Loading...
HomeMy WebLinkAbout2006 05 08 Regular 303 Study Annex Soldiers Creek Park CITY COMMISSION May 8. 2006 Meeting Consent Information Public Hearing Regular X ITEM 303 MGR./DEPT Authorization REQUEST: The Community Development Department - Planning Division requests the City Commission formally receive the Small Area Study relating to possible annexation of Soldier's Creek Park and the surrounding area. PURPOSE: The purpose of this agenda item is to consider the Study Area and Report prepared by LDI (Land Design Innovations) for the potential costs and benefits associated with the possible annexation of lands including and surrounding Soldiers Creek Park and the Environmental Study Center along SR 419. APPLICABLE LAW: Florida Statute Chapter 171. Municipal Annexation or Contraction. Florida Statute Chapter 171.042. (1) Prior to commencing annexation procedures under s. 171.0413, the governing body of the municipality shall prepare a report setting forth the plans to provide urban services to any area to be annexed ... (2) Prior to commencing the annexation procedures under s. 171.0413, the governing body of the municipality shall file a copy of the report required by this section with the board of county commissioners. CHRONOLOGY: March 28.2005 - Commission authorized the Study related to the City's possible acquisition and annexation of Soldier's Creek Park.. CONSIDERATIONS: . Based on discussions with Seminole County regarding Soldiers Creek Park in 2005, the City authorized Land Design Innovations to conduct a Study to determine the associated costs and revenues associated with annexation of Soldier's Creek Park and the surrounding area. . The area under consideration is contiguous to the City's northwest boundary and is currently under Seminole County's jurisdiction. May 8, 2006 Regular Item 303 Page 2 of 2 . Property ownership, number of parcels, acreage, and location and number of registered voters were assessed to define the Study Area boundary, based on opportunity for potential annexation according to Chapter 171, Florida Statutes and include two scenarios. . Annexation of this area would expand the City boundaries along SR 419 and enable the City to take over responsibility of Soldier's Creek Park as well as add commercial and industrial ad-valorem tax revenues. Current and future ad-valorem taxes at build-out are included. . The Study identifies costs associated with the provision of public services to each of the scenarios within the Study Area. . Additional information identifies current utility service providers; current and future land uses; wetlands; environmental constraints; and aerial photographs. FINDINGS: . The potential ad-valorem tax revenues from existing development and the potential ad- valorem tax revenues from the ultimate build-out of the vacant parcels are offset against the estimated annual service costs to the City. . Potential revenues versus potential costs to the City should Scenario 1 be annexed into the City is an ANNUAL LOSS to the City of <$357,279.79> (see Table 1.6, page 20). Scenario 1 has limited expanded development potential due to environmental constraints. . Potential revenues versus potential costs to the City should Scenario 2 be annexed into the City is an ANNUAL LOSS to the City of <$46,233.56> (see Table 2.6, page 36). Scenario 2 is typified by conservation areas and wetlands and has limited expanded development potential due to environmental constraints. . Anticipated costs for park reconstruction, upgrades, and enhancement are in addition to the annual loss identified above and are identified at <~$4,271,300.00> (see Appendix Item 3, page 46). STAFF RECOMMENDATION: Staff recommends that the City Commission receive the Small Area Study Report related to Soldiers Creek Park and the surrounding area and determine what course of action, if any, the Commission wishes to take based on the Study. ATTACHMENTS: A. Small Area Study Report COMMISSION ACTION: 2 ATTACHMENT A CITY OF WINTER SPRINGS SMALL AREA STUDY Revised May 1, 2006 Prepared For: City of Winter Springs Community Development Department 1126 E. State Road 434 Winter Springs, Florida 32708-2799 Prepared By: Land Design Innovations, Inc. 140 North Orlando Avenue, Suite 295 Winter Park, Florida 32789 TABLE OF CONTENTS INTRODUCTION .......................................................................... 4 EXECUTIVE SU M MARy.............................................................. 5 Scenario 1.................... ........................................... .............................................................. 5 Scenario 2............................................................. ..................... ..... ...................................... 5 TWO (2) SMALL STUDY SCENARIOS ....................................... 6 Scenario I-General Information........................... .............. ........ .......................................... 7 Parcel Ownership and Acreage.................................. ................. ....... ................................................ 7 Potential Costs For The Provision Of Public Services -Scenario 1 ...........................:................ 8 Existing Service Providers in Small Area Study Boundaries ....................................................... 11 Small Area Study Scenario 1 Potential Ad-Valorem Tax Revenue............................................. 11 Land Use Analysis Scenario 1 .......................................................................................................... 12 Location and number of any registered electors within Scenario 1 ........................................... 12 Summary of Annual Public Costs Estimates versus Public Revenues....................................... 12 Wetlands or Environmental Constraints........................................................................................ 13 Scenario 2-General Information.. ...................................................................................... 24 Parcel Ownership and Acreage........................................................................................................ 24 Potential Costs For The Provision Of Public Services -Scenario 2 .......................................... 25 Existing Service Providers in Small Area Study Boundaries ....................................................... 27 Small Area Study Scenario 2 Potential Ad-Valorem Tax Revenue............................................. 28 Land Use Analysis......................................................................................................................... ..... 28 Summary of Annual Public Costs Estimates versus Public Revenues....................................... 28 Location of Registered Voters in Scenario 2.................................................................................29 Wetlands or Environmental Constraints........................................................................................ 29 AP PEN D IX....................................... ........................................... 42 Scenario 1 & 2 Law Enforcements Calls For Service ........................................................ 42 Appendix Item #1 - Historic Calls for Service ............................................................................. 42 Scenario 1 & 2 Law Enforcement Cost Estimates ........................................................... 45 Appendix Item #2 - Scenario 1 & 2 Law Enforcement Cost Estimates ..................................45 Scenario 2 Upgrade Costs for Soldiers' Creek Park and the Environmental Studies Center.......... ................................. ...................................................... ......... ................. 46 Appendix Item #3 - Upgrade Costs for Soldiers Creek Park and the Environmental Study Center......................................................................................................................... ................... 46 Scenario 2 Orlando Sentinel Article on Sprague Electric Environmental Contamination, July 14, 2005. .............................. ................................................................................... 47 Appendix Item #4 - Orlando Sentinel Article .............................................................................. 47 LIST OF TABLES Table-lol: Parcel Ownership Information Scenario 1 Small Area Study................................................ 15 Table-lo2: Summary of Annual Potential Public Services Costs .............................................................. 16 Table-lo3: Scenario 1 Private Parcel Values and Municipal Ad-Valorem Tax Estimates ..................... 17 Table-lo4: Current Land Use Analysis Scenario 1......................................................................................18 Table-lo5: Vacant Developable Property and Potential Value Scenario 1..............................................19 Table-lo6: Current and Potential Public Revenues versus Estimated Public Service Costs Scenario 1 ...................................................................................................................................................................20 Table-2.1: Parcel Ownership Information Scenario 2 Small Area Study................................................ 30 Table-2.2: Summary of Annual Potential Public Services Costs .............................................................. 32 Table-2.3: Scenario 2 Private Parcel Values and Municipal Ad-Valorem Tax Estimates ..................... 33 Table-2.4: Current Land Use Analysis Scenario 2......................................................................................34 Table-2.5: Vacant Developable Property and Potential Value Scenario 2.............................................. 35 Table-2.6: Current and Potential Public Revenues versus Estimated Public Service Costs Scenario 2 ...................................................................................................................................................................36 LIST OF MAPS Map-l.l: Scenario 1 Small Study Area Parcels ............................................................................................ 21 Map-l.2: Scenario 1 Existing Land Use.......................................................................................................22 Map-l.3: Scenario 1 Future Land U se.......................................................................................................... 23 Map-2.1: Scenario 2 Small Study Area Parcels ............................................................................................ 37 Map-2.2: Scenario 2 Existing Land Use ....................................................................................................... 38 Map-2.3: Scenario 2 Future Land Use..........................................................................................................39 Map-3: Scenario 1&2 National Wedand Inventory. ... .... .. .... .. .... .. .... .. .... .. . .. . .. . .. . .. . .. . .. .. ...39 Map-4: Scenario 1 & 2 FEMA Floodplains.............................................................. ...40 3 INTRODUCTION This small area study report examines two (2) potential annexation scenarios for the City of Winter Springs. The study evaluates potential annexation scenarios located to the north and northwest of the City and west of Lake J esup. This report details the number of parcels, acreages, primary property owners, current ad-valorem tax revenues, potential ad-valorem tax revenues from ultimate build-out, and the costs associated with the provision of public services to each of the study areas offset against current and potential tax revenues. Additional information provided identifies: current utility service providers; current and future land uses; location and number of any registered electors within each annexation scenario; wetlands; environmental constraints; and aerial photographs. 4 EXECUTIVE SUMMARY The potential ad-valorem tax revenues from existing development and the potential ad-valorem tax revenues from the ultimate build-out of the vacant parcels are offset against the estimated service costs to the City. The summary amounts are presented for each scenario based on information and data that has been provided by Seminole County and the City of Winter Springs. Scenario 1 Scenario 1 is the yellow cross-hatch area along US 17-92. This area is typified by commercial, retail and fast food development along the US 17-92 corridor. Scenario 1 has limited expanded development potential due to environmental constraints. Redevelopment of existing facilities and structures represents the best opportunity for increased future ad- valorem revenue. Soldier's Creek Park is located here. Potential revenues versus potential costs to the City should this area be annexed into the City is an annual LOSS to the City of <$357,279.79> . Scenario 2 Scenario 2 is the reddish cross hatch area northwest of the City. This area is typified by conservation areas and wedands. Limited development potential due to environmental constraints. The Environmental Studies Center is located in this area. Potential revenues versus potential costs to the City should this area be annexed into the City is an annual LOSS to the City of <$46,233.56>. 5 TWO (2) SMALL STUDY SCENARIOS This report evaluates two(2) small study areas shown on the following map. These two areas are located within unincorporated Seminole County and do not contain any registered electors. SMALL AREA STUDY BOUNDARIES AERIAL OF PROPOSED ANNEXATION SCENARIOS Scenario 1-General Information Scenario 1 is located to the north-west of the existing City of Winter Springs municipal boundaries along US 17-92 and running north to the County Roads 419/427 intersection. See Map-1.1 Parcel Ownership and Acreage The Scenario 1 small area study subject area is comprised of 21 parcels1, with overall size of ~189.159 acres. Two (2) property owners in the small study area own over 83% (147.426 of a total 189 acres) of the total acreage and 12 of the total 21 parcels (57%). These owners are in descending order, the Seminole County Government (BCC), and the Trustees of the Internal Improvement Trust Fund (TIITF, State of Florida). They each possess 101.875 acres, and 45.551 acres respectively. The TIITF is a division within the Department of Environmental Protection that purchases environmentally sensitive land for conservation and preservation activities. The TIITF owned land within the Scenario 1 small area study boundaries is leased to Seminole County. Contact information for the TIITF is listed in the following section of this report. Table-t.t details parcel information within the Scenario 1 small area study boundaries. Contact Information for Primary Property Owners within Scenario t Boundaries Seminole County Government Trustees of the Internal Improvement Trust Fund Board of County Commissioners Attn: Carlton Henley, County Chairman 1101 East First Street Sanford, FL 32771 Department of Environmental Protection Bureau of Public Lands Administration Division of State Lands Attn: Ms. Gloria Nelson, OMC Manager 3800 Commonwealth Boulevard Room 380-L Tallahassee FL 32399-3000 1 Based on Seminole County Property Appraisers Data, 2005. 7 Potential Costs For The Provision Of Public Services -Scenario 1 The following section of the report details estimated costs for the provision of public services and or facilities to accommodate the demand generated by new parcels, businesses or residents that may be incorporated into the City's municipal boundaries. See Table-1.2 for a summary of potential public service cost. The estimated annual costs for the provision of public services to the parcels within Scenario 1 is $428.504.48 The methodology used to determine this cost estimate is detailed below. Police Preliminary discussions with Winters Springs Police Department staff identified the potential need for at least 4 additional sworn officers, along with required equipment and vehicles to provide the most basic service coverage for the Scenario 1 and Scenario 2 small area study areas. These cost estimates are based on the overall land area, the inclusion of residential and business uses, and the need to create a new patrol zone. The Winter Springs Police Department has four rotations, two day and two night rotations which would account for the need of four additional officers. The estimated annual cost for the provision of salaries, uniforms, vehicles and equipment for four officers is $306,031.12. These cost estimates are detailed in the Appendix, Item #2. The estimated costs for the provision of law enforcement services was based on the calls-for-service data and UCR information provide by the Seminole County Sheriffs Office. The historical data calls for service information was based on a service area that encompassed both the Scenario 1 and Scenario 2 small study areas. Historic calls-for service data was not available for the smaller, individual small study areas. The calls-for-service data is detailed in the Appendix, Item #1. Fire / EMS Seminole County Fire Station #35 currendy serves the parcels located within the small-area-study boundaries. Station 35 is located near the intersection of US 17-92 CR 427. This station houses the County's Hazardous Materials unit and Dive Team. Seminole County currendy utilizes a Municipal Service Taxing Unit (MSTU) to pay for the provision of Fire Safety services within the unincorporated county. Based on the current taxable value of the parcels within the small-area-study boundaries ($4,483,573) and the MSTU millage rate 2.63342 the amount of MSTU revenue received by Seminole County for Fire Safety services is estimated to be $11,807. The nearest City of Winter Springs Fire Station that would serve this area is Station 24. Based on the current locations of Seminole County Fire Station #35 and the Winter Springs Fire Station #24, Station 35 would continue to service this area due to its close proximity to the study area. If the City annexes the 2 Seminole County Tax Collector's Office, 2005. 8 study area, Seminole County would no longer receive the MSTU funds currendy generated by the parcels within the study area. Should Seminole County continue to service the area after potential annexation by the City, the City may wish to evaluate the possible payment of the MSTU funds previously collected within the study area (~$11,807) to Seminole County in order to offset the service costs incurred by Seminole County. Water and Sanitary Sewer Sanitary sewer and potable water services are provided by Seminole County Utilities. It is anticipated that Seminole County Utilities would continue to serve the customers located within Scenario 1 boundaries. Parks and Recreation Soldiers' Creek Park facilities are located within Scenario 1 boundaries. The nearby and Environmental Studies Center is located in Scenario 2 study area. Soldier's Creeks Park Maintenance Soldiers Creek Park has a baseball park component a softball park component and soccer/ football fields. The baseball portion of Soldier's Creek Park is used by Seminole Pony Baseball through an exclusive lease agreement with Seminole County. The lease agreement allows Seminole Pony Baseball to run and operate and maintain the baseball fields at no cost to the County. The softball, soccer and football portions of the park are also leased (rented) to park users. The Softball Club has a priority use agreement with the County in that they rent (pay) for use of the fields and have concession rights. However the County pays the maintenance costs. Since October 2004, the County has spent ~$10,0003 to repair and maintain the Soldier's Creek softball and soccer/football fields. Anticipated expenses for the remainder of the year is $5,000, bringing the annualized maintenance and upkeep cost for the Soldier's Creek softball and soccer/football facilities is $15,000.00. The maintenance and upkeep activities included mowing, field preparation and maintenance, sprinkler repair, garbage pick-up and overall clean up. Park maintenance and upkeep required, on average, two people per day, spending approximately two hours per day, five days a week along with the necessary equipment (i.e., mowers, tools, bags, etc.). Soldier's Creek Park Revenue from Operations and Rent Seminole County receives rent or user fees from park users. During 2004 Gan-Dec.), Seminole County received $4,333.64 in user fees for use of the Soldiers Creek softball fields and soccer/ football fields. The net cost for operation and upkeep of the Soldiers Creek Park (upkeep and operations costs less revenue from users and rent) is $10,666.00. 3 Seminole County Parks and Recreation Department, 2005. 9 Soldier's Creek Park Potential Upgrade Costs Seminole County has identified a potential upgrade scenario of the Soldier's Creek Park to a state-of-the-art baseball only facility. The estimated upgrade costs are -$4,000,000 and include six (6) baseball fields ranging in size and dimensions to accommodate Little League, PONY League, College League regulations and standards. These costs are not included in the potential public service costs presented in Table 1.2. Public Facilities The additional parcels, streets, businesses and potential future residents that may be incorporated into the City will generate an increased demand for public facilities and services other than those previously identified. These public facilities and services may include, but are not limited to: City Hall; Administrative Services; Engineering and Permitting services; Code Enforcement services; and Public Works facilities and services. Code enforcement services are provided by the City Police Department4 and are accommodated in the previously provided cost estimates. Permitting and engineering review services are funded by fees collected for service through the Development Services Enterprise Fund and would therefore be self- funded. It is assumed that the current size of the Winter Springs City Hall facility is adequate to accommodate the potential increase in the municipal area represented by Scenario 1. Should the City determine to take over the landscape maintenance and mowing of the medians and public spaces along CR 419 and US 17-92 the estimated annual cost of such service is $100,000. These services are currently provided by Seminole County and the Florida Department of Transportation (FDOT). Potential costs for stormwater facilities and drainage facilities are not included in Table 1.2. To determine these costs the City would be required to perform a stormwater master plan and evaluation of the proposed area in order to identify needed facilities, potential locations of regional stormwater facilities (if needed) and the potential cost estimates (P&E, land acquisition and construction). Additional Public Costs and Safety Concerns The parcels located in Scenario 1 small study area are primarily located along US 17-92 and eastward to CR 419. The potential exists for increased calls- for-services for traffic related activities. The ultimate build-out of the vacant industrial and commercial vacant areas would also increase the potential demand for fire safety and EMS services in addition to law enforcement services. In addition, the Sprague Electric property, currently located within the Winter Springs City limits5 is contaminated with TEC's. This property is 4 City of Winter Spring, August, 2005. 5 Seminole County Property Appraisers Office 2005. 10 currendy undergoing a remediation process with the Florida Department of Environmental Protection. Several of the commercial properties located near this site have posted notices on their properties regarding the potential for contaminated drinking water at their sites. (See related 7/14/05, Orlando S entine! Article, Appendix). Existing Service Providers in Small Area Study Boundaries The following listed agencies and companies provide services to the businesses, residents and facilities located within and adjacent to the small area study boundaries. . Water and waste-water services are provided by Seminole County Utilities. . Electrical service is provided by the Florida Power Company. . Telephone service is provided by BellSouth. . Solid Waste services within the small area study boundaries are provided through the private contracted fIrm Waste Management Incorporated. This contract is administered by the Seminole County Environmental Services Department. . Law enforcement services are provided by the Seminole County Sheriffs OffIce and the Winter Springs Police Department through a shared response/fIrst responder, mutual aid agreement. Law enforcement calls for service information for the parcels located within the small area study boundaries is located later in this report. . Fire safety and EMS services are provided by the Seminole County Fire/EMS Department, and the Winter Springs Fire Department through a shared response/fIrst responder agreement. Fire safety and EMS calls for service information for the parcels located within the small area study boundaries is located later in this report. Seminole County Fire Station #35 is the primary provider for Fire/EMS services. The nearest City of Winter Springs Fire Station that would serve this area is Station 24. Should the City determine to annex any or all of the parcels within the small area study boundaries, the City may seek to continue and coordinate the existing agreements and relationships with the current service providers identifIed previously in this report in order to maintain a consistent level of service in an efficient and economical manner. Small Area Study Scenario 1 Potential Ad-Valorem Tax Revenue Based on the current taxable parcel values of $4,483,573.00 and the current City of Winter Springs millage (4.550 mills or .004550) the annual potential ad-valorem tax revenue, at 95% collection, that the City may receive from the parcels contained within the small area study is $19,380.24 per year.Table-l.3 shows each parcel and its value. 11 Land Use Analysis Scenario 1 The following section of the report provides detailed information, as shown on Table-l.4, of the current use of the parcels within the study area boundaries, the square feet of residential use and non-residential uses. The majority land use within the study area boundaries is for conservation uses ~ 144.346 acres. The remainder of the land uses within Scenario 1 include: Vacant Residential, 11.61 acres; Vacant Commercial, 10.9 acres; Auto Sales, 9.7 acres and Light Manufacturing, 9.457 acres. Vacant or Unimproved Property Based upon a review of the Property Appraiser's Office database there are 7 vacant parcels that may be developed for commercial or residential purposes if environmental conditions permit. These properties are listed in Table 1.5. Other vacant parcels are comprised of County Land, Centrally Assessed properties (CSX lines), Forests and Parks, State Land (TIITF) and unclassified acreage that is not agricultural. The majority of these parcels are located within the Spring Hammock area and are characterized by wetlands and environmentally sensitive (unable to be developed) properties. Potential Ad- Valorem Revenue from Development of Vacant Parcels The potential ad-valorem tax revenue that may be generated from the ultimate development of vacant parcels within Scenario 1 small study area are based on the parcels' DOR Codes, the associated FAR value for the use, maximum potential development of the parcels, the current industry standard6 for the square foot value of residential and non-residential structures and Regional Cost Modifier for the State of Florida.7. Based on this information and assumptions, the potential Winter Springs ad-valorem tax revenue that may be generated from the ultimate development of the vacant parcels is $51,844.44. The potential ad-valorem tax revenues from the development of the vacant parcels in Scenario 1 are detailed on Table-l.5. Location and number of any registered electors within Scenario 1 There are no registered electors within the Scenario 1 area. There are 50 registered electors (precinct 13) located within the Sunniland Mobile Home Park immediately adjacent to the Scenario 1 boundaries. Summary of Annual Public Costs Estimates versus Public Revenues Table 1.6 details the estimated costs for the provision of public services to the parcels within Scenario 1 versus the current and potential public revenues from the same area. These services include law enforcement, fire safety, EMS services and parks and recreation services discussed previously and may also include the provision of other public infrastructure including sanitary sewer services, potable water, along 6 Building Valuation Data (BVD), Building Safety Journal, May 2003, International Code Council. 7 Building Valuation Data (BVD), Building Safety Journal, May 2003, International Code Council. 12 with stormwater and drainage services. The summary estimated annual cost (Loss) to the City of Winter Springs to provide services to the parcels versus the potential revenues within Scenario 1 is <$357,279.79> (Loss). Wetlands or Environmental Constraints Map #3 and #4 shows the Scenario 1 boundaries and wetlands and environmental areas. 13 Table-t.t: Parcel Ownership Information Scenario t Small Area Study Parcel ID I Acreage I O\yncrship 1. 27203050404000000 11.235 Apac-Florida Inc 2. 2120305APOOOOOO2A 0.435 Flvt Dealership Prop LLC 3. 2120305APOOOOO020 9.798 Flvt Dealership Prop LLC 4. 2820305010000010A 4.593 Gould Publications of Fla Inc 5. 28203050100000100 3.012 Gould Publications of Fla Inc 6. 2820305010000010B 1.852 Gould Publications of Fla Inc 7. 2820305010000013A 0.304 Gould Publications of Fla Inc 8. 2120305APOOOO056A 10.041 Hattaway Tames M & 9. 2120305AP0000021 C 0.463 Nourachi David Trustee 10. 2120305APOOOOO010 18.651 Seminole B C C 11. 27203050418000000 2.993 Seminole B C C 12. 2120305APOOOO0220 7.689 Seminole B C C 13. 2120305APOOOO021A 0.080 Seminole B C C 14. 27203030000300000 14.962 Seminole B C C (park) 15. 2120305APOOOO0250 27.906 Seminole B C C (Soldiers Creek Park) 16. 2120305APOOOO0420 29.594 Seminole B C C (park) 17. 2120305APOOOO053A 0.673 TIITF/Div OfRec & Parks 18. 2120305APOOOO0240 9.154 TIITF/Leased To County 19. 2120305APOOOO0260 9.484 TIITF /Leased To County 20. 2120305APOOOO0270 16.361 TIITF/Leased To County 21. 28203050100000010 9.879 TIITF/Leased To Seminole Co Total Acreage 189.159 15 Table-l.2: Summary of Annual Potential Public Services Costs I Current Service i Provider/ Costs Notes Potential (Annual) Provider Police Seminole County $306,031.12 Preliminary estimates include 4 Sheriff's Office / additional sworn officers and City of Winter associated equipment. Springs Fire/EMS Seminole County $11,807 Amount currendy collected by FS #35 / City of Seminole County MSTU for the Winter Springs provision of Fire Safety and EMS services to the area. Water and Seminole County TBD Seminole County Utilities currendy Sanitary Sewer Utilities / City of provides this service. Winter Springs Parks and Seminole County $10,666.36 Annual Maintenance costs for Recreation / City of Winter (Soldiers' Creek) Soldiers' Creek Park (Expenses less Springs Revenue from Ball-field rentals) Public Facilities Seminole County $100,000 Costs associated with mowing and / City of Winter maintenance of medians and grassy Springs areas along SR 419 and US 17-92. Total $428.504.48 Does not include Sanitary Sewer, Potable Water services and Stormwater facility cost estimates. Source: City of Winter Springs,2005. Seminole County Parks and Recreation, 2005/2006. 16 Table-l.3: Scenario 1 Private Parcel Values and Municipal Ad-Valorem Tax Estimates Parcel ID I Acreage I Ownership kaxahle Value 27203050404000000 11.235 AP AC-FLORIDA INC 87,550.00 2820305010000013A 0.304 GOULD PUBLICATIONS OF FLA INC 100.00 2120305APOOOOOOZA 0.435 FL VT DEALERSHIP PROP LLC 100.00 2120305APOOOO056A 10.041 HATTAWAY TAMES M & 76,014.00 2120305APOOOO021C 0.463 NOURACHI DAVID TRUSTEE 100.00 2120305APOOOOO020 9.798 FL VT DEALERSHIP PROP LLC 2,815,171.00 2820305010000010A 4.593 GOULD PUBLICATIONS OF FLA INC 659,332.00 28203050100000100 3.012 GOULD PUBLICATIONS OF FLA INC 728,132.00 2820305010000010B 1.852 GOULD PUBLICATIONS OF FLA INC 117,074.00 Total Just Value $4,483,573.00 Winter Springs Millage Rate $0.004550 Total Estimated Ad-Valorem Taxes $20,400.26 95% Collection Level $19,380.24 Source: Seminole County Property Appraisers Office, 2005 17 Table-l.4: Current Land Use Analysis Scenario 1 I I I # of I Sq. Ft. Non-I Sq. Ft. DOR I Use Acres Parcels Residential Residential Vacant Residential 00 11.619 3 0 01 Single Family Residential 0 0 0 Vacant General Commercial 10 10.939 3 0 27 Auto Sales, Repair 9.798 1 38994 41 Light Manufacturing 9.457 3 53676 Forest Parks 82 67.657 4 1242 County Land (Other than Public Schools, colleges, 86 hospitals) 41.302 3 5616 State Land 87 35.394 3 0 99 Acreage NOT Agriculture 2.993 1 0 Totals 189.159 21 99,528.00 0.00 18 Table-l.5: Vacant Developable Property and Potential Value Scenario 1 Vacant Residential DOR Parcel ID Acreage Zoning/Use FAR Cost/S.F. Rigional Mod Potential Value 27203050404000000 R-1/SFR .30 84.30 0.91 $ 1,833,546 27203050404000000 R-3/MFR .30 79.90 0.91 $ 8,937,216 2820305010000013A R-1/SFR .30 84.30 0.91 $ 304,755 2120305APOOOO021A R-1/SFR $0.00 95% Collection Level $ 11,994,087.20 $ 0.004550 $ 54,573 $ 51,844.44 Potential ad-valorem values are calculated based on the parcels' DOR Codes, the associated FAR value for the use, maximum potential development of the parcels8, the current industry standard9 for the square foot value of residential and non-residential structures and Regional Cost Modifier for the State of Florida.to. 8 Does not include an environmental or wetlands assessment of individual parcels. 9 Building Valuation Data (BVD), Building Safety Journal, May 2003, International Code Council. 10 Building Valuation Data (BVD), Building Safety Journal, May 2003, International Code Council. 19 Table-1.6: Current and Potential Public Revenues versus Estimated Public Service Costs Scenario 1 Estimated Potential Ad-valorem Revenues Revenue Source Revenue Source Detail Revenue (Annual) Seminole County Sheriffs Office / City of Winter Service Seminole County FS #35 / Ci of Winter S rin s Seminole County Utilities / City of Winter Springs Seminole County / City of Winter Springs Soldiers' Creek Public Facilities Seminole County / City of Winter Springs Total Estimated Annual Public Cost BALANCE (GAIN/ <LOSS>) Annual Public Costs Current Ad- Valorem Taxes Potential Ad- Valorem Taxes Police Fire/EMS Water and Sanita Sewer Parks and Recreation $19,380.24 $51,844.44 $71.224.68 Costs (Annual) $306,031.12 $11,807 TBD $10,666.36 $100,000 <$428.504.48> <$357.279.79> 20 Map 1.1 Scenario 1 Small Study Area Parcels SEMINOLE COUNTY WINTER SPRINGS Map-1.2: Scenario 1 Existing Land Use SEMINOLE COUNTY WINTER SPRINGS Map-1.3: Scenario 1 Future Land Use SEMINOLE COUNTY WINTER SPRINGS SMALL AREAL STUDY BOUNDARIES Scenario 2-General Information Scenario 2 is located to the north and west of the existing City of Winter Springs municipal boundaries. It includes parcels located west and north west of Lake Jesup and east of US 17 -92. See Map-2.t. Parcel Ownership and Acreage The Scenario 2 small area study subject area is comprised of 56 parcels, with overall size of 1,162.699 acres. Two (2) property owners in the small study area own ~83% (969.014 of a total 1,162.699 acres) of the total acreage and 28 of the total 56 parcels (50%) These owners are in descending order, the Seminole County Government (BCC), and the Trustees of the Internal Improvement Trust Fund (TIITF, State of Florida). They each possess 543.421 acres, and 425.593 acres respectively. The TIITF is a division within the Department of Environmental Protection that purchases environmentally sensitive land for conservation and preservation activities. The TIITF owned land within the Scenario 2 small area study boundaries is leased to Seminole County. Contact information for the TIITF is listed in the following section of this report. Table-2.t details parcel information within the Scenario 2 small area study boundaries. Contact Information for Primary Property Owners within Scenario 2 Boundaries Scminole County Government Trustees of the Internal Improvement Trust Fund Department of Environmental Protection Board of County Commissioners Bureau of Public Lands Administration Attn: Carlton Henley, County Chairman 1101 East First Street Sanford, FL 32771 Division of State Lands Attn: Ms. Gloria Nelson, OMC Manager 3800 Commonwealth Boulevard Room 380-L Tallahassee FL 32399-3000 There are limited residential uses that are adjacent to the Scenario 2 small area study boundaries, located at the Sunniland Mobile Home Park. This parcel has been excluded from the Scenario 2 small area study boundaries. The Sunniland Mobile Home Park represents the only significant, active residential uses adjacent to the study area. The Sunniland residents do not own the parcels on which their mobile homes are located. There are 50 registered voters (precinct 13) within this area. The land use for the largest proportion of the total area within this Scenario (2) of the small area study boundaries is conservation. There are also commercial, 24 industrial, manufacturing and warehousing uses currendy located within the Scenario 2 study area. These uses are detailed in the Land Use Analysis section of this report. Potential Costs For The Provision Of Public Services -Scenario 2 The following section of the report details estimated costs for the provision of public services and or facilities to accommodate the demand generated by new parcels, businesses or residents that may be incorporated into the City's municipal boundaries. See Table-2.2 for a summary of potential public service cost. The estimated annual costs for the provision of public services to the parcels within Scenario 2 is $355.806.12. The methodology used to determine this cost estimate is detailed below. Police Preliminary discussions with Winters Springs Police Department staff identified the potential need for at least 4 additional sworn officers, along with required equipment and vehicles to provide the most basic service coverage for the Scenario 1 and Scenario 2 small area study areas. These cost estimates are based on the overall land area, the inclusion of residential, business and recreational uses, and the need to create a new patrol zone. The Winter Springs Police Department has four rotations, two day and two night rotations which would account for the need of four additional officers. The estimated annual cost for the provision of salaries, uniforms, vehicles and equipment for four officers is $306,031.12. These cost estimates are detailed in the Appendix, Item #2. The estimated costs for the provision of law enforcement services was based on the calls-for-service data and UCR information provide by the Seminole County Sheriffs Office. The historical data calls for service information was based on a service area that encompassed both the Scenario 1 and Scenario 2 small study areas. Historic calls-for service data was not available for the smaller, individual small study areas. The calls-for-service data is detailed in the Appendix, Item #1. Fire / EMS Seminole County Fire Station #35 currendy serves the parcels located within the small-area-study boundaries. Station 35 is located near the intersection of US 17-92 CR 427. This station houses the County's Hazardous Materials unit and Dive Team. Seminole County currendy utilizes a Municipal Service Taxing Unit (MSTU) to pay for the provision of Fire Safety services within the unincorporated county. Based on the current taxable value of the parcels within the small-area-study boundaries ($15,973,863) and the MSTU millage rate 2.633411 the amount of MSTU revenue received by Seminole County for Fire Safety services is estimated to be $42,065. The nearest City of Winter Springs Fire Station that would serve this area is Station 24. 11 Seminole County Tax Collector's Office, 2005. 25 Based on the current locations of Seminole County Fire Station #35 and the Winter Springs Fire Station #24, Station 35 would continue to service this area due to its close proximity to the study area. If the City annexes the study area, Seminole County would no longer receive the MSTU funds currently generated by the parcels within the study area. Should Seminole County continue to service the area after potential annexation by the City, the City may wish to evaluate the possible payment of the MSTU funds previously collected within the study area (-$42,065) to Seminole County in order to offset the service costs incurred by Seminole County. Water and Sanitary Sewer Sanitary sewer and potable water services are provided by Seminole County Utilities. It is anticipated that Seminole County Utilities would continue to serve the customers located within Scenario 2 boundaries. Parks and Recreation There is one recreational facility located within Scenario 2 boundaries, the Environmental Studies Center. The Seminole County School Board operates the Environmental Studies Center. Environmental Center Seminole County Parks and Recreation maintains the entryway and some of boardwalks in the Environmental Study Center. The Seminole County School Board maintains the Environmental Study Center. For FY 2004/2005 the Seminole County School Board has budgeted $7,710.00 for maintenance and upkeep costs for the Environmental Study Center12. Public Facilities The additional parcels, streets, businesses and potential future residents that may be incorporated into the City will generate an increased demand for public facilities and services other than those previously identified. These public facilities and services may include, but are not limited to: City Hall; Administrative Services; Engineering and Permitting services; Code enforcement services; and Public Works facilities and services. Code enforcement services are provided by the City Police Departmene3 and are included in the previously provided cost estimates. Permitting and engineering review services are funded by fees collected for service through the Development Services Enterprise Fund and would therefore be self- funded. It is assumed that the current size of the Winter Springs City Hall facility is adequate to accommodate the potential increase in the municipal area represented by Scenario 2. 12 Seminole County Public Schools Annual School Budget FY 2004/2005. 13 City of Winter Spring, August, 2005. 26 Additional Public Costs and Safety Concerns Additional costs for upgrades and enhancements of the Soldiers' Creek Park and Environmental Studies Center are contained in the appendix. These costs are $200,000 for boardwalk repair and trail upgrades at the Environmental Studies Center. Discussion with Winter Springs' public safety officials raised the concern over the potential fire hazard and hazardous materials based on the location of the Sunniland fertilizer facility, lumberyard and outdoor storage facilities (Bell City Amusements) within the study area boundaries. Existing Service Providers in Small Area Study Boundaries The following listed agencies and companies provide services to the businesses, residents and facilities located within and adjacent to the small area study boundaries. . Water and waste-wate\ services are provided by Seminole County Utilities. . Electrical service is provided by the Florida Power Company. . Telephone service is provided by BellSouth. . Solid Waste services within the small area study boundaries are provided through the private contracted firm Waste Management Incorporated. This contract is administered by the Seminole County Environmental Services Department. . Law enforcement services are provided by the Seminole County Sheriff's Office and the Winter Springs Police Department through a shared response/ first responder, mutual aid agreement. Law enforcement calls for service information for the parcels located within the small area study boundaries is located later in this report. . Fire safety and EMS services are provided by the Seminole County Fire/EMS Department, and the Winter Springs Fire Department through a shared response/first responder agreement. Fire safety and EMS calls for service information for the parcels located within the small area study boundaries is located later in this report. Seminole County Fire Station #35 is the primary provider for Fire/EMS services. Should the City determine to annex any or all of the parcels within the small area study boundaries,. the City may seek to continue and coordinate the existing agreements and relationships with the current service providers identified previously in this report in order to maintain a consistent level of service in an efficient and economical manner. 27 Small Area Study Scenario 2 Potential Ad-Valorem Tax Revenue Based on the current taxable parcel values of $15,973,863 and the current City of Winter Springs millage (4.550 mills or .004550) the annual potential ad-valorem tax revenue, at 95% collection, that the City may receive from the parcels contained within the small area study is $69,047.02 per year. Land Use Analysis The following section of the report provide detailed information as to the current use of the parcels within the small area study boundaries, the square feet of residential use and non-residential uses. These uses are detailed in Table 2.4. Vacant or Unimproved Property Based upon a review of the Property Appraiser's Office database there are 12 vacant parcels (out of 56 total parcels) without a structure on them that may be developed for commercial, or industrial purposes. These properties are listed in table. The are other vacant parcels within the Scenario 2 Study Area that are comprised of County Land, Centrally Assessed properties (CSX lines), Forests and Parks, State Land (TnTF) and unclassified acreage that is not agricultural. The majority of these parcels are located within the Spring Hammock area and are characterized by wedands and environmentally sensitive (unable to be developed) properties. Potential Ad- Valorem Revenue from Development of Vacant Parcels The potential ad-valorem tax revenue that may be generated from the ultimate development of vacant parcels within Scenario 2 small study area are based on the parcels' DOR Codes, the associated FAR value for the use, maximum potential development of the parcels, the current industry standardl4 for the square foot value of residential and non-residential structures and Regional Cost Modifier for the State of Florida.ls. Based on this information and assumptions the potential Winter Springs ad-valorem tax revenue that may be generated from the ultimate development of the vacant parcels is $240,525.50. The potential ad-valorem tax revenues from the development of the vacant parcels in Scenario 2 are detailed in Table 2.5. Summary of Annual Public Costs Estimates versus Public Revenues Table 2.6 details the estimated costs for the provision of public services to the parcels within Scenario 2 versus the current and potential public revenues from the same area. The summary estimated annual revenue (loss) to the City of Winter Springs to provide services to the parcels versus public revenues within Scenario 2 is <$46,233.56> . 14, Building Valuation Data (BVD), Building Safety Journal, May 2003, International Code Council. 15 Building Valuation Data (BVD), Building Safety Journal, May 2003, International Code Council. 28 Location of Registered Voters in Scenario 2 There are no registered electors within the Scenario 2 area. There are 50 registered electors (precinct 13) located within the Sunniland Mobile Home Park immediately adjacent to the Scenario 2 boundaries. Wetlands or Environmental Constraints Map #3 and #4 shows the Scenario 2 boundaries and wetlands and environmental areas. 29 Table-2.t: Parcel Ownership Information Scenario 2 Small Area Study Parcel ID I Acreage I Ownership 1. 22203030003600000 15.109 A & E Management llC 2. 22203030002700000 0.900 Abdin Michael & Adriana 3. 22203030003000000 0.420 Amerada Hess Facilities 4. 222030300032COOOO 10.226 American Business Inv Group 5. 272030504010BOOOO 52.295 Apac- Florida Inc 6. 27203050401000000 2.723 Apac-Florida Inc 7. 222030300036BOOOO 4.021 Coca-Cola Enterprises Inc 8. 27203030000600000 16.634 Csx Transportation Inc 9. 34203030000200000 4.457 Csx Transportation Inc 10. 22203030004400000 3.371 Csx Transportation Inc 11. 27203050100000030 3.266 Ewell Industries Inc 12. 2120305APOOOO0910 3.954 Hugh M Cotton Tr Trustee & 13. 3420305A WOOOOO01A 4.558 Lake Jessup Trust Inc 14. 222030300022A0000 4.118 Longwood Lincoln-Mercury Inc 15. 2220303000221)0000 2.763 Longwood Lincoln-Mercury Inc 16. 222030300022COOOO 4.190 Longwood Lincoln-Mercury Inc 17. 2720305010000002A 2.295 Panacek Mary T 18. 22203030003400000 5.721 Pc Holdings Inc 19. 27203050100000020 1. 040 Prestige Lumber & Supplies Inc 20. 222030300032BOOOO 32.416 Seminole B C C 21. 26203030000600000 58.371 Seminole B C C 22. 262030300007 AOOOO 32.266 Seminole B C C 23. 2620305AROCOOOOUO 46.054 Seminole B C C 24. 27203050100000010 4.715 Seminole B C C 25. 27203030000200000 19.650 Seminole B C C 26. 2720305010000003B 12.170 Seminole B C C 27. 2720305010000003A 1.357 Seminole B C C 28. 27203050100000060 9.940 Seminole B C C 29. 27203050100000050 8.984 Seminole B C C 30. 272030300003AOOOO 6.113 Seminole B C C 31. 272030300003BOOOO 4.746 Seminole B C C 32. 272030504180AOOOO 45.472 Seminole B C C 33. 2620305AROCOOOOUO 153.92 Seminole B C C 34. 27203030000400000 56.815 Seminole B C C (Environmental Center) 35. 27203050100000110 50.432 Seminole B C C (Environmental Center) 36. 2720305010000002C 0.645 Skura Emile Trustee 37. 2720305010000001A 5.004 Skura Emile Trustee & 38. 2720305010000002B 2.176 Skura Hallie Trustee 39. 22203030003300000 12.875 Spaulding T oseph C Trustee 30 Parcel ID I Acreage I Ownership 40. 22203030003500000 4.587 Sunniland Corp 41. 222030300022EOOOO 2.663 Sunniland Corp 42. 22203030003200000 18.268 Sunniland Corp 43. 26203030000700000 20.585 TIITF/Leased To County 44. 2320305AQOOOO0990 19.174 TIITF/Leased To County 45. 272030300001AOOOO 20.265 TIITF /Leased To County 46. 26203030000400000 80.435 TIITF/Leased To Seminole Co 47. 26203030000500000 40.630 TIITF /Leased To Seminole Co 48. 26203030000300000 68.754 TIITF/Leased To Seminole Co 49. 2320305AQOOOO1280 19.416 TIITF/Leased To Seminole Co 50. 26203030000200000 9.981 TIITF/Leased To Seminole Co 51. 26203030000100000 49.439 TIITF/Leased To Seminole Co 52. 2320305AQOOOO1260 18.960 TIITF /Seminole Co 53. 27203030000100000 39.273 TIITF /Seminole Co 54. 27203050100000070 38.681 TIITF /Seminole Co 55. 222030300032A0000 5.134 Tradewinds Products rnc 56. 22203030003100000 0.272 Williams Joseph Jr Total Acrea2e 1162.699 31 Table-2.2: Summary of Annual Potential Public Services Costs Current Service Provider/ Costs Notes Potential (Annual) Provider Police Seminole County $306,031.12 Preliminary estimates include 4 Sheriff's Office / additional sworn officers and City of Winter associated equipment. Springs Fire/EMS Seminole County $42,065 Amount currently collected by FS #35 / City of Seminole County MSBU for the Winter Springs provision of Fire Safety and EMS services to the area. Water and Seminole County TBD Seminole County Utilities currently Sanitary Sewer Utilities / City of provides this service. Winter Springs Parks and Seminole County Environmental Studies Center. Recreation / City of Winter $7,710.00 Springs (Environmental Center) Public Facilities Seminole County N/A Some costs may be incurred by the / City of Winter City should it elect to maintain Springs medians and grassy areas along CR- 419. Total $355.806.12 Does not include Sanitary Sewer and potable Water services cost estimates. Source: City of Winter Springs,200S. Seminole County Parks and Recreation, 2005. 32 Table-2.3: Scenario 2 Private Parcel Values and Municipal Ad-Valorem Tax Estimates Parcel ID I Acreage I Ownership I Taxable Value 22203030003100000 0.272 WILLIAMS JOSEPH JR & $50,013.00 22203030003000000 0.420 AMERADA HESS FACILITIES $35,650.00 3420305AWOOOOO01A 4.558 LAKE JESSUP TRUST INC $89.00 22203030003600000 15.109 A & E MANAGEMENT LLC $767,658.00 22203030002700000 0.900 A8DIN MICHAEL & ADRIANA $134,712.00 2120305AP00000910 3.954 HUGH M COTTON JR TRUSTEE & $712,013.00 222030300022AOOOO 4.118 LONGWOOD LINCOLN-MERCURY INC $2,382,472.00 222030300022COOOO 4.190 LONGWOOD LINCOLN-MERCURY INC $881,958.00 222030300032AOOOO 5.134 TRADEWINDS PRODUCTS INC $504,023.00 222030300032COOOO 10.226 AMERICAN 8USINESS INV GROUP $168,363.00 22203030003680000 4.021 COCA-COLA ENTERPRISES INC $122,578.00 222030300022DOOOO 2.763 LONGWOOD LINCOLN-MERCURY INC $84,459.00 22203030003500000 4.587 SUNNILAND CORP $46,474.00 222030300022EOOOO 2.663 SUNNILAND CORP $84,428.00 22203030003400000 5.721 PC HOLDINGS INC $487,798.00 27203050100000060 9.940 SEMINOLE 8 C C $1,485,696.00 2720305010000001A 5.004 SKURA EMILE TRUSTEE & $1,746,768.00 22203030003200000 18.268 SUNNILAND CORP $2,496,019.00 27203050100000020 1.040 PRESTIGE LUM8ER & SUPPLIES INC $330,613.00 27203050100000028 2.176 SKURA HALLIE TRUSTEE $342,491.00 27203050401080000 13.302 APAC-FLORIDA INC $423,902.00 27203050401000000 52.295 APAC-FLORIDA INC $137,660.00 27203050100000030 3.266 EWELL INDUSTRIES INC $185,078.00 2720305010000002C 0.645 SKURA EMILE TRUSTEE $23,000.00 22203030003300000 12.875 SPAULDING JOSEPH C TRUSTEE $2,165,967.00 2720305010000002A 2.295 PANACEK MARY J $173,941.00 27203030000600000 16.634 CSX TRANSPORTATION INC $10.00 34203030000200000 4.457 CSX TRANSPORTATION INC $10.00 22203030004400000 3.371 CSX TRANSPORTATION INC $10.00 Total Just Value $15,973,863.00 Winter Springs Millage Rate $0.00455 Total Estimated Ad-Valorem Taxes $72,681.08 95% Collection Level $69,047.02 Source: Seminole County Property Appraisers Office, 2005 33 T able-2.4: Current Land Use Analysis Scenario 2 I I Sq. Ft. I # of Parcels Non- Sq.Ft. nOR Use Acres Residential Residential 0 Vacant Residential 0 0 0 1 Single Family Residential 0.272 1 824 10 Vacant General Commercial 4.978 2 0 17 One-Story Non-Professional 15.109 1 4430 27 Auto Sales, Repair 13.162 4 61066 34 Recreational facility 5.134 1 29520 40 Vacant Industrial 77.876 10 0 41 Light Manufacturing 38.933 4 88896 43 Lumberyard 3.216 2 30300 47 Mineral Processing 58.284 4 6674 48 Warehousing 13.52 2 10000 49 Open Storage 2.295 1 2160 82 Forest Parks 90.017 2 0 86 County Land (Other than Public Schools, colleges, 0 hospitals) 364.311 6 87 State Land 425.593 12 0 98 Centrally Assessed (CSX Rail) 24.462 4 0 99 Acreage NOT Agriculture 65.122 2 0 1202.284 56 233,046.00 824.00 34 Table-2.5: Vacant Developable Property and Potential Value Scenario 2 DOR Parcel lD Acreage Zoning/Use FAR Cost/S.F. Reginal Mod Potential Value Vacant General Commercial 10 10 22203030003000000 3420305AVV0000001A 0.420C-1jGC 0.30 4.558C-1jGC 0.30 70.02 70.02 0.91 0.91 $349,721.16 $3,795,307.29 $0.00 40 222030300032COOOO 10.226C-2jGC 0.30 55.61 0.91 40 22203030003680000 4.021 C-2jGC 0.30 55.61 0.91 40 222030300022DOOOO 2.763C-2jGC 0.30 55.61 0.91 40 22203030003280000 32.416C-2jGC 0.30 55.61 0.91 40 2720305010000003A 1.357 C-2j GC 0.30 55.61 0.91 40 27203050100000050 8.984C-2jGC 0.30 55.61 0.91 40 272030300003AOOOO 6.113C-2jGC 0.30 55.61 0.91 40 27203030000380000 4.746C-2jGC 0.30 55.61 0.91 40 22203030003500000 4.587C-2jGC 0.30 55.61 0.91 40 222030300022EOOOO 2.663C-2jGC 0.30 55.61 0.91 $6,762,530 $2,659,117 $1,827,192 $21,436,942 $897,394 $5,941,186 $4,042,572 $3,138,565 $3,033,417 $1,761,062 95% Collection Level $55,645,005.45 $0.004550 $253,184.77 $240,525.50 Potential ad-valorem values are calculated based on the parcels' DOR Codes, the associated FAR value for the use, maximum potential development of the parcels16, the current industry standard17 for the square foot value of residential and non-residential structures and Regional Cost Modifier for the State of Florida.18. 16 Does not include an environmental or wetlands assessment of individual parcels. 17, Building Valuation Data (BVD), Building Safety Journal, May 2003, International Code Council. 18 Building Valuation Data (BVD), Building Safety Journal, May 2003, International Code Council. 3S Table-2.6: Current and Potential Public Revenues versus Estimated Public Service Costs Scenario 2 Estimated Potential Ad-valorem Revenues Current Ad- Valorem Taxes Potential Ad- Valorem Taxes . $69,047.02 Estimated Public Costs $240,525.50 $309.572.55 Seminole County Sheriffs Office / City of Winter Springs Seminole County FS #35 / City of Winter Springs Seminole County Utilities / City of Winter Springs Seminole County / City of Winter Springs Seminole County / City of Winter Springs Total Estimated Annual Public Cost BALANCE (GAIN / <LOSS>) Annual Public Costs Police Fire/EMS Water and Sanita Sewer Parks and Recreation Public Facilities , Costs (Annual) $306,031.12 $42,065 TBD $7,710.00 N/A $355.806.12 <$46.233.56> 36 Map-2.1:Scenario 2 Small Study Area Parcels SEMINOLE COUNTY LAKE MARY SEMINOLE COUNTY WINTER SPRINGS SMALL AREA STUDY BOUNDARIES MAP 2.1 PARCEL OWNERS Map-2.2 Scenario 2 Existing Land Use SEMINOLE COUNTY LAKE MARY SEMINOLE COUNTY WINTER SPRINGS SMALL AREAL STUDY BOUNDARIES MAP 2.2 EXISTING LAND USE Map-2.3: Scenario 2 Future Land Use SEMINOLE COUNTY LAKE MARY SEMINOLE COUNTY WINTER SPRINGS SMALL AREA STUDY BOUNDARIES MAP 2.3 FUTURE LAND USE Map-3: Scenario 1&2 National Wetland Inventory SMALL AREA STUDY BOUNDARIES MAP 3 - NATIONAL WETLAND INVENTORY Map-4: Scenario 1 & 2 FEMA Floodplains SMALL AREA STUDY BOUNDARIES MAP 4-FEMA-FLOOD PLAIN AREAS APPENDIX Scenario 1 & 2 Law Enforcements Calls For Service Appendix Item #1 - Historic Calls for Service The calls for service information listed below is for the parcels generally located within the .boundaries of small area study scenarios 1 and 2. This information was compiled by the Seminole County Sheriffs Office. The information is for the period 2000-2005. The last quarter of 2004 saw 23 calls-far-service with 14 of those calls being patrol requests. For the 1st quarter of 2005 there were 29 calls for service. Of which 18 were patrol requests (Deputy Sheriff patrolling the area). There is a trend of increasing calls for service to this area, and the associated costs for responding to these calls. Based on this level of demand a yearly call-for service estimate could be approximately 116 to 120 total calls for law enforcement services with approximately 72 to 74 of the calls being patrol requests. There were 407 law enforcement Calls-far-Service for the period of 2000-2005 are listed belowl9. The top 5, in ascending order, recurring Calls-far-Service events for this period were: Suspicious Person and Vehicle (13 calls each); Homeland Security Patrol (14 calls); Information (16 calls); Lewd and Lascivious (25 calls) and Patrol Request (261 calls). The following table details the Calls-far-Service data for the period 2000 through 5/30/2005. 19 Seminole County Sheriff's Office, June 2005. 42 Law Enforcement Calls for Service within Scenario 1 &2 Study Area 2000-2005 2 11 1 4 4 3 1 1 1 1 3 1 14 2 16 7 2 3 1 261 1 1 13 13 1 1 2 3 3 1 1 Other Calls for Service Additional historical data (5-Year UCR data) that has been provided by the Seminole County Sheriffs Office regarding the frequency and types of offenses are shown below. These calls for service include UCR Part I (Violent) and Non-Part I (Non- Violent) offences as well as special operations performed by the City-County Investigate Bureau (CCIB) during the period of 2000 through 5/30/200520. 20 IBID. 43 Part I Offenses 2000-2005 Source: Seminole County Sheriffs Office, 2005. Non-Part I Offenses 2000-2005 2900 3600 3700 4000 5400 9000 9500 2608 350 3508 Grand Total 2Criminal Mischief 1 o Lewd/Lascv Pres- Child Non Forcible 67Non Forcible Sex Offenses - Obscenity 58 Prostitution - Commercialized 1DUI 3Non UCR Reportable 4Miscellaneous Crime 2Fraud - Credit Card/ATM 7 Drug Offenses 7 Poss Paraphernalia 161 Source: Seminole County Sheriffs Office, 2005. CCIB Operations and Arrests 2000-2005 2000 2001 2002 2003 2004 YTD 2005 12 7 8 8 6 7 26 11 19 16 12 o Source: Seminole County Sheriffs Office, 2005 Note: The number of arrests include arrests for Exposure, Lewd and Lascivious and Assignation to Commit. The number of arrests are based solely on the operations for that year. 44 Scenario 1 & 2 Law Enforcement Cost Estimates Appendix Item #2 - Scenario 1 & 2 Law Enforcement Cost Estimates Item Cost per Cost for Four Officer Offices Salary Package $46,672.67 $186,690.98 Including Overtime Vehicle and $23,535.00 $94,140.00 related Equipment Uniform and $6,300.11 $25,200.44 related Equipment Total Estimated Costs $306,031.12 Source: Winter Springs Police Department, August, 2005. 45 Scenario 1 & 2 Upgrade costs for Soldiers' Creek Park and the Environmental Studies Center Appendix Item #3 - Upgrade Costs for Soldiers Creek Park and the Environmental Study Center Soldiers Creek Park Seminole County has identified the following facility upgrades for the Soldiers Creek Park: Soccer Field renovations $30,000 $5,000 $21,000 $11,800 $3,500 $71,300 Backstop on Baseball side Replacement Bleachers Baseball side Park and Force Main design Dugouts Softball side Total Estimated Upgrades Additional Improvements for Soldier's Creek Park In March of 2006, the Seminole County Board of County Commissioners approved a Master Plan Design for the development and expansion of Soldier's Creek Park. The proposed improvements listed in the Plan include: Conversion of the park to a state of the art "baseball-only" facility; Six (6) baseball fields; Parking, grandstands and bleachers, lighting, equipment storage, refreshments (snack bar), and restrooms facilities; Fields are of differing dimensions and sizes in order to accommodate a range of baseball leagues including, Little League, PONY League and Collegiate Leagues. Total Estimated Upgrades -$4, 000, OO Environmental Study Center Seminole County has identified the need for boardwalk repair and reconstruction for the Environmental Study Center. Total Estimated Upgrades $200,000 21 Seminole County Library and Leisure Services, March, 2006. 46 Scenario 2 Orlando Sentinel Article on Sprague Electric Environmental Contamination, July 14, 2005. Appendix Item #4 - Orlando Sentinel Article Cancer-causing chemical seeps into ground\\i'llter ill LOllgwood Page 1 of2 Orlando Sentinel ADVERTISEMENTS LONGWOOD - Fifty years ago, travelers would stop at an artesian well in Spring Hammock just off U.S. Highway 17-92 for a cool drink of water. Now, that well has been capped and the property is part of a federal environmental Superfund site. Cancer-causing chemical seeps into groundwater in Longwood By Rene Stutzman Sentinel Staff Writer July 14,2005 Cancer-causing chemieals have contaminated the groundwater, seeping into a small patch ufthe Floridan Aquifer, the source ofmest of Central Florida's drinking water. Regulators say there is no danger to the public. The toxins have spread a few hundred feet and are a half-mile from the closest neighborhood. The pollution came from an electrical-parts manufacturer, Sprague Electric Co., which cleaned the parts with the solvent trichloroethene, or TCE, according to the Environmental Protection Agency. Another manufacturer, Dearbom Electronics, now operates on the 12-acre site, producing capacitators but it's not putting pollutants into the ground, according to government records. Just last month, the EPA mailed letters to neighbors, infonning them of the contamination. The toxins have been found on adjacent or nearby properties of another manufacturer and Spring Hammock Preserve, a 400..acre public woodland. In truth, those neighbors have lived next to the toxins for more than 20 years, and the Florida Department of Environmental Protection has been involved for 19 of those years. Still, the contamination hasn't been cleaned up. "As long as we don't have people directly exposed, taking years doesn't disturb us," said Tom Lubozynski, a DEP Orlando waste.program administrator. That's not true for everyone. One neighbor, Gould Publications, is suing the property's owner, Great American Financial Resources Inc, of Cincinati. Gould alleges that, while the cleanup has dragged on, toxins have shifted north and now sit beneath Gould's property, too. http://www.orlandosentinel.comlnewSllocallseminolelorl-locmponutel407I405julI4.0,578... 7 n.5f2005 47 Cancer-causing chemical seeps into groundwater in Longwood Page 2 0f 2 In fact, the greatest concentration ofTCE is now beneath Gould's nine-acre parcel, according to government environmental records. Groundwater there contains 160 times the acceptable level of TCE, according to the EP A. The state was in charge of the cleanup until last year. The EP A took over when Great American began to blame others for some of the contamination, and the state couldn't determine the source. Since that bandover, the pace has picked up. The EP A put the site on its Superfund list and ordered Great American to do a more detailed study of the contamination. Its plan on how to do that was filed in March and approved in April. A drilling rig was on the site this week, boring new test wells. Great American is cooperating, said David Keefer, who's overseeing the EP A cleanup. Said Tim Sleeth, Great American's lawyer, "We're working diligently with the appropriate government agencies." Great American, though, says some of the contaminants now beneath Gould may have come from a previous owner of Gould's property, according to a report by its environmental contractor, URS Corp. That tract housed a series of electronics manufacturers, including General Dynamics and United Technologies, from 1959 to 1988, according to the URS report, and they likely used the same toxic cheraicals. Keefer said there's no evidence the pollution came from anywhere but the Sprague property. Rene Stutzman can be reached ar rstutzman@orlandosenunel.com or 407-771-8038. Copyright 0 2005, Orlando Sentinel I Get home delivery - uo to 50~ off http://wI:vw.orlandosentinel.comlnews/local/seminole/orl-locmpollute 14071405jul14,O,578... 7/25/2005 48