..'', 4 ATTE : T: AND t" .' ' ENLO -L LACES City Clerk .Approved as to legal form and sufficiency for the C,A inter Springs only: ANTHOE Y A. GARGANESE, City Attorney City of Winter Springs Ordinance 2011 -12 Page 2 of 2 CAPITAL IMPROVEMENTS PROGRAM BY DEPARTMENT FY 2011112 TO FY 2016117 Exhibit "A" Account Project Funding Ranking Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 TOTALS Comprehensive Plan Number Name LOS Category Source Description /Justification Location Score Las[ Year Curren[ Vr 2011112 2012/13 2013/14 2014/15 2015/16 2016/2017 ( Operating m iv Years 1 -6) Budget Impact Reference 2010/2011 Department: PARKS & RECREATION ROS 1: 11'; ROS 1.19 $ - TIED ROS 1 , 10', FLUE 133', FLUE 2.15', FLUE 223', CIE 1 2.1(f) CIE 1:1 3 ROS 1,T 1 ROS 11.10, outdoor amphitheatre funhersthe ROS 14', ROS14.1 $ - $ 20,500 ROS 15 - , FLUE133, netwon<of pumiogreen spaces mat CIE 1.1 3', CIE 1 21(D $ ROS 1 4, ROS 1 4 1', term the IYamewodc fo-the Town ROS 1.5', FLUE 133 $ ROS 1 3.6', ROS 1 4', Center and promotes & expands trail _ $'��'''''''''"' _ ROS 13.6, ROS 14, ROS 141', ROS 15 CF -305& system, Improves recreational Winter Springs $ 200 ,000 ;$ ::::::::::::::::::: 30565000 -]0008 Magnolia Park Parks &Recreation 1CTX opportunities consistent Mid the reational needs of residents',' Is a Town Center 10 $ $ 400, 000 �;$�;�;�;�;�;�;�;�;�;�; -;�;� FLUE 133,HE 22.11', catal yst for pnvate development in the CIE 113 $ 5, 000,000 ',$;;;;;;;;;; ;;; ROS 14', ROS 14.1 ',:$ Town Center; Acco medal gm,vt $ 1- 2000 :.:.:.:.:.:.:.:.:.: .:.: ROS 141, ROS 15 $ 5,600,000 $ 20500;';';';';'; through additional active recerstional area [LOS]. Permanent dog park expansion Central Winds sistent with recreational needs of CWP Park Expansion 7270-65000-70013 Parks &Recreation es des Utilizesgra ntfunding, GRT /GNF Ex pension near 8 $ Imp (Dog Park) Accomo dates. growth through additional active recreational area SR 434 [LOS], TrotWOOd Park not yet established NIA Two new tennis courts with fencing PIMF sistent uulth recreational needs. of Trotwood Park ' .$ Tennis Courts residents. Central Wnds ral N/A Heavy duty commercial shade PINT 8 Central Wnds $ not yet established structures over all sets ofbleWhers at CWP ballfields . Park not established Omdeo- Fitness N/A PINT Out d oo r Senior Fitness Wellness TED yet Course System Course. not yet established Civ Center N/A PIMF Aesthefic Renovation Sunshine Parts Renovation not yet established Senior Fitness N/A CRT ConveftCivic Centerto Senior Fitness Sunshine Pains carne- Center_ Neighborhood Torcase Park expansionconsistern 7230-53180 Community Parks &Recreation CRT with recreati end l needs of resi dents; Tprcaso Park 6 $ Center Utilizes. grant funding. Civic or Event not yet established N/A BND,GRT City Civic Centerexpansion consistent with recreational needs of residents, Town Center ' 6 ;$ Center & PIMF Utilizes grant funding. Th t oved l tehs fro CIP time be fj int use RaHF4EWeHS 44E `" AagHiEHeaEra 4 .$ agreement with 6egteF Atedi Area Charter School .............................................. .............................'' TOTAL ';'; $ ROS 1: 11'; ROS 1.19 $ - TIED ROS 1 , 10', FLUE 133', FLUE 2.15', FLUE 223', CIE 1 2.1(f) CIE 1:1 3 Page 1 of 9 ROS 1,T 1 ROS 11.10, ROS 14', ROS14.1 $ - $ 20,500 ROS 15 - , FLUE133, FLUE 215', FLUE 223', CIE 1.1 3', CIE 1 21(D $ ROS 1 4, ROS 1 4 1', ROS 1.5', FLUE 133 $ ROS 1 3.6', ROS 1 4', ROS141 _ $'��'''''''''"' _ ROS 13.6, ROS 14, ROS 141', ROS 15 $ 200 ,000 ;$ ::::::::::::::::::: . . . ROS 13.6, ROS 14', ?;:} ROS 14.11 ROS 15 ROS1 4, ROS 1 4.1 $ 400, 000 �;$�;�;�;�;�;�;�;�;�;�; -;�;� FLUE 133,HE 22.11', CIE 113 $ 5, 000,000 ',$;;;;;;;;;; ;;; ROS 14', ROS 14.1 ',:$ ROS 1.3.6', ROS 1 4, $ 1- 2000 :.:.:.:.:.:.:.:.:.: .:.: ROS 141, ROS 15 $ 5,600,000 $ 20500;';';';';'; Page 1 of 9 CAPITAL IMPROVEMENTS PROGRAM BY DEPARTMENT FY 2011112 TO FY 2016117 Account Project Funding Ranking Operating Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 TOTALS Comprehensive Plan Number Name LOS Category Source Description /Justification Location Score Las[ Year Curren[ Vr 2011/12 2012/13 2013/14 2014/15 2015/16 2016/2017 (Years 1 -6) Budget Impact Reference 2010/2011 Department: PUBLIC WORKS CIE 1:13 TE1 FLUE 1 3.1; FLUE 133', FLUE 2.1 4 TE 1 TE 1 2', TE 1 3 - , CIE 1.1.3 FLUE 131 TE 1', TE 12', TE 1 3 TE 1 53', CIE 1.1 3 Page 2 of 9 BUD Ex ands existin acilit to P 9f Y 312 - 65000 -30061 City Hall N/A PBIF�& a modate demands due to City Town Center 4 . �'. �. �. �. �. �. �.=. �. �. ��$. �. �. �. �. �. �. �. �. �. �.$. �. �. �. �. �. �. �. �. �. �. ��. �. �. � .�.�.�.= .�.�.��$.�.�.�.�.�.�.�. �.�. �.$. �.�. �.�. �.�. �. =. �.�,$ 1.900.000 �.�.�$ 1900,000 Expansion RSV growth, ...................................... .............................. Major maintenance; Refurbishes 104-65000 -30075 Resurfaang- N/A LGTX existing streets so that transportation City Wide 6 $ 250,000 $ 300,000 $. 250,000 $ 250,000 $ 250,000 $ 250,000 $ 250, 000 :.� .:.:.:.:.:.:.....:.:$ 1, 250,000:$.:.:.:.:.:.:.:.'.'. network Is maintained. Services future demand and Michael Blake addresses future defiaency of SR 434 115 - 65000-30055 BI d. (Spin e. Trans to 1CTX b ex a din interconnectin collector To Center 4 250000 700000 750000 750000 Road) oad network in Town Center to reduce demand on SR 434, Safe[ improvement Improves Cit Y provem y Northern Wa / Sidewalks- collector streets with the addition of 1CTX & Shetland .'.'.'.'.'.'.'.'= 115- 65000 -30130 Shetland/ orther N Trans t p n sidewalks to increase safe[ of CRT Y Avenue 6 ...'.'.'.'.'.'...'. $ 100000.' �'�'�'� $ ..............'.'.'.'.' .' S.'.'.'.'.'.'..".'.'.$.'.'.'.'.'.'.'.-.'.'.'.'.'.'.'.'. '.'.:'.'.'S.'.'.'.'.'.'.'...'.' - $ ','$.'.'.'.'.'.'.'.'.'. :'.' n edestnans - m000 eraeon wim P P Side elk . Seminole Count Safe[ & mobility improvement y y Sidewalks- North Between S R Addition of sidewalks will increase not et established Villa eWalk- Tra st 9 & SR 434 GRT safe[ of edestnans in an area with 10 300000 �''�'�'� �'�'�'�' -'�'�' �' 300000 Phase asy access to parks, transit, school & and Sheoah & Sherry Av.. r commercial. Safe[ & mobility y m y Sidewalks: Town Center at Addition of sidewalks will increase Winter Springs not yet established Winter Springs Transptn FDOT safety forstudents and improve High School 10 .$...........$...........$ - ................... �....$...........$........•..,$ - 293000' .$... . $ 293000 High School network connection of high school to and City Hall transit and the trail. Safety &mobility improvement, Sidewalks - North Between S R Addition of sidewalks will increase 419: & SR 434 of et established n Y VIIa eWalk- 9 Phase II Traris t P n DO safe[ o ss to p si s awt F T asy acce f P with ss to Parks, transits school & and 9 '$.'.'.'.'.'.'.'. �.'.'. �'.'.'.'.'.'.'.•.'.'.'$'.'.'.'.'.'.'.'.'.'.'.$'.'.'.'.'.'.'. - �.'.'. �'.'.'.'.'.'.'.•.'.'.'$'.'.'.'.'.'. - '.'.'.'.'.$.'.'.'.'.'.'.'.�.'.' $ 295000 295 $ 000 Av errs Av r commercial. Safety & mobility improvement Sidewalks -Town Transptn Addition of sidewalks will increase DTM Town Center 1 0 . .'....... ti'... 8...........$ ........:.......... .....8...........$........ =..,$ 293000.......... $ 293 not Yet established Center safety and improve connection .$ between uses. Paving of this multi -use trail will Between not etestablisned Y Multi Use au M Trans to P 1CTX rvi or ode a safe altemative east -west p Wi&Albert llow 9 10 '$.•.•.•.•.•.•.•...•.•. •. •.•.•.•.•.•..•.•.•$•.•.•.•.•.•. •.•: .•.•.$•.•.•.•.•.•.•_.•.•. •.•.•.•.•.•.• .�.•.•.•$•.•.•.•.•.•.•.•- •.•.•. .•.•. •.•.•.•.•_.•.• $ 50000 $ 50000 ' Connector DTM route to SR 434 forbicycles and &d "$""""" pedestrians- Addition fthis multi -use trail will Between Belle Power Line Multi GRT or provide connectivity and a safe, and Tusk awilla not Yet established. Usg Trail Trans Ptn DTM altemative east -west route to SR 434 along FP &L 10 .....•.•.•.•.•.'.•.•..•.•.•.•.•.•.•.•.•.•.•$•.':.•.•.•.•.•:•.•.•.$•.•.•.':.•.•.'.•.•..•.•.•.•.•.•.•.•.•.•.•$•.•.•.•.• .•.•.•:•.':.$.•.•.•.•.•.•.•.... $ 500000 $ 500, 000 for bicycles and pedesmans. Easement CIE 1:13 TE1 FLUE 1 3.1; FLUE 133', FLUE 2.1 4 TE 1 TE 1 2', TE 1 3 - , CIE 1.1.3 FLUE 131 TE 1', TE 12', TE 1 3 TE 1 53', CIE 1.1 3 Page 2 of 9 CAPITAL IMPROVEMENTS PROGRAM BY DEPARTMENT FY 2011112 TO FY 2016117 160000 .;$:•:•: •:•:•:•:•:�•:•:•�•:•:•:•:•: •:•:•:•:•: - $ 250,000 :�•:•:•:•:•: •:•::•:•: $ 1, 500, 000 :•�•:•:•:•:•: •:•:•:•:•: 710,000 $ 4,486,000 $ 1,345,000 13 ki $ 1,300,000 $ 160,000 umm 44TRQR01 9,341,000 $ Page 3 of 9 Addition of m ultwse trail connector Fmm Highlands ........................... ........................... ........................... ........................... ........................... ............................... ............................... ............................... ............................... ............................... Highlands Trail Transptn GRT will increase connectivityand increase PUD north to 9 not yet e stabli,h.d conneaor eof me cross seminole Trail asa cross seminole mobilty option. Trail Safety improuements; Furthers safe 115-650 00 0134 Wade St -0419 TransPM STM transportation network to ensure SR 419 10 $ 630, 000;$•;•;•;•;•;•;•;;•;•;•$•;•;• ;•;•;•;•;•�;•;•;Q•;•;•;•;•;•;•; ;•;•;$•;•;•;•;•;•;•;;•;•;•$ Improvements adequate movement of people and goods Doran Drive (Blumberg to high school} 115 65000 -30121 Doran Drive Transptn 1CTX R e turbi s he s col lector roa d so th at Town Center 6 •$;�;�;�;�;�;�;�; -;�;�$ 200, 000;•$;;;;;;;=';;$ ;�;�;$�;�;�;�;�;�;�;�;�;�;�$ existing LOS is maintained. _______ ...... ............................... D'rt roadp gP ides suPPortin9 115- 650 00-30134 .Ranchlands pavng Thai 1CTX nfrastruct to hance existing Ranchlands 6 $ 680,000 $ 1200,000 housng stock. Residential Rebuilds existing neighborhood 115- 65000 -30132 Road Trani 1CTX streets so that transportation network. Vanous 6 $ 160, 000:$ Reconstruction is maintained. Major maintenance.- Refurbishes not Rot establish.d North Moss Transptn 1CTX collector road so that existing LOS is Moss Road 6 ;¢ ; ; ; ; ; ; ; ; ; ; $; ; ; ; ; ; ; ; ; ; ;$; ; ; ; ; ; ; ; ; ; ; $ 1 300 000 Road maintained, Sherry AVe Helps ensure adequate movement of SR 419 & 6 95. 000 .;: 115- 65000 -30xxx Decel Lane Trans Ptn FORT people and goods. .Sherry Ave $ Hayes Road Helps ensure adequate movement of SR 434 & $ 170, 000': 8:::::::.:::$ 140 - 65000 -30085 Decel Lane Transptn STM people and goods. Hayes Road 6 140- 65000 -30112 Vistawilla Drive Trani sptn Helps ensure adequate movement of SR 434 & 6. $ 180, 000: ::::':$::::;::- ;';$;; :::::''::$ Decel L ane people and goods. Vistawilla not yet establishetl Tuscora Drive Transptn TIF Helps ensure adequate movement of SR 434 & 6 $ 18,000 Decel Lane people and goods. Tuscora Windin g Holl ow Hel s ensure uate ovement o p q m SR 434 & not Y etestablisFied Decel Lane Trans to P TIF o od ado Pe P le and ds. 9 Windln Holl 9 ow 6 ' 8:•:•:•:•:•:•:•:.:•:•: 6•:•:•:•:•:•:•::•:•:•$•:•:•:•:•:•:•:•:•:•:•: �•:•:•:•:•:• :•:.:•:•:6•:•:•:•:•:•:•::•:•:•$ Orange Av to 115 - 65000 -3012 Ora e Avenue n9 Tra s t IF Im p r road function and C S 43 4) 6 Loop beautification. Tom Ch TOTAL 2,433,000 2,500,000 1 1 250,000 160000 .;$:•:•: •:•:•:•:•:�•:•:•�•:•:•:•:•: •:•:•:•:•: - $ 250,000 :�•:•:•:•:•: •:•::•:•: $ 1, 500, 000 :•�•:•:•:•:•: •:•:•:•:•: 710,000 $ 4,486,000 $ 1,345,000 13 ki $ 1,300,000 $ 160,000 umm 44TRQR01 9,341,000 $ Page 3 of 9 CAPITAL IMPROVEMENTS PROGRAM BY DEPARTMENT FY 2011112 TO FY 2016117 Account Project Funding Ranking Operating Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 TOTALS Comprehensive Plan Number Name LOS Category Source Description /Justification Location Score Las[ Year Curren[ Yr 2011/12 2012/13 2013/14 2014/15 2015/16 2016/2017 (Years 1 -6) Budget Impact Reference 2010/2011 Department: UTILITY -Potable Water 5609 - 62198 Akeraatwa Fetak3le Water !I€€ IE 22', IE 2.2.1 6itY �A & ............ ........... •:• ............ ff � ............ ............ . . . .... . .. .. 3,000 IE 22', IE 22.1 E2.2, IE 2.2.1; Electrical HE 1 310', CIE 1,1 3 IE 2.2', IE 2.2.1; $ 200,000 ':$':':':':':':':':':' :':' HE 1 310', CIE 1,1 3 ........... E2 21E 2.2.1; $ 213,143 ':$•:•:•:•:•:•:•:•:•:•::•:• to 3600-65000.30028 I,P7 N/A UEF Major maintenance. WTP#2 6 $ 385, 000:$':':':':':':' $ .::.:.:.:.:.:.:.:.:.:.:.:.: HE 1 310', CIE 1,1 3 2 R W P #2 3000':':': ':':':':':':':':':':':':':':':' WTP #1 Storage ....... .. .. .......................... '.'.'.'.'.'.' .'.'.'.'.'.'.'.'.'.'.'.'.'.'.'. not yet established. Tank N/A UEF Major maintenance. WTP #1 6 ;$ :::::::::: ::::.•:•:•:$•:•:•:•:•:•:•: =:•:• $ 70,000 :$ Resurfacing WTP #2 Storage not yet e stabllshed. Tank N/A UEF Major maintenance. WTP #2 6 '$:':':':':':':':':':$':':':' ..... .. .. .. .. :':':':':':':'$':':':':':':':': ...... .. .. :':' $ .. .. ...... .. Resurtaomg WTP #3 Storage not yet established Tank N/A UEF Major maintenance. WTP#3 6 :• $ 70,000 :•$•:•:•:•:•:•: •:•.•:•:•:$ Resltrtaoing ........... New Vandale 3600-62100 Frequency N/A UEF Control a pgrades. WTP #1 6 $ 75, 000:$':':':':':':' Controls WTP #1 SR 434 Spine SR 434 to not yet established Rd to TUscora N/A UEF Watersystem looping, Spine 4 Dr. Water Line Rda,scora SR 434 Tuscora of et established D to ista ilia n Y r V Li N/ A UEF aters ste W Y mlooPing. R 434/S in e p 4 Dr. Water Line Rd R, SR 41] ..... ............................... Spine Rd ' 3640-65000-30053 (Michael Blake N/A UCF Watersystem looping. Town Center 4 $ 213,143 :$ Blvd) Water Line Chlonne Cony. not yet astabnshed N/A BND waterquaory upgrades. WTP #1 4 ' g}}}} }:':':':':':':':':':':':':':':; $ 80 000 :$ W1P#1 not yet established Monitor Wells N/A UEF Groundwater monitonng required by Various 4 ;$;;;;;;;;;;;;;;.•:•:• $ ] 5,000:•$•:•:•:•:•:•:•:•.•:•:•:$ CUP TOTAL :•: $ 460000 $ 180000 363143 $ $ S�ee9 8�9ee9 .;2 60 000 200 000 :':•:•:•:•:•:•::•:•:'$ $ ::::: ::::::::::::::::::::$ •:•:•:•$ 335,000 $ 100,000 $ 200,000 $ D .............. .............. $ - ':$':':':':':':':':':' s€ :':' IE 2 2, IE 2.2.1 $ 70,000 ':$•:•:•:•:•:•:•:•:•:•::•:• IE 22', IE 2.2.1 $ 50,000':$' } } } } } } } }:' }} IE 22, IE 22.1 $ - ':$':':':':':':':':':':':':' IE 22, IE 2.2.1 $ - $ 3,000 IE 22', IE 22.1 E2.2, IE 2.2.1; $ 200,000 ':$•:•:•:•:•:•:•:•:•:•::•:• HE 1 310', CIE 1,1 3 IE 2.2', IE 2.2.1; $ 200,000 ':$':':':':':':':':':' :':' HE 1 310', CIE 1,1 3 E2 21E 2.2.1; $ 213,143 ':$•:•:•:•:•:•:•:•:•:•::•:• HE 1 310', CIE 1,1 3 IE2. 2'. IE 2.2.1; $ 80,000 ':$':':':':':':':':':'�:':' HE 1 310', CIE 1,1 3 ' IE2. 2'. IE 2.2.1; $ .::.:.:.:.:.:.:.:.:.:.:.:.: HE 1 310', CIE 1,1 3 $ 998,14 $ 3000':':': ':':':':':':':':':':':':':':':' Page 4 of 9 CAPITAL IMPROVEMENTS PROGRAM BY DEPARTMENT FY 2011112 TO FY 2016117 Page 5 of 9 Operating Account Project LOS Category Funding Description /Justification Location Ranking Las[ Year Curren[ Vr Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 TOTALS Budget Impact Comprehensive Plan Number Name Source Score 2011/12 2012/13 2013/14 2014/15 2015/16 2016/2017 (Years 1 -6) 2010/2011 Reference Department: UTILITY - Administration Utility/PUblic Old Sanford- ..................................... ...................................... ............................... ............................... 311-65000-30037 Worl¢Facility N/A CF -311 Consolidates management . Oviedo Rd 4 $ ]5,000 $ 861 943 �;�; ;�; �;�$;�; �;�; �;�;�;�; ;�;�$ - $ 20,000 FLUE 133', CIE 1.13 Admnstm Bldg TOTAL '.'.. $ 75000 861943 $ $ - - $ $ - $ - - - $ $ $ - 20000.•.•.•.•.•.•.•.•.•.•. $ ,. •.•.•.•.•.•.•.•. Operating Account Project LOS Category Funding Description /Justification Location Ranking Las[ Year Curren[ Yr Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 TOTALS Budget Impact Comprehensive Plan Number Name Source Score 2011/12 2012/13 2013/14 2014/15 2015/16 2016/2017 (Years 1 -6) 2010/2011 Reference Department: UTILITY -Reclaimed Water LakeJesup Water Study forreuse ................................................. ................................................ ................................................. ............................... ............................... ............................... .............. .............. .............. aug mentation p / g toed -to au me tend - 3640-65000-30043 Lake Jesu p otable Wate UPC exp and the use of reclaimed water for Lake Jesup 6 85000' - FLUE 3. E 3. 7 F 1 1, H 1 1 E 2.3' IE 2.3:2' IE 5. Water Study irrigation purposes , a of s CE 1.2.8 r educin demands of rowth the g g Fl o ridanAquifer Reclaimed Augments demand on the City's not et establishetl y Water AU mnt 9 Potable Water Bank pot ablewatersystem so that the City will not exceed its 2013 CUP allocation Shore ULake Jesu /S ra P P y 6 :....:':':':': �':': 3 ]63334 $ $ 503 333 � :':':':':':': :':':' :':':':':':':':':':':$:':':' :':':':':':':':'$':':':':':':': :':':'�:':':':':':':':':':' $ 503333 $ ]5 000 FLUE 1.3.1 HE 13.10', IE 2 .3 IE 2:3.2 IE 5.1.7 ' Pump Station - fin ncing a nd a 11,,s the expansion o f the Citys fields CE128 PhaseA reclaimed water system , Reclaimed Expands reclaimed water system and FLUE 1.3.1,HE 1 3.10', not yet established Water Potable Water BUD reduces demand on the Cit 's otable P City Wide 6 ;$ .:.:.:.:.:.:.. �..•.:. 5..:.:.:.:.:. :.�.•.:.:$:.:.:.:.:.:.:..:.•.•$ 1025000 $ 025000.''.'.'.'.'.'.'.'.'.'.'. 1. $...........f..... 5. :':': �:�:�:�: �:�:�$ .'.'.'.'... 2,050,000 '. '. $.:�:�: �:�: �:�: �:�: :�: �: IE 2.3, IE 2.3:2, IE 5.1.7, Distribution- water system so City will not ...'.'..'. .. ... CE 12.8 Phase 1 CUP d ll exceed its 2013 CUP allocation. Reclaimed Ex p a n dsreclsimedwaters sterna d FLUE 1: 3.1','HE l 3.10', not Yet established W to Potable Water BUD reduces a d o the Ci 's otable p CitYWide s ', �$: �:•.•.•.•.•.•. �.•.•. �•.• .•.•.•.•.•.•.•.•.•$•.•.•.•.•.•. •.•:•.•.•.�•.•.•.•.•.•.•.�.•.•$ 000 000 $ 000 000 •'�'•'•'•'•'•'•'•'.... •' .$... ........�.•.•.•.•. •.•. �. •.•.$ 2ooa000' � � .d:.•.•.•.•.•.•.•.•.•.�.•.• •' IE2.3, IE 2.3.2, IE 5.1.]'. Distribution - t o water system so that the City will not CE 1 2.8 Phase2 exceed its 2013 CUP allocation. Reclaimed Expands reclaimed waters stem and FLUE HE 1 3.1 not et established Water Potable Water BUD reduces demand on the Cit 's otable P Cit Wide 6 1030000 1 '' 2060000 �'�•' IE 2 7 IE 2.3IE 23.21E 5.1.]' Distribution - Phase 3 watersystem so that the City will not exceed its 2013 CUP allocation. CE 1 2 ,8 TOTAL 85000 3763334 503 1 2 2 1 - 6 75000 Page 5 of 9 CAPITAL IMPROVEMENTS PROGRAM BY DEPARTMENT FY 2011112 TO FY 2016117 Page 6 of 9 Operating Account Project LOS Category Funding Description /Justification Location Ranking Las[ Year Curren[ Vr Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 TOTALS Budget Impact Comprehensive Plan Number Name Source Score 2011/12 2012/13 2013/14 2014/15 2015/16 2016/2017 (Years 1 -6) 2010/2011 Reference Department: UTILITY - Sanitary Sewer ................................................ ............................... .............. Replace .................. ................................................. ................................................ ............................... ............................... ............................... .. .. .. .. .. .. .. .. .. .. .. .. .. .. ... �.............. .............. FLUE 1.3.1 'HE1.1. 12', 3600 -65000 Variable Frenc q Y N/A UEF Maormaintenance. 1 EWWiP 6 $ 60,000 .$... .......$ .......:..............$ ..'.'$.'.'.'.'.'.'.','.'.'•.'.'.'.'.'.'.'.'.'.'..'.'.'.'.'.'.'.=.'.'.'$'.'.'.'.'.'.'.','.'.'•.'.'.'.'.'.'.'..' .......... $ ......................$ .'$,'$.'.'.'.'.'.'.'.'.'.'�'.'. .......... IE 1.1 4'. IE 143 Cc Lots EVWVr P West Force ..... ::::................ ............... - - - - - - - - - - - - - - 3600- 65000 -30123 Mai Sanitary ewer ry UEF Bolsters service to new row[h g Lift Station 0 n 1 8 285000' $ :$..'.'.'.'.'.':'.'.'.$:.'.'.'.'.'.'.:'.'.'$.'.'.'.'.'.'.:'.'.':$.'.'.'.'.'.'.':'.'.'.$.'.'.' .'.'.'.'.'.'.'.'$'.'.'.'.'.'.'. :'.'.':$.'.'.'.'.'.'.':'.'.' $ - $ 10000 FLUE 3. - E 1. 2 F 1 1, H 1 1 Rerout rig/ Improves efficiency Discharge IE 1.14', IE 143 Design 3640 -62100 East Force Main Rerouting Sanitary Sewer UEF Bolsters service to new growth Tuskawilla 8 $ 45,000 $ ...................................... ..................................... 204,56] A:.•.•.•.•. A:.•.•.$•.•.•. A:.•.•_.•.•.•.•.•.•.•.•.•..•.•.•$•.•.•.•.•.•.• .............................. ............................... . •.•.s.•.•. $ �.............. '.$•.•.•.•.: FLUE 1.3.1 'HE 1.1. 12', 9 N Improvres effiaency. .•$•. .•.•.A:..•.•.•.•.•.•.•_.•.•.�A: "$""""""""""' .•.•.•. _ .•.•.•.•�.•.• IE 1:14', IE 143 Design 3610-65000-30030 Sewerl N/A R &R Annual Lel'neo fporti,ns ofsyst.m. City Wide 6 $ 250,000 $ 250,000 $ 250,000 $ 250,000 $ 250,000 $ 250,000 $ 250, 000 ;$.;.;.;.;.;. �;- ;.;.;$ 1250000 ;$,;,;,;,;,;,;,;,;,;,; -;.;. FLUE 13.1 HE1.1.12, Restorat on IE 114', IE 1 43 not yet established WARF Sand Sanitary Sewer UEF Increases capacity for new row[h P Y 9 WWRF 6 '$.'.'.'.'.'.'.'. �.'.'. S'.'.'.'.'.'.'.-. �. � .'$'.:'.'.'.'.'.'.'.'.'.$'.'.'. - :'.'.'.�.'.'$ 250000 ............:•.......�'..•. .$...........$... ........5.'.'.'.'.'.'. �.'.'. $ 250000,. � .S'.'.'.'. :'.'.'.'.'.•.'.' FLUE 1.3.1'HE 11 12 Filter Improves fia. off • ..•.•.•.•.•.•.•. •.•.• .......................... • • • • • • • • • • • .. .. ..... .... .. .. .. .. .. .. .. ....... IE 1.14, IE 1.43 3600 -65000 VWVRF Plant #1 N/ A UEF Major aintenance. WWR F 6 5000 ' $ 7 $..'.'.'.'.'.'.'.'.'.$.'.'.'.'.'.'.'.=.'.'.'$.'.'.'.'.'.'...'.'.'$.'.'.'.'.'.'.'.'.'.'.$.'.'.'.'.'.'.'.=.'.'.'$'.'.'. '.'.'.'........'.'.'.'.'......' $ - �'$.'.'.'.'.'.'.'.'.'.','.'. FLUE 1.3.1' HE 1.1.12 Painting ... ........ .. .. ... .. ............................... .. .. .. ... ...... ... ... .. .. ... .. .. ...... .. .. .. .. .. .. .. .. .. .. ...... .. .. .. ... .. .. .. ......... ... ............ IE 1.14; IE 143 not Yet established Backhoe N/A UEF Equipment Replacement City Wide 6 .. .. .. .. .. .. .. .$'.'.'.'.'.'.'. '.'.'.8.'.'.'.'.'.'. .. .. .. .. .. .... ....................... ...................... ....................... .. .. .. .. '.'. $ .. .. .. .. 80,000 .......................... .'.'.'.'.'.'.'.'.'. .......................... ......................... .......................... ......................... 8.'.'.'.'.'.'.'.'.'.'.$.'.'.'.'.'.'.'.°.'.'.'$'.'.'.'.'.'. .. .. .. .. .. .. .. .. .... ............................... ............................... ............................... .. .. .. .. .... '.'.'.'.'.8.'.'.'.'.'.'.'.'.'.' .. ................... .. .. .. ... $ 80, 000'.'.'.'.'.'.'.'.'.'.'.'.'.' �.............. ... .. .. .. .. ..., .............., .............. .............., CIE 113 TOTAL ............................................ ............................................ ............................................ ....................................... ............................... ............................... ............................... ............................... .. ... '.' $ 715,000 $ 454,567 $ 330,000 $ 250,000 $ 500,000 $ 250,000 $ 250,000 $ - $ 1,580,000 $ 10, 000 ................... .................., ..... . .. . . ..... . ... ... .. .. ...... .. ...� Operating Account Project LOS Category Funding Description /JUS[iica[ion Location Ranking Last Year Curren[ Yr Year 1 Year 2 Year 3 Vear 4 Year 5 Year 5 TOTALS Budget Impact Comprehensive Plan Number Name Source Score 2011/12 2012/13 2013/14 2014/15 2015/16 2016/2017 (Years 1 -6) 2010/2011 Reference Department: STORMWATER Salary canal Northwest ..................................... ............................... �.............. Regional SJRWMD PaRnershl p with Oviedo, Seminole corner DeLeon "''''''' '' . FLUE 1: 3.1 HE 1.1.12; IE of et established n Y St 'Wilit ter Storm at mw water CRT County &SJ W Dfo re io al n Y, R M r 9 n stormwater pond . Street& Street 6 1200000 $ $ 4123 3 1 .$. .. ...... .. $..'.'.'.'.'. i'.'.'.$.'.'.'.'.'.'.'.'.'.'.$.'.'.' - .'.'.'.'.•.'.'.'$'.'.'.'.'.'.'. i'.'.'.$.'.'.'.'.'.'.'.'.'.' - $ - 4.1.1 CIE 1.2.3', CIE 1.5.3 Facio:y Howard Avenue 3800 -65000 Lomb rd Canal a y Storm ate mw SUF bin efficient Major maintenance eral t brig ef Lombard Road 6 25000 ' $ . 5�. �. �. �. �. �. �. �. �. �$ �. �. �. �. �. �. �. �: �. �. �. H�: �. �. �. �. �. �. �. �. 4�: �. �. �. �. �. �. �. �. �$ �. �. �. �. �. �. �. �: �. �. �.$. �:�:�:�:�:�:�: :�:�:5�:�:�:�:�: �.�. $ - �.��.�.�.�.�.�.�.�.�. �. FLUE 1 31;HE 1.1.12 Piping operation- area MDL Water Mandate to most State water quality 3800 -65000 Quality Stormwate, SUF e ulations Improves surtace water r 9. P City Wide Y 6 50.000. $ $ 50000 $ ]5000 . �•.•.•.•.•.•.•. �.•.•. �•.•.•.•.•.•.•. �.•.•.•$•.•.•.•.•.•.•.•:•.•.•.$. •.•.•.•.•.•.•.�.•.•.�•.•.•.•.•. •.•.�.•.•. $ 7 5 000 '•'•'•'•'•'•'•'•'•'•'•'•'•'• CIE 1.2.3 IE 4.1:1 Management � quality. Projects not Yet established VVR Outfall N/A SUF onn Replace non-functioning VVR's &weir Various 6 45.000 $ $ 50000 $ 50000 '• .H .:.:.:.:.:.:.: .:.: :.:.:5.:.:.:.:.:.:.: $ 50000' ......................... FLUE 13.3, CIE 1:1.3 Replacement structures at various locations Stormwater Pipe 3800 -65000 -30140 Relining/ N/A SUF Major Maintenance City Wide 6 $ 45000 $ 100000 $ 50,000 $ 50,000 $ 50,000 $ 50000 $ 50,000;$•;•;•;•;•;•;•;- ;•;•;$ 250000 ;$•;•;•;•;•;•;•;•;•;•H;•;• FLUE 133, CIE 1: 13 Replacement ........... .............. TOTAL .'. 1 365 000 $ $ 512 313 $ 175 000 $ 50 000 $ 50 000 0 000 $ 5 , $ 50 000 - $ $ 375 000 $ - Page 6 of 9 CAPITAL IMPROVEMENTS PROGRAM BY DEPARTMENT FY 2011112 TO FY 2016117 Account Project Operating Budget Impact 2010/2011 Fundin g Ranking Year 1 Number Name LOS Category Description /Justification Location Source Last Year Current Yr Score 2011112 Department: FINANCE & COMMUNITY DEVELOPMENT ............ .......... ........... .......... ........... ............ .............. .............. .............. .............. .............. .............. .............. .............. .............. 2211 .............................................. ............................................. .............................................. ............................................. .............................................. ............................................. .............................................. ............................................. .............................................. $500,000 ...................................... ............................................. .............................................. ............................................. .............................................. ............................................. Repaving, addition f 8 Sid—In, ............ .......... ........... .......... ............ .......... Shepard Redd $ - $ - $ 1,045,000 Street L I ghting dnd Signdg. ........... .......... ............ .......... ... .......... 1525-65000-30148 sti-eet—pe N/A ndei-gmund D,dindge Sustainable 17-92 CRA CDD 10 :.$ $ 545 000 Project J U dnds,dping For Shepard Redd at 17- 92 In,redsed publi, safe[ e,,n,mi, ............ .......... ........... .......... ............ .......... development. ........... .......... ............ .......... ........... .......... ............ .......... RepId,ement =I,pment Review ........... .......... ............ .......... ........... .......... Software Sftwdre Imp ent o f se—es ............ .......... ........... .......... net yet established C,mmunity Deeel,pment & H/A PIEF & with upddted software. indn,e t, CDD GNF ever ongoing maintenance cost;. 8 ............ .......... Finance ) CD software ie prdu,t red,hing end ........... .......... ........................................................................... of life'with limited to no support. ............ .......... ........... .......... ............ .......... ........................................................................... ........................................................................... ...................................................................... ........................................................................... ........................................................................... ........................................................................... ........................................................................... $ - $ 545,000 $ Year 2 Year 3 Year 4 2012/13 21 2014/15 Year 5 Year 6 TOTALS 2015/16 2016/2017 (Years 1-6) Operating Budget Impact 2010/2011 Comprehensive Plan Reference .......................................................... ........................................................... .......................................................... ........................................................... .......................................................... ........................................................... .......................................................... ........................................................... .......................................................... ........................................................... .............. .............. .............. .............. .............. .............. .............. .............. FLUM 1.4.8', FLUM 1.62', TE $ 1 2 TE 1.4.9 ICE 1 2 5, HE .......................................................... ........................................................... .......................................................... ........................................................... .......................................................... ........................................................... .......................................................... ........................................................... .......................................................... ........................................................... ............................................. ........... ............ .............. .............. .............. .............. .............. .............. .............. .............. .............. 2211 .............................................. ............................................. .............................................. ............................................. .............................................. ............................................. .............................................. ............................................. .............................................. $500,000 ...................................... ............................................. .............................................. ............................................. .............................................. ............................................. .............. .............. ............... .............. .............. .............. .............. .............. .............. .............. .............. .............. ............... .............. .............. .............. .............................................. ............................................. .............................................. ............................................. $ 500,000 $ - $ - $ - $ - $ 1,045,000 .............. .............. .............. .............. $ Page 7 of 9 CAPITAL IMPROVEMENTS PROGRAM BY DEPARTMENT FY 2011112 TO FY 2016117 Page 8 of 9 Operating Account Project LOS Category Funding Description / Justification Location Ranking Last Year Current Yr Yew 1 Year 2 Year 3 Yew 4 Year 5 Year 6 TOTALS Budget Impact Comprehensive Plan Number Name Source Score 2011/12 2012/13 2013/14 2014/15 2015/16 2016/2017 (Years 1-6) 2010/2011 Reference Department: POLICE ............ ........... .................................................................... ..................................................................... .............. .............. thm St—g. N-40.50 ,tb,,IdI19 to b —d fo r ............ ........... ............ ........... .................................................................... ..................................................................... .................................................................... ..................................................................... .............. .............. .............. .............. 2110-62000 Building N/A GNF the -- �t,i-pg. f bulk r,p.qy and e storage ppftm.,t 6 ............ ........... ............ ........... ............ $ 100 000 .................................................................... ..................................................................... .................................................................... ..................................................................... .................................................................... $ .............. .............. .............. .............. .............. CIE 1 13 TOTAL ........................................................................... ........................................................................... ........................................................................... ...................................................................... ........................................................................... ........................................................................... ........................................................................... ........... ............ $ - ..................................................................... .................................................................... $ 100,000 $ - $ - $ - $ - $ - $ - $ .............. .............. $ . ................... .................. ................... .................. ................... .................. ................... .................. Account Project Funding Ranking Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 TOTALS Operating Comprehensive Plan Number Name LOS Category Source Description / Justification Location Last Yew Score Current Yr 2011/12 2012/13 2013/14 2014/15 2015/16 2016/2017 1-6) Budget Impact Reference (Years 2010/2011 Information Department: Services ........... ......................................................... .............. New ph— s y s tem frCity HpIl ............ ........... ............ ........... ........................................................ ........................................................ ......................................................... ............. .............. ph � Y � t_ I� Curr ent with ............ ........................................................ .............. not yet established MID N/A PBIF limited prtd diminishin g pft—rk.t ppft —ilbility. VOIP system affords City HpIl 10 ........... $250 ......................................................... $ 250,000 .............. .............. g -eater , ption fo r I m pr,v , d ............ ............................. .................................... ....... .............. ....... fi—ti—plity and —t—r —i— ........... ............ ......................................................... ........................................................ ........................................................ .... ...... .............. .............. TOTAL ........................................................................... ............................................................................... ........................................................................... ........................................................................... .......... ... ........ . . .. $ - $ $ 250,000 ......................................................... $ - $ - $ - $ - $ - $ 250,000 $ .................. . .................. ................... Page 8 of 9 CAPITAL IMPROVEMENTS PROGRAM BY DEPARTMENT FY 2011112 TO FY 2016117 Account Project LOS Category Funding Description /JUS[iication Location Ranking Las[ Year Curren[ Yr Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 TOTALS Operating Comprehensive Plan Budget Impact Number Name Source Score 2011/12 2012113 2013/14 2014/15 2015/16 2016/2017 (Years 1 -6) ^^ ^ ^^ Reference Department: General Government Renovations m sty Hall Lobby and ............ ........... ......................... ............................... .......................... ............................... �.............. .............. Lobby and sty Hall lobby bathrooms. upgrade not y.t established bathroom N/A PBIF bathroom to meet ha,di,ap City Hall 6 110000 110 renovafions eslbiilty standards and to replace anddama ed e lements. . aging g TOTAL - - 110 - - - - - 110 - Funding Sources: Funding Sources: 1CTX One Cent Sales Tax (Road Improvement Fund) - 115 PBIF Public Buildings Impact Fee Fund BND Bonds PIMF Park & Rec Impact Fee Fund CF -305 1999 Construction Capital Project Fund - 305 PRV Private Contributions CF -311 Construction Fund - 311 R &R Utility Renewal & Replacement Fund DEF Development Services Enterprise Fund RSV Reserves DTM Developer Transportation Mitigation SC Seminole County FIMF Fire Impact Fee Fund STM Stimulus Federal Funding FDOT Florida Dept of Transportation SUF Stormwater Utility Enterprise Fund GNF General Fund TIF Transportation Impact Fee Fund GIRT Grants & CDBG TLBD Assessment District (Tuscawilla Lighting & Beaut LGTX Local Option Gas Tax (Transportation Improvement Fund) UCF Utility Construction Fund MTF Medical Transportation Fund UEF Utility Enterprise Fund OFD Assessment District (Oak Forest Wall) Page 9 of 9